Sie sind auf Seite 1von 14

ITEM: B.

5 PROJECT BILL BOARD

MATERIAL

No. Description Unit Unit Cost Total

54 Good Lumber BD.FT 50 2,700.00

4 Marine plywood ½ PCS 750 3,000.00

4 Tarpaulin 4’’x8’’ EACH 1500 6,000.00

Sub-Total: 11, 700.00

ITEM: B.9 MOBILIZATION/ DEMOBILIZATION

No. Description Unit Unit Cost Total

1 Mobilization/ Demobilization LS 210,000.00 210,000.00

Sub-Total: 210,000.00

ITEM: 801 (1) c REMOVAL OF ACTUAL STRUCTURES AND OBSTRUCTION (EXISTING WINDOWS) (2,578.2
SQ.M)

ITEM: 801 (1) d REMOVAL OF ACTUAL STRUCTURES AND OBSTRUCTION (FENCE) (30 SQ.M)

ITEM: 801 (1) e REMOVAL AND REINSTALLATION OF LIGHTING FIXTURES

ITEM: 803 (1) A STRUCTURE EXCAVATION (EXTERIOR OR WALLS, ENTRANCE CANOPY, FLAGPOLE
PLATFORM)

ITEM: 804(1) a EMBANKMENT (STRUCTURE EXCAVATION)

MATERIAL

No. Description Unit Unit Cost Total

3 EMBNKMENT MATERIAL CU.M 350.00 1,050.00


Sub- Total: 1, 050.00
ITEM: 804(4) GRAVEL FILL

MATERIAL

No. Description Unit Unit Cost Total

5 Gravel Fill CU.M 550.00 2,750.00


Sub-Total: 2, 750.00

ITEM: 807(1) SITE DEVELOPMENT (LANDSCAPPING)

C) MATERIAL

No. Description Unit Unit Cost Total

1 SITE DEVELOPMENT (LANDSCAPPING) LS 500,000.00 500,000.00

Sub- Total: 500,000.00

ITEM: 900(1) c2 STRUCTURAL CONCRETE (EXTERIOR WALLS, COUNTERS, FLAGPOLE)

MATERIAL

No. Description Unit Unit Cost Total

987 Cement BAGS 250 246, 750.00

96 Gravel CU.M 550 52, 800.00

54 Sand CU.M 450 24, 300.00

Sub- Total: 326, 850.00

ITEM: 900(1) c3 STRUCTURAL CONCRETE (EXTERIOR WALLS, COUNTERS, FLAGPOLE)

MATERIAL

No. Description Unit Unit Cost Total

572 Cement BAGS 250 143,000.00

48 Gravel CU.M 550 26,400.00

22 Sand CU.M 450 9,900.00

Sub-Total: 179, 300.00


ITEM: 902 (1) a REINFORCING STEEL (DEFORMED) GRADE 40

MATERIAL

No. Description Unit Unit Cost Total

780.00 Reinforcing Steel Bar Grade 40 KG 90.00 70,200.00

13 The Wire KG 100.00 1,300.00

Sub-Total: 71, 500.00

ITEM: 902(1) b REINFORCING STEEL (DEFORMED) GRADE 60

MATERIAL:

No. Description Unit Unit Cost Total

473.70 Reinforcing Steel Bar Grade 60 KG 110.00 52, 107.00

12 Tie Wire KG 110.00 1, 200.00


Sub- Total: 53, 307. 00

ITEM: 903 (2) FORMWORKS AND FALSE WORKS

MATERIAL

No. Description Unit Unit Cost Total

1, 500.00 Formworks and False Works SQ.M 75.00 112, 500.00

Sub- Total: 112, 500.00

ITEM: 1000 (1) TERMITE CONTORL WORKS

MATERIAL

No. Description Unit Unit Cost Total

5.00 Termite Control Works LIT 1, 200.00 6,000.00

Sub- Total: 6,000.00


ITEM: 1046 (2) a1 100MM CHB NON- LOAD BEARING (INCLUDING REINFORCING BAR)

MATERIAL

No. Description Unit Unit Cost Total

5, 378.00 100mm CHB PCS 15.00 80, 670.00

1, 050.00 Reinforcing Steel Bar Grade 60 KG 75 78, 750.00

8.00 Tie Wire KG 100 800.00

322.00 Cement BAGS 250 80, 500.00

28.00 Sand CU.M 450 12, 600.00


Sub- Total: 253, 320.00

ITEM: 1007 (2) ALUMINUM FRAMED GLASS DOOR

MATERIAL

No. Description Unit Unit cost Total

1.0 1 set (D-1) 6MM thick tinted glass doubled SET 16, 500.00 16, 500.00
swing door with transom ad fixed wing
window on a mullion type steel frameing
system complete with hardware, accessories
and insulation, deadbolt lockset

3.00 3 set (D-2) 6MM tinted glass swing door with SQ.M 17, 500.00 52, 500.00

transom on a mullion type steel framing system

complete with hardware accessories and insulation,

deadbolt lockset.

Sub- Total: 69, 000.00

ITEM: 1007 (3) FIRE EXIT DOORS

MATERIAL

No. Description Unit Unit Cost Total

9.45 Fire Exit steel door with panic bar SQ.M 1, 100.00 10, 395.00

Sub- Total: 10, 395.00


ITEM: 101 (1) b ROLL –UPS DOOR (ALUMINUM)

MATERIAL

No. Description Unit Unit Cost Total

2. 00 ROLL UP DOOR 1 SET 15, 000.00 30, 000.00

2. 00 ROLL UP DOOR 2 SET 14,000.00 28, 000.00

Sub- Total: 58, 000.00

ITEM: 1005(5) STEEL WINDOW CASEMENT W/ 6MM THICK BLUE TEMPERED GLASS

MATERIAL

No. Description Unit Unit Cost Total

78.00 W-1 (6MM thk tempered tinted SET 2, 900.00 226, 200.00

glass casement and fixed window on a

mullion type steel framing system

with complete with hardware and

accessories, including window gasket)

59.00 W-1 (6MM thk tempered tinted glass SET 2, 900.00 171, 100.00

casement and fixed window in a mullion

type steel framing system with complete

with hardware and accessories, including

window gasket)

16.00 W-1 (6MM thk tempered tinted glass SET 2, 900.00 46, 400.00

casement and fixed window in a mullion

type steel framing system with complete

with hardware and accessories, including

window gasket)

22.00 W-1 (6MM thk tempered tinted glass SET 2, 900.00 63, 800.00

casement and fixed window in a mullion

type steel framing system with complete

with hardware and accessories, including

window gasket)
22.00 W-1 (6MM thk tempered tinted glass SET 2, 900.00 5, 800.00

casement and fixed window in a mullion

type steel framing system with complete

with hardware and accessories, including

window gasket)

Sub- Total: 513, 300.00

ITEM: 605 SIGNAGES (PYLON AND BIR SIGNAGES)

MATERIAL

No. Description Unit Unit Cost Total

1 Signages on and BIR signages LS 50, 000.00 50, 000.00

ITEM: 1027 (1) CEMENT PLATER FINISH

MATERIAL

No. Description Unit Unit Cost Total

438.00 Cement Bags 250.00 109, 500.00

32.00 Sand CU.M 450.00 14, 400.00

ITEM: 1003 (1) a1 FLAT CEILING

MATERIAL

No. Description Unit Unit Cost Total

945.00 4.5 MM THK- 4’’X 8’’ Fiber Cement Board PCS 680.00 642, 600.00

2, 927.00 Metal Furring PCS 150.00 439, 050.00

924. 00 Carrying Channel PCS 140.00 129, 360.00

2, 588.00 Hanger Bars/ RODS PCS 130.00 336, 440.00

15, 524 Channel Clip PCS 45.00 698, 580.00

616.00 Wall Angle PCS 100.00 61, 600.00

36, 221.00 RIVETS PCS 1.00 36, 221. 00

1, 600.00 1’’ METAL CREW PCS 2.00 3, 200.00

Sub- Total: 429, 070.00


ITEM: 1038 (1) REFLECTIVE INSULATION

MATERIAL

No. Description Unit Unit Cost Total

70 Bricks SQ.M 3100 217, 000.00

45 Cement BAG 250 11, 250.00

13 Sand CU.M 450 5, 850.00

17 ABC tile grout BAG 80 1, 360.00

32 ABC Adhesive BAG 210 6, 720.00

Sub- Total: 242, 180.00

ITEM: 1018 (2) UNGLAZED TILES AND TRIMS

MATERIAL

No. Description Unit Unit Cost Total

70 UNGLAZED CERAMIC TILES SQ.M 2100 147, 000.00

(MAIN ENTRANCE AND FLAGPOLE PLATFORM)

45 Cement BAG 250 11, 250.00

13 Sand CU.M 450 5, 850.00

17 ABC tile grout BAG 80 1, 360.00

32 ABC Adhesive BAG 210 6, 750.00

Sub- Total: 172, 180.00

ITEM: 1016 (1) a WATER PROOFING (4 Coats)

MATERIAL

No. Description Unit Unit Cost Total

448 Water Proofing Primer GAL. 980 439, 040.00

1344 Water Proofing Top Coat (3 coat) GAL 1200 1, 612, 800.00

Sub- Total: 2, 051, 840.00


ITEM: 1032 (1) a Painting Works (MASONRY) ALL EXTERIOR AND PATITION WALLS

MATERIAL

No. Description Unit Unit Cost Total

380 Glazing Putty (Spot Putty) GAL. 720.00 273, 600.00

84 Flatwall enamel PAIL 2500.00 210, 000.00

168 Enamel Quick Dry PAIL 2, 900.00 487, 200.00

597 Paint Thinner LIT 120.00 71, 640.00

25 Paint Roller PC 150.00 3, 750.00

35 Sand Paper PC 780.00 27, 300.00

2, 890.00 Sand Paper FT 50.00 144, 500.00

Sub- Total: 1, 217, 990.00

ITEM: 1032(1) b PAINTING WORKS (CEILING BOARDS)

MATERIAL

No. Description Unit Unit Cost Total

97 Glazing Putty (Spot Putty) GAL. 720.00 69,840.00

31 Flatwall enamel PAIL 2500.00 77,500.00

62 Enamel Quick Dry PAIL 2, 900.00 179,800.00

158 Paint Thinner LIT 120.00 18, 960.00

21 Paint Roller PC 150.00 3, 150.00

13 Sand Paper PC 780.00 10, 140.00

549.00 Sand Paper FT 50.00 27, 450.00

Sub- Total: 1, 217, 990.00

ITEM: 1032 (1) c PAINTING WORKS (STEEL)

MATERIAL

No. Description Unit Unit Cost Total

80 RED OXIDE PRIME GAL 680.00 54, 400.00

80 ENAMEL PAINT GAL 780.00 62, 400.00

160 PAINT THINNER LIT 120.00 19, 200.00

Sub- Total: 136, 000.00


ITEM: 1014 (1) b2 PREPAINTED METAL SHEETS (RID TYPE, LONG SPAN, 0.6 mm THK)

MATERIALS

No. Description Unit Unit Cost Total

697.77 Prepainted Metal Sheet (RIB TYPE, 0.6m) LIN.M 410.00 286, 085. 70

31 Ridge Roll PCS 680.00 21, 080.00

4000 Tekscrew PCS 5.00 20, 000.00

1000 Blind Rivets PCS 1.00 1, 000.00

2 Silicon Sealant tbs 550.00 1, 100.00

4 Tough Up Plant tbs 980.00 3, 920.00

Sub- Total: 333, 185.70

ITEM: 1101(9) STORM DRAINAGE AND DOWNSPOUT

MATERIALS

No. Description Unit Unit Cost Total

36 75mm DIA. PVC PIPE PCS 790.00 28, 440.00

21 75mm DIA. PVC COUPLING PCS 130.00 2, 730.00

21 75mm DIA. ELBOW PCS 180.00 3, 780.00

7 75MM DIA CLEAN OUT PCS 340.00 2, 380.00

2 SOLVENT CEMENT BAGS 310.00 620.00

Sub- Total: 37, 950.00

ITEMS: 1102(1) PANELBOARD WITH MAIN AND BRANCH BREAKERS INCLUDING TESTING AND
COMMISSIONING

MATERIALS

No. Description Unit Unit Cost Total

1 Enclosed air circuit breaker, NEMA 3R SET 120,000.00 120,000.00


Enclosure 1-1000AF, 3P, 230V, 750AT,
65 KAIC

MAIN DISTRIBUTION PANEL BOARD 1,


NEMA 3R
ENCLOSURE CIRCUIT BREAKER: 1000AF,
3P, 230V, 630AT, 65 KAIC; 8-100AF, 3P,
230V, 15KAIC, 100AT
1 2-100AF, 3P, 230V, 15KAIC, 75AT SET 190,000.000 190, 000.00
DISTRIBUTION PANELBOARD A, NEMA,
3R ENCL: , AIN:100AF, 75AT, 3P,230V.
8-100AF, 2P, 23V, 15AT; 8-50AF,
1 2P, 230V, 20AT; 2-50AF, 2P,230V, SET 165, 000.00 165,000.00
30AT
DISTRIBUTION PANEL BOARD B, NEMA
3R ENCL.:
MAIN: 100AF, 75AT, 3P, 230V 8-50AF, 2P,
230V, 15AT;
1 10-5OAT, 2P, 230V, 20AT SET 140,000.00 140,000.00
DISTRIBUTION PANEL BOARD B, NEMA
3R ENCL.:
MAIN: 100AF, 75AT, 3P, 230V 8-50AF,
2P, 230V, 15AT;
1 10-50AT, 2P, 230V, 20AT SET 140,000.00 140,000.00

DISTRIBUTION PANEL BOARD D, NEMA


3R ENCL.:
MAIN: 100AF, 100AT, 3P, 230V 8-50AF,
2P, 230V, 15AT;
1 9-50AF, 2P, 230V, 20AT; 1-50AF, 2P, SET 170,000.00 170,000.00
230V, 30AT
POWER PANEL BOARD 1, NEMA 3R ENCL.:
MAIN: 100AF

1 100AT, 3P, 230V 6-50AF, 2P, 230V, 40AT 98,000.00 98,000.00

Sub- Total: 1, 023,000.00

ITEM: 1103(1) LIGTHING FIXTURES

MATERIALS

No. Description Unit Unit Cost Total

50 Fluorescent Lighting Fixture with one (1)- SET 3, 200.00 160,000.00

18W, 220V, 18 Led Tube, Mirrorized Aluminum

36 Drop ceiling center light SET 1, 400.00 50, 400.00

172 Drop ceiling pin lights SET 700.00 120, 400.00

1 Fence solar lamp post SET 13, 000.00 13, 000.00

2 Emergency Light SET 11, 000.00 660,000.00

Sub- Total: 1, 003, 800.00


ITEMS: 1201 (1) WATER PUMPING SYSTEM

MATERIALS

No. Description Unit Unit Cost Total

1 2PHP, Booster pump, 230v, SET 45, 000.00 45, 000.00

1 Phase, 60Hz

1 Water Tank 5951 Liters SET 120, 000.00 120,000.00

Sub- Total: 165, 000.00

ITEMS: 1202(1) AUTOMATIC FIRE SPRINKLES SYSTEM

MATERIALS

No. Description Unit Unit Cost Total

8 Rigid Steel Conduit, 63MMØ X 3M LENGTH 650.00 5, 200.00

8 Rigid Steel Conduit, 32MMØ X 3M LENGTH 790.00 6, 320.00

8 RSC Elbow, 63MMØ X 90O PCS 145.00 1, 160.00

8 RSC Elbow, 32MMØ X 90O PCS 120.00 960.00

8 RSC COUPLING 63MMØ PCS 95.00 760.00

8 RSC COUPLING 32MMØ PCS 75.00 600.00

8 RSC LOCKNUT AND BUSHING, 63MMØ PRS 55.00 440.00

8 RSC LOCKNUT AND BUSHING, 32MMØ PRS 45.00 360.00

1 Grounding Rod Electrode, Copper, PCS 1, 100.00 1, 100.00

20MMØ X 3000mm

30 Black Iron (BI) Pipe Sched. LENGTH 320.00 9, 600.00

40.4’’ØX19.7’

90 Black Iron (BI) Pipe Sched. LENGTH 290.00 26, 100.00

40.3’’ØX19.7’

30 Black Iron (BI) Pipe Sched. LENGTH 310.00 9, 300.00

40,2 1/2’’Ø X 19.7’

200 Black Iron (BI) Pipe Sched. LENGTH 315.00 63, 000.00

40,1 1/2’’Ø X 19.7’


300 Black Iron (BI) Pipe Sched. LENGTH 300.00 90, 000.00

40.1’’ Ø X 19.7’

8 BI Welded Elbow, 4” Ø X 90o PCS 55.00 440.00

12 BI Welded Elbow, 3” Ø X 90o PCS 45.00 540.00

10 BI Welded Elbow, 2 1/2” Ø X 90o PCS 50.00 500.00

5 BI Welded Tee Reducer, 3’’Ø X 4’’Ø PCS 75.00 375.00

12 BI Welded Tee S.T 3’’Ø PCS 170.00 2, 040.00

5 BI Welded Coupling Reducer 3’’Ø X PCS 140.00 700.00

2 1/2’’Ø

12 BI Welded Coupling Reducer 3’’Ø X PCS 120.00 1,440.00

1/2’’Ø

20 BI Welded Flange, 4’’Ø PCS 350.00 7,000.00

2 BI Welded Blind Flange PCS 300.00 600.00

30 BI Welded Flange, 3’’Ø PCS 330.00 9,900.00

8 BI Welded Flange, 2 1/2’’ PCS 320.00 2, 560.00

8 BI Welded Flange, 1 1/2'’ PCS 270.00 2, 160.00

170 BI Threaded Tee S.T., 1 1/2'’Ø PCS 140.00 23, 800.00

170 BI Threaded Tee S.T., 1 '’Ø PCS 130.00 22,


100.00

200 BI Threaded Tee Reducer, 1 1/2’’ Ø PCS 100.00 20, 000.00

X1

200 BI Threaded Coupling Reducer, 1’’ Ø PCS 130.00 26,000.00

X 1 1/2 ‘’Ø X 1

250 BI Threaded Coupling Reducer, 1 ½’’ PCS 120.00 30, 000.00

Ø X 1’’

90 BI Threaded Elbow S.T., 1 ½’’Ø X 1 PCS 180.00 16, 200.00

520 BI Threaded Elbow S.T., 1’’Ø PCS 160.00 83, 200.00

1 Gate Valve, 4’’Ø PC 700.00 700.00

4 Gate Valve PCS 650.00 2, 600.00


1 Check Valve, 4’’Ø PC 450.00 450.00

1 Check Valve, 3’’Ø PC 400.00 400.00

2 Check Valve, 2 1/ 2’’Ø PCS 370.00 740.00

1 Check Valve, 1 1/ 2’’Ø PC 340.00 340.00

1 Foot Valve 4’’Ø PC 540.00 540.00

1 Relief Valve, 2 1/ 2’’Ø PC 390.00 390.00

2 Ball Valve, 2’’Ø PCS 400.00 800.00

2 Ball Valve, 1 1/ 2’’Ø PCS 390.00 780.00

20 Ball Valve, 1’’Ø PCS 340.00 6, 800.00

5 Site Glass, 1’’Ø PCS 260.00 1, 300.00

16 Union Patente, 1’’Ø PCS 130.00 2, 080.00

4 Fire House Cabinet SETS 1, 400.00 5, 600.00

200 Sprinkler Pendent Heads, SSU-120 PCS 900.00 180, 000.00

16 Sprinkler Sidewalt Heads, SSU- 120 PCS 950.00 15, 200.00

Sub- Total: 683, 175.00

ITEM: 1208 (1) FIRE ALARM SYSTEM

MATERIALS

No. Description Unit Unit Cost Total

80 PHOTOELECTRONIC SMOKE DETECTOR SETS 1, 200.00 96, 000.00

WITH BASE

4 FIRE ALARM BELL SETS 6, 000.00 24, 000.00

1 FIRE ALARM CONTROL PANELL SETS 25, 000.00 25, 000.00

4 MANUAL PULL STATION SWITCH SETS 1, 300.00 5, 200.00

2 BACK-UP BATTERY PACK SETS 3, 200.00 6, 400.00

1 AUTOMATIC VOLTAGE REGULATORS/UPS SETS 8, 599.00 8, 599.00

4 LOOP EXPANDER MODULE SETS 1, 800.00 7, 200.00

1 ANNUCIATOR ADDRESSABLE MODULE SETS 2, 100.00 2, 100.00

4 LOOP CONTROL MODULE SETS 4, 300.00 17, 200.00


164 RIGID PVC CINDUIT PIPE, 25MMØ X 3M PCS 30.00 4, 920.00

THICK WALL

184 PVC CONDUIT CONNECTOR PIPE, 20MMØ PCS 25.00 4, 600.00

X 3M, THICK WALL

48 PVC CONDUIT CONNECTOR WITH LOCKNUT PRS 140.00 6, 720.00

AND BUSHING, 25MMØ

184 PVC CONDUIT CONNECTOR WITH LOCKNUT PRS 125.00 23, 000.00

AND BUSHING, 20mmØ

100 PVC FLEXIBLE CONDUIT, 20mmØ MTS 40.00 4,000.00

100 PVC FLEXIBLE CONDUIT CONNECTOR WITH PRS 450.00 45, 000.00

LOCKNUT AND BUSHING, 20mmØ

50 MICA TUBE MTS 45.00 2, 250.00

20 UTILITY BOX, METAL, DEEP TYPE PCS 90.00 1, 800.00

90 OCTAGONAL JUNCTION BOX, METAL PCS 120.00 10, 800.00

48 SQUARE BOX, METAL PCS 580.00 27, 840.00

200 TF WIRE 2.0mm2, RED MTS 35.00 7,000.00

200 TF WIRE 2.0mm2, BLACK MTS 35.00 7, 000.00

160 TF WIRE 2.0mm2, GREEN MTS 35.00 5, 600.00

280 TF WIRE 1.5mm2, RED MTS 25.00 7, 000.00

280 TF WIRE 1.5mm2, BLACK MTS 25.00 7, 000.00

Sub- Total: 356, 229.00

Das könnte Ihnen auch gefallen