MATERIAL COST ESTIMATE FOR CONSTRUCTION OF

TOILET BLOCK FOR TYPE "A" SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT
01 Cement (50 Kg Bags) Nos 121.0 760.00 91,960.00
02 River Sand Cube 8.0 7,500.00 60,000.00
03 16"x6"x8" Solid cement block Nos 1,500.0 35.00 52,500.00
04 16"x4"x8" Solid cement block Nos 310.0 30.00 9,300.00
05 1" Metal Cube 0.55 5,600.00 3,080.00
06 3/4" Metal Cube 3.5 5,800.00 20,300.00
07 6"x9" Rubble Cube 5.0 7,200.00 36,000.00
08 Poliythein (G1000 ) Kg 80.0 130.00 10,400.00
09 0.47mm tk. Zn Aluminium sheet (13'-6"X2'-6") Nos 28.0 4,275.00 119,700.00
10 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 30.0 425.00 12,750.00
11 6"x2"x12'-0" Timber Kempass Nos 3.0 2,700.00 8,100.00
12 4"x3"x12'-0" Timber Kempass Nos 6.0 2,040.00 12,240.00
13 4"x2"x15'-0" Timber Kempass Nos 24.0 1,650.00 39,600.00
14 2"x2"x10'-0" Timber Kempass Nos 35.0 450.00 15,750.00
15 2"x4"x 20'-0" Timber Kempass Nos 10.0 2,200.00 22,000.00
16 2"x1"x10'-0" Timber Kempass Nos 15.0 250.00 3,750.00
17 2"x2"x 12'-0" Timber Kempass Nos 22.0 540.00 11,880.00
18 1 1/2" x 1 1/2" moulding Lft 150.0 25.00 3,750.00
19 1" x 1/4" Beading Lft 300.0 25.00 7,500.00
20 1"x9"x10'-0" Timber plank Kempass Nos 8.0 2,750.00 22,000.00
21 2'-6"x7'-0" Plywood Door Nos 7.0 1,950.00 13,650.00
22 3"x4" Butt hinges (brass) Nos 21.0 195.00 4,095.00
23 Fanlight hinges (brass) Nos 34.0 165.00 5,610.00
24 Half round casement fastener Nos 17.0 190.00 3,230.00
25 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 550.00 1,650.00
26 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 650.00 1,300.00
27 4" Barrel Bolt (brass) Nos 7.0 100.00 700.00
28 U' PVC Gutters Nos 5.0 845.00 4,225.00
29 Gutter bracket Nos 50.0 25.00 1,250.00
30 Running heads Nos 6.0 160.00 960.00
31 End cap 'R' and 'L' Nos 8.0 60.00 480.00
32 3 1/2" Dia down pipe Length 7.0 645.00 4,515.00
33 Down pipe clips Nos 50.0 16.00 800.00
34 Down pipe elbow (30") Nos 6.0 100.00 600.00
35 Down pipe elbow (30") Nos 6.0 98.00 588.00
36 1/2" Pipe PVC T1000 Length 12.0 225.00 2,700.00
37 3/4" Pipe PVC T1000 Length 8.0 284.00 2,272.00
38 1" Pipe PVC T1000 Length 5.0 375.00 1,875.00
39 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
40 1 1/4" Pipe PVC T600 Length 5.0 525.00 2,625.00
41 4" Pipe PVC T600 Length 8.0 3,800.00 30,400.00
42 Commode Complete set Nos 1.0 15,000.00 15,000.00
43 Squatting pan complete set Nos 6.0 1,300.00 7,800.00
44 Wash basin with padestal Nos 6.0 4,000.00 24,000.00
45 2'-0"x2'-6" Bathroom mirror Nos 4.0 2,300.00 9,200.00

46 1/2" Angle valve (brass) Nos 2.0 450.00 900.00

47 1/2" Bip tap (brass) Nos 10.0 550.00 5,500.00
48 1/2" Pillar tap (C/P) Nos 6.0 875.00 5,250.00
49 1/2" Stop valve (brass) Nos 6.0 375.00 2,250.00
50 1/2" Stop value (under wall type) Nos 7.0 575.00 4,025.00
51 4" Dia Plastic shower rose Nos 7.0 125.00 875.00
52 1/2"x18" Flexible hose Nos 7.0 325.00 2,275.00
53 1/2" Hand bided shower Nos 1.0 650.00 650.00
54 1 1/4" Cupling (C/P) Nos 6.0 285.00 1,710.00
55 1" PVC Elbow Nos 6.0 25.00 150.00
56 1" PVC tee socket Nos 8.0 50.00 400.00
57 1"x3/4" PVC Reduce tee Nos 8.0 38.00 304.00
58 1/2" PVC Elbow Nos 20.0 20.00 400.00
59 1/2" PVC F/Elbow Nos 30.0 19.00 570.00
60 1/2" PVC F/tee socket Nos 10.0 15.00 150.00
61 2" PVC F/socket Nos 5.0 35.00 175.00
62 2" PVC tee socket Nos 2.0 55.00 110.00
63 1/2" PVC Valve socket Nos 15.0 15.00 225.00
64 1/2" PVC tee socket Nos 10.0 18.00 180.00
65 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
66 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
67 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
68 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
69 'L' hooks (5") Kg 12.0 260.00 3,120.00
70 Solvent cement Kgs 1.5 1,200.00 1,800.00
71 Thread seal 3/4"(10m) Nos 40.0 25.00 1,000.00
72 1" Wire nails Kg 2.0 220.00 440.00
73 1 1/2" Wire nails Kg 3.0 220.00 660.00
74 2" Wire nails Kg 3.0 220.00 660.00
75 3" Wire nails Kg 2.0 220.00 440.00
76 4" Wire nails Kg 2.0 220.00 440.00
77 Paint emulsion (Marble gray) Ltr's 10.0 552.00 5,520.00
78 Paint emulsion (weather shield cream) Ltr's 10.0 552.00 5,520.00
79 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
80 Wall filler Ltr's 16.0 230.00 3,680.00
81 Wood preservative Ltr's 10.0 210.00 2,100.00
82 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 768,716.00

Add 10% for Minor items 76,871.60
TOTAL COST 845,587.60
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE "B" SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 66.0 760.00 50,160.00
02 River Sand Cube 3.5 7,500.00 26,250.00
03 16"x6"x8" Solid cement block Nos 682.0 35.00 23,870.00
04 16"x4"x8" Solid cement block Nos 270.0 30.00 8,100.00
05 1" Metal Cube 0.5 5,600.00 2,800.00
06 3/4" Metal Cube 1.0 5,800.00 5,800.00
07 6"x9" Rubble Cube 3.5 7,200.00 25,200.00
08 Poliythein (G1000 ) Kg 50.0 130.00 6,500.00
09 0.47mm tk. Zn Aluminium sheet (12'-0"X2'-6") Nos 15.0 4,275.00 64,125.00
10 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 15.0 425.00 6,375.00
11 6"x2"x18'-0" Timber Kempass Nos 1.0 4,050.00 4,050.00
12 4"x3"x10'-0" Timber Kempass Nos 4.0 1,700.00 6,800.00
13 4"x2"x12'-0" Timber Kempass Nos 14.0 1,320.00 18,480.00
14 2"x2"x10'-0" Timber Kempass Nos 24.0 450.00 10,800.00
15 2"x4"x 14'-0" Timber Kempass Nos 5.0 1,540.00 7,700.00
16 2"x1"x10'-0" Timber Kempass Nos 10.0 250.00 2,500.00
17 2"x2"x 12'-0" Timber Kempass Nos 8.0 540.00 4,320.00
18 1 1/2" x 1 1/2" moulding Lft 100.0 25.00 2,500.00
19 1" x 1/4" Beading Lft 200.0 25.00 5,000.00
20 1"x9"x10'-0" Timber plank Kempass Nos 4.0 2,750.00 11,000.00
21 2'-6"x7'-0" Plywood Door Nos 2.0 1,950.00 3,900.00
22 3"x4" Butt hinges (brass) Nos 6.0 195.00 1,170.00
23 Fanlight hinges (brass) Nos 16.0 165.00 2,640.00
24 Half round casement fastener Nos 8.0 190.00 1,520.00
25 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 550.00 1,100.00
26 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 650.00 1,300.00
27 4" Barrel Bolt (brass) Nos 2.0 100.00 200.00
28 U' PVC Gutters Nos 3.0 845.00 2,535.00
29 Gutter bracket Nos 35.0 25.00 875.00
30 Running heads Nos 6.0 160.00 960.00
31 End cap 'R' and 'L' Nos 8.0 60.00 480.00
32 3 1/2" Dia down pipe Length 5.0 645.00 3,225.00
33 Down pipe clips Nos 30.0 16.00 480.00
34 Down pipe elbow (30") Nos 6.0 100.00 600.00
35 Down pipe elbow (30") Nos 6.0 98.00 588.00
36 1/2" Pipe PVC T1000 Length 8.0 225.00 1,800.00
37 3/4" Pipe PVC T1000 Length 6.0 284.00 1,704.00
38 1" Pipe PVC T1000 Length 4.0 375.00 1,500.00
39 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
40 1 1/4" Pipe PVC T600 Length 5.0 525.00 2,625.00
41 4" Pipe PVC T600 Length 8.0 3,800.00 30,400.00
42 Commode Complete set Nos 2.0 15,000.00 30,000.00
43 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
44 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00

45 1/2" Angle valve (brass) Nos 2.0 450.00 900.00

46 1/2" Bip tap (brass) Nos 4.0 550.00 2,200.00
47 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
48 1/2" Stop valve (brass) Nos 2.0 375.00 750.00
49 1/2" Stop value (under wall type) Nos 4.0 575.00 2,300.00
50 4" Dia Plastic shower rose Nos 4.0 125.00 500.00
51 1/2"x18" Flexible hose Nos 4.0 325.00 1,300.00
52 1/2" Hand bided shower Nos 2.0 650.00 1,300.00
53 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
54 1" PVC Elbow Nos 4.0 25.00 100.00
55 1" PVC tee socket Nos 6.0 50.00 300.00
56 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
57 1/2" PVC Elbow Nos 16.0 20.00 320.00
58 1/2" PVC F/Elbow Nos 20.0 19.00 380.00
59 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
60 2" PVC F/socket Nos 5.0 35.00 175.00
61 2" PVC tee socket Nos 2.0 55.00 110.00
62 1/2" PVC Valve socket Nos 12.0 15.00 180.00
63 1/2" PVC tee socket Nos 10.0 18.00 180.00
64 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
65 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
66 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
67 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
68 'L' hooks (5") Kg 9.0 260.00 2,340.00
69 Solvent cement Kgs 1.0 1,200.00 1,200.00
70 Thread seal 3/4"(10m) Nos 30.0 25.00 750.00
71 1" Wire nails Kg 2.0 220.00 440.00
72 1 1/2" Wire nails Kg 3.0 220.00 660.00
73 2" Wire nails Kg 3.0 220.00 660.00
74 3" Wire nails Kg 2.0 220.00 440.00
75 4" Wire nails Kg 2.0 220.00 440.00
76 Paint emulsion (Marble gray) Ltr's 8.0 552.00 4,416.00
77 Paint emulsion (weather shield cream) Ltr's 10.0 552.00 5,520.00
78 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
79 Wall filler Ltr's 10.0 230.00 2,300.00
80 Wood preservative Ltr's 10.0 210.00 2,100.00
81 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 442,313.00

Add 10% for Minor items 44,231.30
TOTAL COST 486,544.30
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE "C" SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 50.0 760.00 38,000.00
02 River Sand Cube 2.25 7,500.00 16,875.00
03 16"x6"x8" Solid cement block Nos 550.0 35.00 19,250.00
04 1" Metal Cube 0.5 5,600.00 2,800.00
05 3/4" Metal Cube 1.25 5,800.00 7,250.00
06 6"x9" Rubble Cube 2.25 7,200.00 16,200.00
07 18mm Plywood Sheet Nos 8.0 1,950.00 15,600.00
08 Poliythein (G1000 ) Kg 15.0 130.00 1,950.00
09 4"x2"x15'-0" Timber Kempass Nos 8.0 1,650.00 13,200.00
10 2"x2"x10'-0" Timber Kempass Nos 10.0 450.00 4,500.00
11 2'-6"x7'-0" Plywood Door Nos 1.0 1,950.00 1,950.00
12 3"x4" Butt hinges (brass) Nos 3.0 195.00 585.00
13 Fanlight hinges (brass) Nos 6.0 165.00 990.00
14 Half round casement fastener Nos 3.0 190.00 570.00
15 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 550.00 550.00
16 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 650.00 650.00
17 4" Barrel Bolt (brass) Nos 1.0 100.00 100.00
18 1/2" Pipe PVC T1000 Length 5.0 225.00 1,125.00
19 3/4" Pipe PVC T1000 Length 2.0 284.00 568.00
20 1" Pipe PVC T1000 Length 3.0 375.00 1,125.00
21 2" Pipe PVC T1000 Length 3.0 950.00 2,850.00
22 1 1/4" Pipe PVC T600 Length 2.0 525.00 1,050.00
23 4" Pipe PVC T600 Length 3.0 3,800.00 11,400.00
24 Commode Complete set Nos 1.0 15,000.00 15,000.00
25 Wash basin with padestal Nos 1.0 4,000.00 4,000.00
26 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00
27 10 mm Tor steel (6m Long) Length 32.0 345.00 11,040.00
28 Binding Wire (G180 Kg 5.0 250.00 1,250.00
29 1/2" Angle valve (brass) Nos 1.0 450.00 450.00
30 1/2" Bip tap (brass) Nos 2.0 550.00 1,100.00
31 1/2" Pillar tap (C/P) Nos 1.0 875.00 875.00
32 1/2" Stop valve (brass) Nos 1.0 375.00 375.00
33 1/2" Stop value (under wall type) Nos 1.0 575.00 575.00
34 4" Dia Plastic shower rose Nos 1.0 125.00 125.00
35 1/2"x18" Flexible hose Nos 2.0 325.00 650.00
36 1/2" Hand bided shower Nos 1.0 650.00 650.00
37 1 1/4" Cupling (C/P) Nos 1.0 285.00 285.00
38 1" PVC Elbow Nos 2.0 25.00 50.00
 39 1" PVC tee socket Nos 3.0 50.00 150.00
40 1"x3/4" PVC Reduce tee Nos 2.0 38.00 76.00
41 1/2" PVC Elbow Nos 2.0 20.00 40.00
42 1/2" PVC F/Elbow Nos 5.0 19.00 95.00
43 1/2" PVC F/tee socket Nos 4.0 15.00 60.00
44 2" PVC F/socket Nos 2.0 35.00 70.00
45 2" PVC tee socket Nos 1.0 55.00 55.00
46 1/2" PVC Valve socket Nos 4.0 15.00 60.00
47 1/2" PVC tee socket Nos 3.0 18.00 54.00
48 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
49 1/2"x1" PVC Reduce socket Nos 2.0 35.00 70.00
50 4" PVC Cleaning tee Nos 2.0 375.00 750.00
51 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
52 Solvent cement Kgs 0.5 1,200.00 600.00
53 Thread seal 3/4"(10m) Nos 5.0 25.00 125.00
54 1" Wire nails Kg 1.0 220.00 220.00
55 1 1/2" Wire nails Kg 1.0 220.00 220.00
56 2" Wire nails Kg 2.0 220.00 440.00
57 Paint emulsion (Marble gray) Ltr's 4.0 552.00 2,208.00
58 Paint emulsion (weather shield cream) Ltr's 4.0 552.00 2,208.00
59 Wall filler Ltr's 8.0 230.00 1,840.00

SUB TOTAL 208,006.00

Add 10% for Minor items 20,800.60
TOTAL COST 228,806.60

MATERIAL COST ESTIMATE FOR CONSTRUCTION OF

TOILET BLOCK FOR TYPE " E " SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 44.0 760.00 33,440.00
02 River Sand Cube 1.75 7,500.00 13,125.00
03 16"x6"x8" Solid cement block Nos 550.0 35.00 19,250.00
04 3/4" Metal Cube 1.25 5,800.00 7,250.00
05 6"x9" Rubble Cube 1.75 7,200.00 12,600.00
06 12mm Plywood sheet Nos 7.0 1,850.00 12,950.00
07 12"x12" Floor Tile (Beage colour ) Nos 130.0 145.00 18,850.00
08 8"x12" Wall Tile (white) Nos 230.0 75.00 17,250.00
09 Tile grout (Beage colour) Kgs 1.0 100.00 100.00
10 Tile grout (white) Kgs 2.0 100.00 200.00
11 10mm Tor steel (6m Long) Nos 30.0 400.00 12,000.00
12 Binding wire (G18) Kgs 5.0 220.00 1,100.00
13 2"x1"x10'-0" Timber Kempass Nos 10.0 250.00 2,500.00
14 2'-6"x7'-0" Plywood Door Nos 2.0 1,950.00 3,900.00
15 3"x4" Butt hinges (brass) Nos 6.0 195.00 1,170.00
16 Fanlight hinges (brass) Nos 4.0 165.00 660.00
17 Half round casement fastener Nos 2.0 190.00 380.00
18 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 550.00 1,100.00
19 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 650.00 1,300.00
20 4" Barrel Bolt (brass) Nos 2.0 100.00 200.00
21 1/2" Pipe PVC T1000 Length 6.0 225.00 1,350.00
22 3/4" Pipe PVC T1000 Length 5.0 284.00 1,420.00
23 1" Pipe PVC T1000 Length 4.0 375.00 1,500.00
24 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
25 1 1/4" Pipe PVC T600 Length 4.0 525.00 2,100.00
26 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
27 Commode Complete set Nos 2.0 15,000.00 30,000.00
28 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
29 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00
30 1/2" Angle valve (brass) Nos 2.0 450.00 900.00
31 1/2" Bip tap (brass) Nos 4.0 550.00 2,200.00
32 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
33 1/2" Stop valve (brass) Nos 2.0 375.00 750.00
34 1/2" Stop value (under wall type) Nos 2.0 575.00 1,150.00
35 4" Dia Plastic shower rose Nos 2.0 125.00 250.00
36 1/2"x18" Flexible hose Nos 4.0 325.00 1,300.00
37 1/2" Hand bided shower Nos 2.0 650.00 1,300.00
38 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
39 1" PVC Elbow Nos 4.0 25.00 100.00
40 1" PVC tee socket Nos 6.0 50.00 300.00
41 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
42 1/2" PVC Elbow Nos 10.0 20.00 200.00

43 1/2" PVC F/Elbow Nos 14.0 19.00 266.00

44 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
45 2" PVC F/socket Nos 5.0 35.00 175.00
46 2" PVC tee socket Nos 2.0 55.00 110.00
47 1/2" PVC Valve socket Nos 10.0 15.00 150.00
48 1/2" PVC tee socket Nos 10.0 18.00 180.00
49 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
50 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
51 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
52 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
53 Solvent cement Kgs 1.0 1,200.00 1,200.00
54 Thread seal 3/4"(10m) Nos 20.0 25.00 500.00
55 1" Wire nails Kg 2.0 220.00 440.00
56 1 1/2" Wire nails Kg 2.0 220.00 440.00
57 2" Wire nails Kg 2.0 220.00 440.00
58 Paint emulsion (Marble gray) Ltr's 8.0 552.00 4,416.00
59 Paint emulsion (weather shield cream) Ltr's 8.0 552.00 4,416.00
 60 Wall filler Ltr's 8.0 230.00 1,840.00

SUB TOTAL 263,998.00

Add 10% for Minor items 26,399.80
TOTAL COST 290,397.80

MATERIAL COST ESTIMATE FOR CONSTRUCTION OF

TOILET BLOCK FOR TYPE " F " SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 44.0 760.00 33,440.00
02 River Sand Cube 1.75 7,500.00 13,125.00
03 16"x6"x8" Solid cement block Nos 550.0 35.00 19,250.00
04 3/4" Metal Cube 1.25 5,800.00 7,250.00
05 6"x9" Rubble Cube 1.75 7,200.00 12,600.00
06 12mm Plywood sheet Nos 7.0 1,850.00 12,950.00
07 12"x12" Floor Tile (Beage colour ) Nos 130.0 145.00 18,850.00
08 8"x12" Wall Tile (white) Nos 230.0 75.00 17,250.00
09 Tile grout (Beage colour) Kgs 1.0 100.00 100.00
10 Tile grout (white) Kgs 2.0 100.00 200.00
11 10mm Tor steel (6m Long) Nos 30.0 400.00 12,000.00
12 Binding wire (G18) Kgs 5.0 220.00 1,100.00
13 2"x1"x10'-0" Timber Kempass Nos 10.0 250.00 2,500.00
14 2'-6"x7'-0" Plywood Door Nos 2.0 1,950.00 3,900.00
15 3"x4" Butt hinges (brass) Nos 6.0 195.00 1,170.00
16 Fanlight hinges (brass) Nos 4.0 165.00 660.00
17 Half round casement fastener Nos 2.0 190.00 380.00
18 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 550.00 1,100.00
19 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 2.0 650.00 1,300.00
20 4" Barrel Bolt (brass) Nos 2.0 100.00 200.00
21 1/2" Pipe PVC T1000 Length 6.0 225.00 1,350.00
22 3/4" Pipe PVC T1000 Length 5.0 284.00 1,420.00
23 1" Pipe PVC T1000 Length 4.0 375.00 1,500.00
24 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
25 1 1/4" Pipe PVC T600 Length 4.0 525.00 2,100.00
26 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
27 Commode Complete set Nos 2.0 15,000.00 30,000.00
28 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
29 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00
30 1/2" Angle valve (brass) Nos 2.0 450.00 900.00
31 1/2" Bip tap (brass) Nos 4.0 550.00 2,200.00
32 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
33 1/2" Stop valve (brass) Nos 2.0 375.00 750.00
34 1/2" Stop value (under wall type) Nos 2.0 575.00 1,150.00
35 4" Dia Plastic shower rose Nos 2.0 125.00 250.00
36 1/2"x18" Flexible hose Nos 4.0 325.00 1,300.00
37 1/2" Hand bided shower Nos 2.0 650.00 1,300.00
38 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
39 1" PVC Elbow Nos 4.0 25.00 100.00
40 1" PVC tee socket Nos 6.0 50.00 300.00
41 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
42 1/2" PVC Elbow Nos 10.0 20.00 200.00

43 1/2" PVC F/Elbow Nos 14.0 19.00 266.00

44 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
45 2" PVC F/socket Nos 5.0 35.00 175.00
46 2" PVC tee socket Nos 2.0 55.00 110.00
47 1/2" PVC Valve socket Nos 10.0 15.00 150.00
48 1/2" PVC tee socket Nos 10.0 18.00 180.00
49 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
50 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
51 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
52 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
53 Solvent cement Kgs 1.0 1,200.00 1,200.00
54 Thread seal 3/4"(10m) Nos 20.0 25.00 500.00
55 1" Wire nails Kg 2.0 220.00 440.00
56 1 1/2" Wire nails Kg 2.0 220.00 440.00
57 2" Wire nails Kg 2.0 220.00 440.00
58 Paint emulsion (Marble gray) Ltr's 8.0 552.00 4,416.00
59 Paint emulsion (weather shield cream) Ltr's 8.0 552.00 4,416.00
60 Wall filler Ltr's 8.0 230.00 1,840.00

SUB TOTAL 263,998.00

Add 10% for Minor items 26,399.80
TOTAL COST 290,397.80
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE " G " SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 22.0 760.00 16,720.00
02 River Sand Cube 1.00 7,500.00 7,500.00
03 16"x6"x8" Solid cement block Nos 308.0 35.00 10,780.00
04 3/4" Metal Cube 1.00 5,800.00 5,800.00
05 6"x9" Rubble Cube 1.00 7,200.00 7,200.00
06 12mm Plywood sheet Nos 4.0 1,850.00 7,400.00
07 12"x12" Floor Tile (Beage colour ) Nos 50.0 145.00 7,250.00
08 8"x12" Wall Tile (white) Nos 180.0 75.00 13,500.00
09 Tile grout (Beage colour) Kgs 1.0 100.00 100.00
10 Tile grout (white) Kgs 2.0 100.00 200.00
11 10mm Tor steel (6m Long) Nos 20.0 400.00 8,000.00
12 Binding wire (G18) Kgs 3.0 220.00 660.00
13 2"x1"x10'-0" Timber Kempass Nos 10.0 250.00 2,500.00
14 2'-6"x7'-0" Plywood Door Nos 1.0 1,950.00 1,950.00
15 3"x4" Butt hinges (brass) Nos 3.0 195.00 585.00
16 Fanlight hinges (brass) Nos 2.0 165.00 330.00
17 Half round casement fastener Nos 1.0 190.00 190.00
18 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 550.00 550.00
19 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 650.00 650.00
20 4" Barrel Bolt (brass) Nos 1.0 100.00 100.00
21 1/2" Pipe PVC T1000 Length 4.0 225.00 900.00
22 3/4" Pipe PVC T1000 Length 4.0 284.00 1,136.00
23 1" Pipe PVC T1000 Length 4.0 375.00 1,500.00
24 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
25 1 1/4" Pipe PVC T600 Length 5.0 525.00 2,625.00
26 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
27 Commode Complete set Nos 1.0 15,000.00 15,000.00
28 Wash basin with padestal Nos 1.0 4,000.00 4,000.00
29 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00
 30 1/2" Angle valve (brass) Nos 1.0 450.00 450.00
31 1/2" Bip tap (brass) Nos 1.0 550.00 550.00
32 1/2" Pillar tap (C/P) Nos 1.0 875.00 875.00
33 1/2" Stop valve (brass) Nos 1.0 375.00 375.00
34 1/2" Stop value (under wall type) Nos 1.0 575.00 575.00
35 4" Dia Plastic shower rose Nos 1.0 125.00 125.00
36 1/2"x18" Flexible hose Nos 2.0 325.00 650.00
37 1/2" Hand bided shower Nos 1.0 650.00 650.00
38 1 1/4" Cupling (C/P) Nos 1.0 285.00 285.00
39 1" PVC Elbow Nos 1.0 25.00 25.00
40 1" PVC tee socket Nos 4.0 50.00 200.00
41 1"x3/4" PVC Reduce tee Nos 4.0 38.00 152.00
42 1/2" PVC Elbow Nos 8.0 20.00 160.00

43 1/2" PVC F/Elbow Nos 8.0 19.00 152.00

44 1/2" PVC F/tee socket Nos 6.0 15.00 90.00
45 2" PVC F/socket Nos 4.0 35.00 140.00
46 2" PVC tee socket Nos 2.0 55.00 110.00
47 1/2" PVC Valve socket Nos 8.0 15.00 120.00
48 1/2" PVC tee socket Nos 6.0 18.00 108.00
49 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
50 1/2"x1" PVC Reduce socket Nos 4.0 35.00 140.00
51 4" PVC Cleaning tee Nos 8.0 375.00 3,000.00
52 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
53 Solvent cement Kgs 0.5 1,200.00 600.00
54 Thread seal 3/4"(10m) Nos 12.0 25.00 300.00
55 1" Wire nails Kg 1.0 220.00 220.00
56 1 1/2" Wire nails Kg 1.0 220.00 220.00
57 2" Wire nails Kg 2.0 220.00 440.00
58 Paint emulsion (Marble gray) Ltr's 4.0 552.00 2,208.00
59 Paint emulsion (weather shield cream) Ltr's 4.0 552.00 2,208.00
60 Wall filler Ltr's 6.0 230.00 1,380.00

SUB TOTAL 164,286.00

Add 10% for Minor items 16,428.60
COST (01 NOS) 180,714.60

MATERIAL COST ESTIMATE FOR CONSTRUCTION OF

TOILET BLOCK FOR TYPE " H " SATELLITE BASE AT PANADURA
SRNO DESCRIPTION UNIT QTY RATE AMOUNT
01 Cement (50 Kg Bags) Nos 30.0 760.00 22,800.00
02 River Sand Cube 1.25 7,500.00 9,375.00
03 16"x6"x8" Solid cement block Nos 500.0 35.00 17,500.00
04 3/4" Metal Cube 1.25 5,800.00 7,250.00
05 6"x9" Rubble Cube 1.50 7,200.00 10,800.00
06 12mm Plywood sheet Nos 5.0 1,850.00 9,250.00
07 12"x12" Floor Tile (Beage colour ) Nos 50.0 145.00 7,250.00
08 8"x12" Wall Tile (white) Nos 180.0 75.00 13,500.00
09 Tile grout (Beage colour) Kgs 1.0 100.00 100.00
10 Tile grout (white) Kgs 2.0 100.00 200.00
11 10mm Tor steel (6m Long) Nos 25.0 400.00 10,000.00
12 Binding wire (G18) Kgs 4.0 220.00 880.00
13 2"x1"x10'-0" Timber Kempass Nos 15.0 250.00 3,750.00
14 2'-6"x7'-0" Plywood Door Nos 1.0 1,950.00 1,950.00
15 3"x4" Butt hinges (brass) Nos 3.0 195.00 585.00
16 Fanlight hinges (brass) Nos 2.0 165.00 330.00
17 Half round casement fastener Nos 1.0 190.00 190.00
18 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 550.00 550.00
19 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 1.0 650.00 650.00
20 4" Barrel Bolt (brass) Nos 1.0 100.00 100.00
21 1/2" Pipe PVC T1000 Length 4.0 225.00 900.00
22 3/4" Pipe PVC T1000 Length 4.0 284.00 1,136.00
23 1" Pipe PVC T1000 Length 4.0 375.00 1,500.00
24 2" Pipe PVC T1000 Length 5.0 950.00 4,750.00
25 1 1/4" Pipe PVC T600 Length 5.0 525.00 2,625.00
26 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
27 Commode Complete set Nos 1.0 15,000.00 15,000.00
28 Wash basin with padestal Nos 1.0 4,000.00 4,000.00
29 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00
30 1/2" Angle valve (brass) Nos 1.0 450.00 450.00
31 1/2" Bip tap (brass) Nos 1.0 550.00 550.00
32 1/2" Pillar tap (C/P) Nos 1.0 875.00 875.00
33 1/2" Stop valve (brass) Nos 1.0 375.00 375.00
34 1/2" Stop value (under wall type) Nos 1.0 575.00 575.00
35 4" Dia Plastic shower rose Nos 1.0 125.00 125.00
36 1/2"x18" Flexible hose Nos 2.0 325.00 650.00
37 1/2" Hand bided shower Nos 1.0 650.00 650.00
38 1 1/4" Cupling (C/P) Nos 1.0 285.00 285.00
39 1" PVC Elbow Nos 1.0 25.00 25.00
40 1" PVC tee socket Nos 4.0 50.00 200.00
41 1"x3/4" PVC Reduce tee Nos 4.0 38.00 152.00
42 1/2" PVC Elbow Nos 8.0 20.00 160.00

43 1/2" PVC F/Elbow Nos 8.0 19.00 152.00

44 1/2" PVC F/tee socket Nos 6.0 15.00 90.00
45 2" PVC F/socket Nos 4.0 35.00 140.00
46 2" PVC tee socket Nos 2.0 55.00 110.00
47 1/2" PVC Valve socket Nos 8.0 15.00 120.00
48 1/2" PVC tee socket Nos 6.0 18.00 108.00
49 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
50 1/2"x1" PVC Reduce socket Nos 4.0 35.00 140.00
51 4" PVC Cleaning tee Nos 8.0 375.00 3,000.00
52 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
53 Solvent cement Kgs 0.5 1,200.00 600.00
54 Thread seal 3/4"(10m) Nos 12.0 25.00 300.00
55 1" Wire nails Kg 1.0 220.00 220.00
56 1 1/2" Wire nails Kg 1.0 220.00 220.00
57 2" Wire nails Kg 2.0 220.00 440.00
58 Paint emulsion (Marble gray) Ltr's 6.0 552.00 3,312.00
59 Paint emulsion (weather shield cream) Ltr's 6.0 552.00 3,312.00
60 Wall filler Ltr's 8.0 230.00 1,840.00

SUB TOTAL 191,999.00

Add 10% for Minor items 19,199.90
TOTAL COST 211,198.90
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE "M" SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 70.0 760.00 53,200.00
02 River Sand Cube 3.5 7,500.00 26,250.00
03 16"x6"x8" Solid cement block Nos 1,200.0 35.00 42,000.00
04 16"x4"x8" Solid cement block Nos 600.0 30.00 18,000.00
05 1" Metal Cube 1.0 5,600.00 5,600.00
06 3/4" Metal Cube 1.5 5,800.00 8,700.00
07 6"x9" Rubble Cube 4.5 7,200.00 32,400.00
08 Poliythein (G1000 ) Kg 60.0 130.00 7,800.00
09 0.47mm tk. Zn Aluminium sheet (20'-0"X2'-6") Nos 15.0 5,700.00 85,500.00
10 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 32.0 425.00 13,600.00
11 6"x2"x18'-0" Timber Kempass Nos 1.0 4,050.00 4,050.00
12 4"x3"x10'-0" Timber Kempass Nos 4.0 1,700.00 6,800.00
13 4"x2"x20'-0" Timber Kempass Nos 15.0 2,200.00 33,000.00
14 2"x2"x10'-0" Timber Kempass Nos 40.0 450.00 18,000.00
15 2"x4"x 14'-0" Timber Kempass Nos 10.0 1,540.00 15,400.00
16 2"x1"x10'-0" Timber Kempass Nos 25.0 250.00 6,250.00
17 2"x2"x 12'-0" Timber Kempass Nos 25.0 540.00 13,500.00
18 1 1/2" x 1 1/2" moulding Lft 200.0 25.00 5,000.00
19 1" x 1/4" Beading Lft 250.0 25.00 6,250.00
20 1"x9"x10'-0" Timber plank Kempass Nos 4.0 2,750.00 11,000.00
21 2'-6"x7'-0" Plywood Door Nos 8.0 1,950.00 15,600.00
22 3'-0"x7'-0" Plywood Door Nos 2.0 2,250.00 4,500.00
23 3"x4" Butt hinges (brass) Nos 30.0 195.00 5,850.00
24 Fanlight hinges (brass) Nos 24.0 165.00 3,960.00
25 Half round casement fastener Nos 12.0 190.00 2,280.00
26 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 550.00 1,650.00
27 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 650.00 1,950.00
28 4" Barrel Bolt (brass) Nos 10.0 100.00 1,000.00
29 1/2" Pipe PVC T1000 Length 12.0 225.00 2,700.00
30 3/4" Pipe PVC T1000 Length 12.0 284.00 3,408.00
31 1" Pipe PVC T1000 Length 10.0 375.00 3,750.00
32 2" Pipe PVC T1000 Length 8.0 950.00 7,600.00
33 1 1/4" Pipe PVC T600 Length 8.0 525.00 4,200.00
34 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
35 Commode Complete set Nos 8.0 15,000.00 120,000.00
36 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
37 2'-0"x2'-6" Bathroom mirror Nos 2.0 2,300.00 4,600.00

38 1/2" Angle valve (brass) Nos 4.0 450.00 1,800.00

39 1/2" Bip tap (brass) Nos 12.0 550.00 6,600.00
40 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
41 1/2" Stop valve (brass) Nos 4.0 375.00 1,500.00
42 1/2"x18" Flexible hose Nos 10.0 325.00 3,250.00
43 1/2" Hand bided shower Nos 8.0 650.00 5,200.00
44 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
45 1" PVC Elbow Nos 4.0 25.00 100.00
46 1" PVC tee socket Nos 6.0 50.00 300.00
47 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
48 1/2" PVC Elbow Nos 16.0 20.00 320.00
49 1/2" PVC F/Elbow Nos 20.0 19.00 380.00
50 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
51 2" PVC F/socket Nos 5.0 35.00 175.00
52 2" PVC tee socket Nos 2.0 55.00 110.00
53 1/2" PVC Valve socket Nos 12.0 15.00 180.00
54 1/2" PVC tee socket Nos 10.0 18.00 180.00
55 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
56 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
57 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
58 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
59 'L' hooks (5") Kg 10.0 260.00 2,600.00
60 Solvent cement Kgs 1.5 1,200.00 1,800.00
61 Thread seal 3/4"(10m) Nos 30.0 25.00 750.00
62 1" Wire nails Kg 2.0 220.00 440.00
63 1 1/2" Wire nails Kg 3.0 220.00 660.00
 64 2" Wire nails Kg 3.0 220.00 660.00
65 3" Wire nails Kg 2.0 220.00 440.00
66 4" Wire nails Kg 2.0 220.00 440.00
67 Paint emulsion (Marble gray) Ltr's 12.0 552.00 6,624.00
68 Paint emulsion (weather shield cream) Ltr's 16.0 552.00 8,832.00
69 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
70 Wall filler Ltr's 12.0 230.00 2,760.00
71 Wood preservative Ltr's 12.0 210.00 2,520.00
72 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 687,839.00

Add 10% for Minor items 68,783.90
TOTAL COST 756,622.90

MATERIAL COST ESTIMATE FOR CONSTRUCTION OF

TOILET BLOCK FOR TYPE "L" SATELLITE BASE AT PANADURA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 62.0 760.00 47,120.00
02 River Sand Cube 3.25 7,500.00 24,375.00
03 16"x6"x8" Solid cement block Nos 910.0 35.00 31,850.00
04 16"x4"x8" Solid cement block Nos 350.0 30.00 10,500.00
05 1" Metal Cube 2.0 5,600.00 11,200.00
06 3/4" Metal Cube 0.25 5,800.00 1,450.00
07 6"x9" Rubble Cube 3.0 7,200.00 21,600.00
08 Poliythein (G1000 ) Kg 60.0 130.00 7,800.00
09 0.47mm tk. Zn Aluminium sheet (11'-3"X2'-6") Nos 12.0 3,200.00 38,400.00
10 3'-0" Long Aluminium ridge cover Nos 5.0 250.00 1,250.00
11 10mm Tor steel (6m Long) Length 6.0 400.00 2,400.00
12 Binding wire (G18) Kgs 0.25 220.00 55.00
13 6mm mild steel Kgs 25.0 110.00 2,750.00
14 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 13.0 425.00 5,525.00
15 6"x2"x13'-0" Timber Kempass Nos 1.0 2,925.00 2,925.00
16 4"x3"x13'-0" Timber Kempass Nos 2.0 2,210.00 4,420.00
17 4"x2"x11'-0" Timber Kempass Nos 8.0 1,210.00 9,680.00
18 2"x2"x13'-0" Timber Kempass Nos 6.0 585.00 3,510.00
19 2"x4"x 10'-0" Timber Kempass Nos 6.0 1,100.00 6,600.00
20 2"x1"x10'-0" Timber Kempass Nos 7.0 250.00 1,750.00
21 2"x2"x 10'-0" Timber Kempass Nos 12.0 450.00 5,400.00
22 1 1/2" x 1 1/2" moulding Lft 200.0 25.00 5,000.00
23 1" x 1/4" Beading Lft 250.0 25.00 6,250.00
24 1"x9"x10'-0" Timber plank Kempass Nos 4.0 2,750.00 11,000.00
25 2'-6"x7'-0" Plywood Door Nos 4.0 1,950.00 7,800.00
26 3'-0"x7'-0" Plywood Door Nos 1.0 2,250.00 2,250.00
27 3"x4" Butt hinges (brass) Nos 15.0 195.00 2,925.00
28 Fanlight hinges (brass) Nos 10.0 165.00 1,650.00
29 Half round casement fastener Nos 5.0 190.00 950.00
30 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 550.00 1,650.00
31 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 650.00 1,950.00
32 4" Barrel Bolt (brass) Nos 5.0 100.00 500.00
33 1/2" Pipe PVC T1000 Length 12.0 225.00 2,700.00
34 3/4" Pipe PVC T1000 Length 12.0 284.00 3,408.00
35 1" Pipe PVC T1000 Length 10.0 375.00 3,750.00
36 2" Pipe PVC T1000 Length 8.0 950.00 7,600.00
37 1 1/4" Pipe PVC T600 Length 8.0 525.00 4,200.00
38 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
39 Commode Complete set Nos 2.0 15,000.00 30,000.00
40 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
41 2'-0"x2'-6" Bathroom mirror Nos 1.0 2,300.00 2,300.00

42 1/2" Angle valve (brass) Nos 4.0 450.00 1,800.00

43 1/2" Bip tap (brass) Nos 6.0 550.00 3,300.00
44 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
45 1/2" Stop valve (brass) Nos 4.0 375.00 1,500.00
46 1/2"x18" Flexible hose Nos 4.0 325.00 1,300.00
47 1/2" Hand bided shower Nos 2.0 650.00 1,300.00
48 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
49 1" PVC Elbow Nos 4.0 25.00 100.00
50 1" PVC tee socket Nos 6.0 50.00 300.00
51 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
52 1/2" PVC Elbow Nos 16.0 20.00 320.00
53 1/2" PVC F/Elbow Nos 20.0 19.00 380.00
54 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
55 2" PVC F/socket Nos 5.0 35.00 175.00
56 2" PVC tee socket Nos 2.0 55.00 110.00
57 1/2" PVC Valve socket Nos 12.0 15.00 180.00
58 1/2" PVC tee socket Nos 10.0 18.00 180.00
59 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
60 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
61 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
62 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
63 'L' hooks (5") Kg 2.0 260.00 520.00
64 Solvent cement Kgs 1.5 1,200.00 1,800.00
65 Thread seal 3/4"(10m) Nos 30.0 25.00 750.00
66 1" Wire nails Kg 2.0 220.00 440.00
67 1 1/2" Wire nails Kg 3.0 220.00 660.00
68 2" Wire nails Kg 3.0 220.00 660.00
69 3" Wire nails Kg 2.0 220.00 440.00
70 4" Wire nails Kg 2.0 220.00 440.00
71 Paint emulsion (Marble gray) Ltr's 12.0 552.00 6,624.00
72 Paint emulsion (weather shield cream) Ltr's 16.0 552.00 8,832.00
73 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
74 Wall filler Ltr's 12.0 230.00 2,760.00
75 Wood preservative Ltr's 12.0 210.00 2,520.00
76 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 417,704.00

Add 10% for Minor items 41,770.40
TOTAL COST 459,474.40
0
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE "M" SATELLITE BASE AT CHILAW

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 70.0 760.00 53,200.00
02 River Sand Cube 3.5 7,500.00 26,250.00
03 16"x6"x8" Solid cement block Nos 1,200.0 35.00 42,000.00
04 16"x4"x8" Solid cement block Nos 600.0 30.00 18,000.00
05 1" Metal Cube 1.0 5,600.00 5,600.00
06 3/4" Metal Cube 1.5 5,800.00 8,700.00
07 6"x9" Rubble Cube 4.5 7,200.00 32,400.00
08 Poliythein (G1000 ) Kg 60.0 130.00 7,800.00
09 0.47mm tk. Zn Aluminium sheet (20'-0"X2'-6") Nos 15.0 5,700.00 85,500.00
10 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 32.0 425.00 13,600.00
11 6"x2"x18'-0" Timber Kempass Nos 1.0 4,050.00 4,050.00
12 4"x3"x10'-0" Timber Kempass Nos 4.0 1,700.00 6,800.00
13 4"x2"x20'-0" Timber Kempass Nos 15.0 2,200.00 33,000.00
14 2"x2"x10'-0" Timber Kempass Nos 40.0 450.00 18,000.00
15 2"x4"x 14'-0" Timber Kempass Nos 10.0 1,540.00 15,400.00
16 2"x1"x10'-0" Timber Kempass Nos 25.0 250.00 6,250.00
17 2"x2"x 12'-0" Timber Kempass Nos 25.0 540.00 13,500.00
18 1 1/2" x 1 1/2" moulding Lft 200.0 25.00 5,000.00
19 1" x 1/4" Beading Lft 250.0 25.00 6,250.00
20 1"x9"x10'-0" Timber plank Kempass Nos 4.0 2,750.00 11,000.00
21 2'-6"x7'-0" Plywood Door Nos 8.0 1,950.00 15,600.00
22 3'-0"x7'-0" Plywood Door Nos 2.0 2,250.00 4,500.00
23 3"x4" Butt hinges (brass) Nos 30.0 195.00 5,850.00
24 Fanlight hinges (brass) Nos 24.0 165.00 3,960.00
25 Half round casement fastener Nos 12.0 190.00 2,280.00
26 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 550.00 1,650.00
27 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 650.00 1,950.00
28 4" Barrel Bolt (brass) Nos 10.0 100.00 1,000.00
29 1/2" Pipe PVC T1000 Length 12.0 225.00 2,700.00
30 3/4" Pipe PVC T1000 Length 12.0 284.00 3,408.00
31 1" Pipe PVC T1000 Length 10.0 375.00 3,750.00
32 2" Pipe PVC T1000 Length 8.0 950.00 7,600.00
33 1 1/4" Pipe PVC T600 Length 8.0 525.00 4,200.00
34 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
35 Commode Complete set Nos 8.0 15,000.00 120,000.00
36 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
37 2'-0"x2'-6" Bathroom mirror Nos 2.0 2,300.00 4,600.00
38 1/2" Angle valve (brass) Nos 4.0 450.00 1,800.00
39 1/2" Bip tap (brass) Nos 12.0 550.00 6,600.00
40 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
41 1/2" Stop valve (brass) Nos 4.0 375.00 1,500.00
42 1/2"x18" Flexible hose Nos 10.0 325.00 3,250.00
43 1/2" Hand bided shower Nos 8.0 650.00 5,200.00
44 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
45 1" PVC Elbow Nos 4.0 25.00 100.00
46 1" PVC tee socket Nos 6.0 50.00 300.00
47 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
48 1/2" PVC Elbow Nos 16.0 20.00 320.00
49 1/2" PVC F/Elbow Nos 20.0 19.00 380.00
50 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
51 2" PVC F/socket Nos 5.0 35.00 175.00
52 2" PVC tee socket Nos 2.0 55.00 110.00
53 1/2" PVC Valve socket Nos 12.0 15.00 180.00
54 1/2" PVC tee socket Nos 10.0 18.00 180.00
55 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
56 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
57 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
58 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
59 'L' hooks (5") Kg 10.0 260.00 2,600.00
60 Solvent cement Kgs 1.5 1,200.00 1,800.00
61 Thread seal 3/4"(10m) Nos 30.0 25.00 750.00
62 1" Wire nails Kg 2.0 220.00 440.00
63 1 1/2" Wire nails Kg 3.0 220.00 660.00
64 2" Wire nails Kg 3.0 220.00 660.00
65 3" Wire nails Kg 2.0 220.00 440.00
66 4" Wire nails Kg 2.0 220.00 440.00
67 Paint emulsion (Marble gray) Ltr's 12.0 552.00 6,624.00
68 Paint emulsion (weather shield cream) Ltr's 16.0 552.00 8,832.00
69 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
70 Wall filler Ltr's 12.0 230.00 2,760.00
71 Wood preservative Ltr's 12.0 210.00 2,520.00
72 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 687,839.00

Add 10% for Minor items 68,783.90
TOTAL COST 756,622.90
MATERIAL COST ESTIMATE FOR CONSTRUCTION OF
TOILET BLOCK FOR TYPE "M" SATELLITE BASE AT NEGOMBO

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Cement (50 Kg Bags) Nos 70.0 760.00 53,200.00
02 River Sand Cube 3.5 7,500.00 26,250.00
03 16"x6"x8" Solid cement block Nos 1,200.0 35.00 42,000.00
04 16"x4"x8" Solid cement block Nos 600.0 30.00 18,000.00
05 1" Metal Cube 1.0 5,600.00 5,600.00
06 3/4" Metal Cube 1.5 5,800.00 8,700.00
07 6"x9" Rubble Cube 4.5 7,200.00 32,400.00
08 Poliythein (G1000 ) Kg 60.0 130.00 7,800.00
09 0.47mm tk. Zn Aluminium sheet (20'-0"X2'-6") Nos 15.0 5,700.00 85,500.00
10 4'-0"x4'-0"x1/4" Flat asbestos sheet Nos 32.0 425.00 13,600.00
11 6"x2"x18'-0" Timber Kempass Nos 1.0 4,050.00 4,050.00
12 4"x3"x10'-0" Timber Kempass Nos 4.0 1,700.00 6,800.00
13 4"x2"x20'-0" Timber Kempass Nos 15.0 2,200.00 33,000.00
14 2"x2"x10'-0" Timber Kempass Nos 40.0 450.00 18,000.00
15 2"x4"x 14'-0" Timber Kempass Nos 10.0 1,540.00 15,400.00
16 2"x1"x10'-0" Timber Kempass Nos 25.0 250.00 6,250.00
17 2"x2"x 12'-0" Timber Kempass Nos 25.0 540.00 13,500.00
18 1 1/2" x 1 1/2" moulding Lft 200.0 25.00 5,000.00
19 1" x 1/4" Beading Lft 250.0 25.00 6,250.00
20 1"x9"x10'-0" Timber plank Kempass Nos 4.0 2,750.00 11,000.00
21 2'-6"x7'-0" Plywood Door Nos 8.0 1,950.00 15,600.00
22 3'-0"x7'-0" Plywood Door Nos 2.0 2,250.00 4,500.00
23 3"x4" Butt hinges (brass) Nos 30.0 195.00 5,850.00
24 Fanlight hinges (brass) Nos 24.0 165.00 3,960.00
25 Half round casement fastener Nos 12.0 190.00 2,280.00
26 3/4" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 550.00 1,650.00
27 1/2" x 7G Screw brass (100 Nos. pkts) Pkts 3.0 650.00 1,950.00
28 4" Barrel Bolt (brass) Nos 10.0 100.00 1,000.00
29 1/2" Pipe PVC T1000 Length 12.0 225.00 2,700.00
30 3/4" Pipe PVC T1000 Length 12.0 284.00 3,408.00
31 1" Pipe PVC T1000 Length 10.0 375.00 3,750.00
32 2" Pipe PVC T1000 Length 8.0 950.00 7,600.00
33 1 1/4" Pipe PVC T600 Length 8.0 525.00 4,200.00
34 4" Pipe PVC T600 Length 6.0 3,800.00 22,800.00
35 Commode Complete set Nos 8.0 15,000.00 120,000.00
36 Wash basin with padestal Nos 2.0 4,000.00 8,000.00
37 2'-0"x2'-6" Bathroom mirror Nos 2.0 2,300.00 4,600.00
38 1/2" Angle valve (brass) Nos 4.0 450.00 1,800.00
39 1/2" Bip tap (brass) Nos 12.0 550.00 6,600.00
40 1/2" Pillar tap (C/P) Nos 2.0 875.00 1,750.00
41 1/2" Stop valve (brass) Nos 4.0 375.00 1,500.00
42 1/2"x18" Flexible hose Nos 10.0 325.00 3,250.00
43 1/2" Hand bided shower Nos 8.0 650.00 5,200.00
44 1 1/4" Cupling (C/P) Nos 2.0 285.00 570.00
45 1" PVC Elbow Nos 4.0 25.00 100.00
46 1" PVC tee socket Nos 6.0 50.00 300.00
47 1"x3/4" PVC Reduce tee Nos 6.0 38.00 228.00
48 1/2" PVC Elbow Nos 16.0 20.00 320.00
49 1/2" PVC F/Elbow Nos 20.0 19.00 380.00
50 1/2" PVC F/tee socket Nos 8.0 15.00 120.00
51 2" PVC F/socket Nos 5.0 35.00 175.00
52 2" PVC tee socket Nos 2.0 55.00 110.00
53 1/2" PVC Valve socket Nos 12.0 15.00 180.00
54 1/2" PVC tee socket Nos 10.0 18.00 180.00
55 2"X1" PVC Reduce tee socket Nos 2.0 41.00 82.00
56 1/2"x1" PVC Reduce socket Nos 6.0 35.00 210.00
57 4" PVC Cleaning tee Nos 10.0 375.00 3,750.00
58 4" PVC Cleaning elbow Nos 2.0 360.00 720.00
59 'L' hooks (5") Kg 10.0 260.00 2,600.00
60 Solvent cement Kgs 1.5 1,200.00 1,800.00
61 Thread seal 3/4"(10m) Nos 30.0 25.00 750.00
62 1" Wire nails Kg 2.0 220.00 440.00
63 1 1/2" Wire nails Kg 3.0 220.00 660.00
64 2" Wire nails Kg 3.0 220.00 660.00
65 3" Wire nails Kg 2.0 220.00 440.00
66 4" Wire nails Kg 2.0 220.00 440.00
67 Paint emulsion (Marble gray) Ltr's 12.0 552.00 6,624.00
68 Paint emulsion (weather shield cream) Ltr's 16.0 552.00 8,832.00
69 Paint enamel (Antique brown colour) Ltr's 8.0 475.00 3,800.00
70 Wall filler Ltr's 12.0 230.00 2,760.00
71 Wood preservative Ltr's 12.0 210.00 2,520.00
72 N/C Thinner Ltr's 8.0 230.00 1,840.00

SUB TOTAL 687,839.00

Add 10% for Minor items 68,783.90
TOTAL COST 756,622.90
MATERIAL COST ESTIMATE FOR NO 01 SLIP WAY
AT SLNS DAKSHINA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

01 Ready Mix Concrete 30G M3 414.0 12,000.00 4,968,000.00

02 Ready Mix Concrete 15G M3 13.0 9,520.00 123,760.00
03 6" x 9" Rubble Cube 81.0 5,900.00 477,900.00
04 10mm Tor Steel Tone 5.0 102,000.00 510,000.00
05 12mm Tor Steel Tone 14.00 102,000.00 1,428,000.00
06 16mm Tor Steel Tone 2.00 102,000.00 204,000.00
07 25mm Tor Steel Tone 4.0 102,000.00 408,000.00
08 15mm tk Ply Wood Sheet Nos 85.00 2,895.00 246,075.00
2"x2"x10'-0" Timber Class
09 II Nos 300.0 300.00 90,000.00
10 1 1/2" Wire nails Kg 15.0 145.00 2,175.00
11 2" Wire nails Kg 20.0 145.00 2,900.00
12 3" Wire nails Kg 20.0 150.00 3,000.00
8,463,810.00
Add 10% for Minor items 846,381.00
TOTAL COST 9,310,191.00
MATERIAL COST ESTIMATE FOR NO 01 SLIP WAY
AT SLNS DAKSHINA

SRNO DESCRIPTION UNIT QTY RATE AMOUNT

Ready Mix Concrete 30G
01 M3 414.0 12,000.00 4,968,000.00
02 Ready Mix Concrete 15G M3 13.0 9,520.00 123,760.00
6" x 9" Rubble
03 Cube 81.0 5,900.00 477,900.00
04 10mm Tor Steel Tone 5.0 102,000.00 510,000.00
05 12mm Tor Steel Tone 14.00 102,000.00 1,428,000.00
06 16mm Tor Steel Tone 2.00 102,000.00 204,000.00
07 25mm Tor Steel Tone 4.0 102,000.00 408,000.00
08 15mm tk Ply Wood Sheet Nos 85.00 2,895.00 246,075.00
2"x2"x10'-0" Timber Class
09 II Nos 300.0 300.00 90,000.00
10 1 1/2" Wire nails Kg 15.0 145.00 2,175.00
11 2" Wire nails Kg 20.0 145.00 2,900.00
12 3" Wire nails Kg 20.0 150.00 3,000.00
8,463,810.00
Add 10% for Minor items 846,381.00
TOTAL COST 9,310,191.00
Annex A

RL NOS
ASO (S)/BMS/RL/455/2012, ASO (S)/BMS/RL/459/2012, ASO
(S)/BMS/RL/460/2012
ASO (S)/BMS/RL/456/2012
ASO (S)/BMS/RL/457/2012, ASO (S)/BMS/RL/462/2012, ASO
(S)/BMS/RL/461/2012
ASO (S)/ENG/RL/350/2012
ASO (S)/ENG/RL/350/2012
ASO (S)/ENG/RL/350/2012
ASO (S)/ENG/RL/350/2012
ASO (S)/ENG/RL/RC/350/2012

ASO (S)/BMS/RL/458/2012
ASO (S)/ENG/RL/318/2012
ASO (S)/ENG/RL/318/2012
ASO (S)/ENG/RL/318/2012