Sie sind auf Seite 1von 8

FOR FUEL OIL STORAGE TANK

CONCRETE PAVING 200 /m2


unit price

1 Excavation m3 26,500.00
2 pemadatan subgrade m2 14,647.08
3 Sub Base 250mm m3 361,294.63
Concrete pavement 200mm (sealing, curing,
4 m3
cuting, formwork) 249,000.35
5 PE Film m2 5,858.83
6 Upah Contraction Joint m 32,518.10
7 Upah Wire mesh M8 Double m2 15,623.55

1 wire mesh M8 Double (8 - 150 x 150mm) m2 56,283.07


2 Dowel Besi D32 L=500mm m 72,000.00
3 Dowel PVC 1-1/4'' m 25,750.00

HARGA PENAWARAN KE HYUNDAI BASED ON INTERPOLASI CONTRACT PRICE

materials Labor
CONCRETE PAVING 200 44.33 3.72
kontrak
15% Revenue Selisih
rencana
$ 23.44 $ 28.12 51.52 $ 28.08
Unit price m2

0.37 9,805.00
1.00 14,647.08
0.25 90,323.66

0.20 49,800.07
1.00 5,858.83
0.17 5,419.68
2.00 31,247.10
207,101.42 $ 14.79

2.15 121,008.60
- -
- -
121,008.60 $ 8.64

ONTRACT PRICE

Equipment Other
3.47 - 51.52
FOR SWYD ROAD PAVING

CONCRETE PAVING 220 /m2


unit price
PSM
1 Excavation m3 26,500.00
2 pemadatan subgrade m2 14,647.08
3 Sub Base 250mm m3 361,294.63
4 Concrete pavement 220mm (sealing, curing,
cuting, formwork) m3 249,000.35
5 PE Film m2 5,858.83
6 Upah Contraction Joint m 32,518.10
7 Upah Wire mesh M6 Double m2 15,623.55

ACSET
1 wire mesh M6 Double (6 - 150 x 150mm) m2 45,000.00
2 Dowel Besi D32 L=500mm m 72,000.00
3 Dowel PVC 1-1/4'' m 25,750.00

HARGA PENAWARAN KE HYUNDAI BASED ON INTERPOLASI CONTRACT PRICE

materials Labor
CONCRETE PAVING 220 48.76 3.72
kontrak
15% Revenue Selisih
rencana
$ 22.48 $ 26.98 55.95 $ 33.47
Unit price m2

0.37 9,805.00
1.00 14,647.08
0.25 90,323.66

0.22 54,780.08
1.00 5,858.83
0.17 5,419.68
2.00 31,247.10
212,081.43 $ 15.15

2.15 96,750.00
0.07 5,040.00
0.04 901.25
102,691.25 $ 7.34

ONTRACT PRICE

Equipment Other
3.47 - 55.95
COAL RUN OF POND

CONCRETE PAVING 250 /m2


unit price

1 Excavation m3 26,500.00
2 Pemadatan subgrade m2 14,647.08
3 Crushed Stone Thk = 500mm m3 371,059.35
Concrete pavement 250mm (sealing, curing,
4 cuting, formwork) m3 249,000.35
5 PE Film m2 5,858.83
6 Upah Contraction Joint m 32,518.10
7 Upah Wire mesh M6 Double m2 15,623.55

1 wire mesh M6 Double (6 - 100 x 100mm) m2 69,535.94


2 Dowel Besi D32 L=650mm m 72,000.00
3 Dowel PVC 1-1/4'' m 25,750.00

HARGA PENAWARAN KE HYUNDAI BASED ON INTERPOLASI CONTRACT PRICE

materials Labor
CONCRETE PAVING 250 55.41 3.72
15% kontrak Selisih
Revenue rencana
$ 36.92 $ 44.30 62.60 $ 25.68
koef. Unit price m2

0.37 9,805.00
1.00 14,647.08
0.50 185,529.68

0.25 62,250.09
1.00 5,858.83
0.90 29,266.29
2.00 31,247.10
338,604.06 $ 24.19

2.15 149,502.27
0.35 25,272.00
0.14 3,476.25
178,250.52 $ 12.73

CONTRACT PRICE

Equipment Other
3.47 - 62.60
COAL RUN OF POND

CONCRETE PAVING 250 /m2


unit price

1 Excavation m3 26,500.00
2 Pemadatan subgrade m2 14,647.08
3 Crushed Stone Thk = 500mm m3 371,059.35
Concrete pavement 250mm (sealing, curing,
4 cuting, formwork) m3 249,000.35
5 PE Film m2 5,858.83
6 Upah Contraction Joint m 32,518.10
7 Upah Wire mesh M6 Single m2 15,623.55

1 wire mesh M6 Double (6 - 150 x 150mm) m2 45,000.00


2 Dowel Besi D32 L=650mm m 72,000.00
3 Dowel PVC 1-1/4'' m 25,750.00

HARGA PENAWARAN KE HYUNDAI BASED ON INTERPOLASI CONTRACT PRICE

materials Labor
CONCRETE PAVING 250 44.33 3.72
15% kontrak Selisih
Revenue rencana
$ 19.88 $ 23.86 51.52 $ 31.63
koef. Unit price m2

0.37 9,805.00
1.00 14,647.08
0.20 74,211.87

0.25 62,250.09
1.00 5,858.83
0.48 15,484.81
1.00 15,623.55
197,881.23 $ 14.13

1.15 51,750.00
0.35 25,272.00
0.14 3,476.25
80,498.25 $ 5.75

CONTRACT PRICE

Equipment Other
3.47 - 51.52