TUGAS KELOMPOK

TEORI PASAR MODAL

18 DESEMBER 2019

NAMA KELOMPOK : EVA INTAN SARI SUKMA

MUH. FAISAL AGUS
MAHDA OKTAVIA
SARI WAHYUNI
BAYU MAULANA S.A

KELAS : 7B AKUNTANSI MANAJERIAL

K
L

16 651 013
16 651 017
16 651 019
16 651 023
16 651 043
 Kode Perusahaan dan Nama Perusahaan
Kode
No Nama Perusahaan
Perusahaan
1 INCO Vale Indonesia Tbk.
2 CPIN Charoen Pokphand Indonesia Tbk
3 INDY Indika Energy Tbk
4 PTPP PP (Persero) Tbk
5 INKP Indah Kiat Pulp & Paper Tbk
6 KLBF Kalbe Farma Tbk
7 JSMR Jasa Marga Tbk
8 LPKR Lippo Karawaci Tbk
9 LPPF Matahari Department Store Tbk
10 WSKT PT Waskita Karya (Persero) Tbk
11 AKRA PT AKR Corporindo Tbk.
12 ASII Astra International Tbk
13 BRPT Barito Pacific Tbk
14 BSDE PT Bumi Serpong Damai Tbk
15 SCMA Surya Citra Media Tbk
16 MEDC PT Medco Energi Internasional Tbk
17 SMGR Semen Indonesia (Persero) Tbk
18 SRIL PT Sri Rejeki Isman Tbk
19 SSMS PT Sawit Sumbermas Sarana Tbk.
20 WSBP PT Waskita Beton Precast Tbk.
21 ACES Ace Hardware Indonesia Tbk
22 ADHI PT Adhi Karya (Persero) Tbk.
23 APLN Agung Podomoro Land Tbk
24 BBKP Bank Bukopin Tbk
25 FREN Smartfren Telecom Tbk
Sumber: www.idx.co.id
TANGGAL
INCO CPIN INDY PTPP INKP KLBF JSMR
9/2/2019 3,970.00 4,890.00 1,335.00 1,760.00 6,825.00 1,675.00 5,400.00
9/3/2019 3,830.00 4,820.00 1,360.00 1,760.00 6,675.00 1,650.00 5,350.00
9/4/2019 3,870.00 4,690.00 1,420.00 1,790.00 6,700.00 1,660.00 5,350.00
9/5/2019 3,730.00 4,780.00 1,455.00 1,780.00 7,050.00 1,670.00 5,325.00
9/6/2019 3,720.00 4,810.00 1,480.00 1,790.00 7,200.00 1,675.00 5,450.00
9/9/2019 3,810.00 5,075.00 1,510.00 1,795.00 7,225.00 1,675.00 5,400.00
9/10/2019 3,760.00 5,075.00 1,460.00 1,825.00 7,025.00 1,680.00 5,525.00
9/11/2019 3,870.00 5,375.00 1,515.00 1,885.00 7,225.00 1,680.00 5,525.00
9/12/2019 3,850.00 5,200.00 1,510.00 1,885.00 7,075.00 1,690.00 5,400.00
9/13/2019 3,680.00 5,150.00 1,450.00 1,890.00 7,050.00 1,680.00 5,500.00
9/16/2019 3,570.00 5,350.00 1,485.00 1,820.00 6,925.00 1,680.00 5,575.00
9/17/2019 3,590.00 5,250.00 1,470.00 1,810.00 7,175.00 1,680.00 5,575.00
9/18/2019 3,740.00 5,350.00 1,435.00 1,820.00 7,075.00 1,680.00 5,675.00
9/19/2019 3,690.00 5,300.00 1,420.00 1,790.00 6,925.00 1,680.00 5,575.00
9/20/2019 3,860.00 5,225.00 1,405.00 1,785.00 6,975.00 1,665.00 5,650.00
9/23/2019 3,820.00 5,100.00 1,380.00 1,725.00 6,825.00 1,665.00 5,550.00
9/24/2019 3,640.00 4,920.00 1,345.00 1,685.00 6,675.00 1,660.00 5,550.00
9/25/2019 3,580.00 5,175.00 1,345.00 1,665.00 6,625.00 1,670.00 5,750.00
9/26/2019 3,680.00 5,200.00 1,340.00 1,735.00 6,625.00 1,670.00 5,750.00
9/27/2019 3,550.00 5,200.00 1,360.00 1,745.00 6,625.00 1,675.00 5,775.00
9/30/2019 3,510.00 5,350.00 1,315.00 1,705.00 6,475.00 1,675.00 5,700.00
 DATA PERUSAHAAN
PRICE
LPKR LPPF WSKT AKRA ASII BRPT BSDE SCMA
248.00 3,020.00 1,705.00 4,240.00 6,550.00 990.00 1,345.00 1,225.00
254.00 3,020.00 1,690.00 4,270.00 6,475.00 1,010.00 1,345.00 1,170.00
254.00 3,010.00 1,710.00 4,230.00 6,500.00 1,040.00 1,325.00 1,215.00
252.00 3,000.00 1,700.00 4,140.00 6,700.00 1,000.00 1,340.00 1,275.00
260.00 3,020.00 1,710.00 4,140.00 6,750.00 1,075.00 1,325.00 1,240.00
260.00 3,030.00 1,725.00 4,090.00 6,650.00 1,050.00 1,320.00 1,240.00
268.00 3,010.00 1,740.00 4,070.00 6,675.00 1,080.00 1,320.00 1,255.00
276.00 3,130.00 1,775.00 4,090.00 6,925.00 1,085.00 1,355.00 1,340.00
276.00 3,060.00 1,765.00 4,040.00 6,750.00 1,050.00 1,370.00 1,315.00
270.00 3,030.00 1,770.00 4,030.00 6,750.00 1,040.00 1,350.00 1,290.00
260.00 3,010.00 1,740.00 4,010.00 6,700.00 1,080.00 1,370.00 1,290.00
258.00 3,010.00 1,725.00 3,970.00 6,475.00 1,065.00 1,385.00 1,285.00
270.00 3,000.00 1,700.00 3,970.00 6,700.00 1,035.00 1,405.00 1,275.00
258.00 3,030.00 1,665.00 3,910.00 6,600.00 1,030.00 1,405.00 1,235.00
250.00 3,200.00 1,650.00 3,910.00 6,575.00 1,000.00 1,415.00 1,245.00
244.00 3,120.00 1,585.00 3,840.00 6,625.00 965.00 1,385.00 1,190.00
242.00 3,050.00 1,585.00 3,780.00 6,475.00 960.00 1,350.00 1,165.00
242.00 3,020.00 1,565.00 3,720.00 6,500.00 990.00 1,355.00 1,170.00
240.00 3,060.00 1,660.00 3,720.00 6,700.00 995.00 1,390.00 1,155.00
234.00 3,240.00 1,665.00 3,690.00 6,650.00 995.00 1,360.00 1,155.00
236.00 3,430.00 1,650.00 3,800.00 6,600.00 990.00 1,390.00 1,160.00
MEDC SMGR SRIL SSMS WSBP ACES ADHI APLN
730.00 13,275.00 334.00 905.00 328.00 1,775.00 1,310.00 188.00
725.00 13,300.00 336.00 895.00 330.00 1,800.00 1,280.00 238.00
730.00 13,350.00 332.00 895.00 332.00 1,800.00 1,305.00 242.00
745.00 13,425.00 332.00 895.00 330.00 1,770.00 1,305.00 240.00
765.00 13,450.00 332.00 895.00 332.00 1,745.00 1,320.00 236.00
770.00 13,425.00 334.00 895.00 336.00 1,740.00 1,335.00 260.00
770.00 12,850.00 334.00 900.00 340.00 1,740.00 1,360.00 254.00
765.00 12,175.00 336.00 895.00 348.00 1,760.00 1,390.00 252.00
760.00 12,475.00 332.00 895.00 344.00 1,725.00 1,390.00 260.00
750.00 12,800.00 332.00 900.00 342.00 1,790.00 1,380.00 252.00
780.00 12,900.00 330.00 910.00 334.00 1,730.00 1,350.00 240.00
785.00 12,725.00 330.00 900.00 334.00 1,725.00 1,350.00 240.00
755.00 12,825.00 328.00 895.00 332.00 1,750.00 1,355.00 248.00
750.00 12,450.00 330.00 895.00 332.00 1,740.00 1,340.00 246.00
740.00 12,850.00 328.00 915.00 334.00 1,735.00 1,340.00 250.00
735.00 12,500.00 328.00 955.00 326.00 1,745.00 1,320.00 246.00
720.00 12,275.00 326.00 950.00 322.00 1,750.00 1,310.00 248.00
720.00 12,225.00 322.00 950.00 320.00 1,750.00 1,320.00 264.00
730.00 12,250.00 324.00 945.00 334.00 1,770.00 1,345.00 276.00
720.00 11,850.00 322.00 940.00 332.00 1,770.00 1,335.00 266.00
690.00 11,550.00 318.00 935.00 324.00 1,770.00 1,335.00 254.00
 IHSG
BBKP FREN
274.00 121.00 6,290.55
276.00 118.00 6,261.59
276.00 140.00 6,269.66
276.00 132.00 6,306.80
278.00 139.00 6,308.95
280.00 145.00 6,326.21
278.00 156.00 6,336.67
278.00 158.00 6,381.95
276.00 153.00 6,342.17
276.00 148.00 6,334.84
272.00 137.00 6,219.44
276.00 142.00 6,236.69
282.00 154.00 6,276.63
280.00 163.00 6,244.47
278.00 166.00 6,231.47
274.00 163.00 6,206.20
272.00 164.00 6,137.61
272.00 172.00 6,146.40
272.00 171.00 6,230.33
272.00 168.00 6,196.89
268.00 170.00 6,169.10
 EXPEC
TANGGAL
INCO CPIN INDY PTPP INKP KLBF JSMR LPKR LPPF WSKT
9/2/2019 0 0 0 0 0 0 0 0 0 0
9/3/2019 -3.526% -1.431% 1.873% 0.000% -2.198% -1.493% -0.926% 2.419% 0.000% -0.880%
9/4/2019 1.044% -2.697% 4.412% 1.705% 0.375% 0.606% 0.000% 0.000% -0.331% 1.183%
9/5/2019 -3.618% 1.919% 2.465% -0.559% 5.224% 0.602% -0.467% -0.787% -0.332% -0.585%
9/6/2019 -0.268% 0.628% 1.718% 0.562% 2.128% 0.299% 2.347% 3.175% 0.667% 0.588%
9/9/2019 2.419% 5.509% 2.027% 0.279% 0.347% 0.000% -0.917% 0.000% 0.331% 0.877%
9/10/2019 -1.312% 0.000% -3.311% 1.671% -2.768% 0.299% 2.315% 3.077% -0.660% 0.870%
9/11/2019 2.926% 5.911% 3.767% 3.288% 2.847% 0.000% 0.000% 2.985% 3.987% 2.011%
9/12/2019 -0.517% -3.256% -0.330% 0.000% -2.076% 0.595% -2.262% 0.000% -2.236% -0.563%
9/13/2019 -4.416% -0.962% -3.974% 0.265% -0.353% -0.592% 1.852% -2.174% -0.980% 0.283%
9/16/2019 -2.989% 3.883% 2.414% -3.704% -1.773% 0.000% 1.364% -3.704% -0.660% -1.695%
9/17/2019 0.560% -1.869% -1.010% -0.549% 3.610% 0.000% 0.000% -0.769% 0.000% -0.862%
9/18/2019 4.178% 1.905% -2.381% 0.552% -1.394% 0.000% 1.794% 4.651% -0.332% -1.449%
9/19/2019 -1.337% -0.935% -1.045% -1.648% -2.120% 0.000% -1.762% -4.444% 1.000% -2.059%
9/20/2019 4.607% -1.415% -1.056% -0.279% 0.722% -0.893% 1.345% -3.101% 5.611% -0.901%
9/23/2019 -1.036% -2.392% -1.779% -3.361% -2.151% 0.000% -1.770% -2.400% -2.500% -3.939%
9/24/2019 -4.712% -3.529% -2.536% -2.319% -2.198% -0.300% 0.000% -0.820% -2.244% 0.000%
9/25/2019 -1.648% 5.183% 0.000% -1.187% -0.749% 0.602% 3.604% 0.000% -0.984% -1.262%
9/26/2019 2.793% 0.483% -0.372% 4.204% 0.000% 0.000% 0.000% -0.826% 1.325% 6.070%
9/27/2019 -3.533% 0.000% 1.493% 0.576% 0.000% 0.299% 0.435% -2.500% 5.882% 0.301%
9/30/2019 -1.127% 2.885% -3.309% -2.292% -2.264% 0.000% -1.299% 0.855% 5.864% -0.901%
TOTAL -11.51% 9.82% -0.94% -2.80% -4.79% 0.03% 5.65% -4.36% 13.41% -2.91%
n 20 20 20 20 20 20 20 20 20 20
ER -0.576% 0.491% -0.047% -0.140% -0.240% 0.001% 0.283% -0.218% 0.670% -0.146%
AVERAGE -0.576% 0.491% -0.047% -0.140% -0.240% 0.001% 0.283% -0.218% 0.670% -0.146%

Keterangan:
= 2 Perusahaan dengan Expected Return tertinggi
 EXPECTED RETURN
AKRA ASII BRPT BSDE SCMA MEDC SMGR SRIL SSMS WSBP ACES ADHI
0 0 0 0 0 0 0 0 0 0 0 0
0.708% -1.145% 2.020% 0.000% -4.490% -0.685% 0.188% 0.599% -1.105% 0.610% 1.408% -2.290%
-0.937% 0.386% 2.970% -1.487% 3.846% 0.690% 0.376% -1.190% 0.000% 0.606% 0.000% 1.953%
-2.128% 3.077% -3.846% 1.132% 4.938% 2.055% 0.562% 0.000% 0.000% -0.602% -1.667% 0.000%
0.000% 0.746% 7.500% -1.119% -2.745% 2.685% 0.186% 0.000% 0.000% 0.606% -1.412% 1.149%
-1.208% -1.481% -2.326% -0.377% 0.000% 0.654% -0.186% 0.602% 0.000% 1.205% -0.287% 1.136%
-0.489% 0.376% 2.857% 0.000% 1.210% 0.000% -4.283% 0.000% 0.559% 1.190% 0.000% 1.873%
0.491% 3.745% 0.463% 2.652% 6.773% -0.649% -5.253% 0.599% -0.556% 2.353% 1.149% 2.206%
-1.222% -2.527% -3.226% 1.107% -1.866% -0.654% 2.464% -1.190% 0.000% -1.149% -1.989% 0.000%
-0.248% 0.000% -0.952% -1.460% -1.901% -1.316% 2.605% 0.000% 0.559% -0.581% 3.768% -0.719%
-0.496% -0.741% 3.846% 1.481% 0.000% 4.000% 0.781% -0.602% 1.111% -2.339% -3.352% -2.174%
-0.998% -3.358% -1.389% 1.095% -0.388% 0.641% -1.357% 0.000% -1.099% 0.000% -0.289% 0.000%
0.000% 3.475% -2.817% 1.444% -0.778% -3.822% 0.786% -0.606% -0.556% -0.599% 1.449% 0.370%
-1.511% -1.493% -0.483% 0.000% -3.137% -0.662% -2.924% 0.610% 0.000% 0.000% -0.571% -1.107%
0.000% -0.379% -2.913% 0.712% 0.810% -1.333% 3.213% -0.606% 2.235% 0.602% -0.287% 0.000%
-1.790% 0.760% -3.500% -2.120% -4.418% -0.676% -2.724% 0.000% 4.372% -2.395% 0.576% -1.493%
-1.563% -2.264% -0.518% -2.527% -2.101% -2.041% -1.800% -0.610% -0.524% -1.227% 0.287% -0.758%
-1.587% 0.386% 3.125% 0.370% 0.429% 0.000% -0.407% -1.227% 0.000% -0.621% 0.000% 0.763%
0.000% 3.077% 0.505% 2.583% -1.282% 1.389% 0.204% 0.621% -0.526% 4.375% 1.143% 1.894%
-0.806% -0.746% 0.000% -2.158% 0.000% -1.370% -3.265% -0.617% -0.529% -0.599% 0.000% -0.743%
2.981% -0.752% -0.503% 2.206% 0.433% -4.167% -2.532% -1.242% -0.532% -2.410% 0.000% 0.000%
-10.80% 1.14% 0.81% 3.53% -4.67% -5.26% -13.36% -4.86% 3.41% -0.98% -0.07% 2.06%
20 20 20 20 20 20 20 20 20 20 20 20
-0.540% 0.057% 0.041% 0.177% -0.233% -0.263% -0.668% -0.243% 0.170% -0.049% -0.004% 0.103%
-0.540% 0.057% 0.041% 0.177% -0.233% -0.263% -0.668% -0.243% 0.170% -0.049% -0.004% 0.103%
 IHSG
APLN BBKP FREN
0 0 0 0
26.596% 0.730% -2.479% -0.460%
1.681% 0.000% 18.644% 0.129%
-0.826% 0.000% -5.714% 0.592%
-1.667% 0.725% 5.303% 0.034%
10.169% 0.719% 4.317% 0.274%
-2.308% -0.714% 7.586% 0.165%
-0.787% 0.000% 1.282% 0.715%
3.175% -0.719% -3.165% -0.623%
-3.077% 0.000% -3.268% -0.116%
-4.762% -1.449% -7.432% -1.822%
0.000% 1.471% 3.650% 0.277%
3.333% 2.174% 8.451% 0.640%
-0.806% -0.709% 5.844% -0.512%
1.626% -0.714% 1.840% -0.208%
-1.600% -1.439% -1.807% -0.406%
0.813% -0.730% 0.613% -1.105%
6.452% 0.000% 4.878% 0.143%
4.545% 0.000% -0.581% 1.366%
-3.623% 0.000% -1.754% -0.537%
-4.511% -1.471% 1.190% -0.448%
34.42% -2.13% 37.40% -1.90%
20 20 20 20
1.721% -0.106% 1.870% -0.095%
1.721% -0.106% 1.870% -0.095%
TANGGAL
INCO CPIN INDY PTPP INKP KLBF JSMR LPKR LPPF
9/2/2019 0 0 0 0 0 0 0 0 0
9/3/2019 0.087% 0.037% 0.037% 0.000% 0.038% 0.022% 0.015% 0.070% 0.004%
9/4/2019 0.026% 0.102% 0.199% 0.034% 0.004% 0.004% 0.001% 0.000% 0.010%
9/5/2019 0.093% 0.020% 0.063% 0.002% 0.298% 0.004% 0.006% 0.003% 0.010%
9/6/2019 0.001% 0.000% 0.031% 0.005% 0.056% 0.001% 0.043% 0.115% 0.000%
9/9/2019 0.090% 0.252% 0.043% 0.002% 0.003% 0.000% 0.014% 0.000% 0.001%
9/10/2019 0.005% 0.002% 0.107% 0.033% 0.064% 0.001% 0.041% 0.109% 0.018%
9/11/2019 0.123% 0.294% 0.145% 0.117% 0.095% 0.000% 0.001% 0.103% 0.110%
9/12/2019 0.000% 0.140% 0.001% 0.000% 0.034% 0.004% 0.065% 0.000% 0.084%
9/13/2019 0.147% 0.021% 0.154% 0.002% 0.000% 0.004% 0.025% 0.038% 0.027%
9/16/2019 0.058% 0.115% 0.061% 0.127% 0.024% 0.000% 0.012% 0.121% 0.018%
9/17/2019 0.013% 0.056% 0.009% 0.002% 0.148% 0.000% 0.001% 0.003% 0.004%
9/18/2019 0.226% 0.020% 0.054% 0.005% 0.013% 0.000% 0.023% 0.237% 0.010%
9/19/2019 0.006% 0.020% 0.010% 0.023% 0.035% 0.000% 0.042% 0.179% 0.001%
9/20/2019 0.269% 0.036% 0.010% 0.000% 0.009% 0.008% 0.011% 0.083% 0.244%
9/23/2019 0.002% 0.083% 0.030% 0.104% 0.037% 0.000% 0.042% 0.048% 0.101%
9/24/2019 0.171% 0.162% 0.062% 0.047% 0.038% 0.001% 0.001% 0.004% 0.085%
9/25/2019 0.012% 0.220% 0.000% 0.011% 0.003% 0.004% 0.110% 0.000% 0.027%
9/26/2019 0.113% 0.000% 0.001% 0.189% 0.001% 0.000% 0.001% 0.004% 0.004%
9/27/2019 0.087% 0.002% 0.024% 0.005% 0.001% 0.001% 0.000% 0.052% 0.272%
9/30/2019 0.003% 0.057% 0.106% 0.046% 0.041% 0.000% 0.025% 0.012% 0.270%
SUM 1.532% 1.641% 1.148% 0.754% 0.942% 0.052% 0.477% 1.181% 1.301%
n 19 19 19 19 19 19 19 19 19
ST. DEV. 0.081% 0.086% 0.060% 0.040% 0.050% 0.003% 0.025% 0.062% 0.068%
VARIASI 2.840% 2.939% 2.458% 1.992% 2.227% 0.522% 1.585% 2.493% 2.617%
VARIAN 0.081% 0.086% 0.060% 0.040% 0.050% 0.003% 0.025% 0.062% 0.068%
STEDEV 2.840% 2.939% 2.458% 1.992% 2.227% 0.522% 1.585% 2.493% 2.617%

Keterangan:
= 2 Perusahaan dengan Risk tertinggi
 RISK
WSKT AKRA ASII BRPT BSDE SCMA MEDC SMGR SRIL SSMS
0 0 0 0 0 0 0 0 0 0
0.005% 0.016% 0.014% 0.039% 0.000% 0.181% 0.002% 0.007% 0.007% 0.016%
0.018% 0.002% 0.001% 0.086% 0.028% 0.166% 0.009% 0.011% 0.009% 0.000%
0.002% 0.025% 0.091% 0.151% 0.009% 0.267% 0.054% 0.015% 0.001% 0.000%
0.005% 0.003% 0.005% 0.556% 0.017% 0.063% 0.087% 0.007% 0.001% 0.000%
0.010% 0.004% 0.024% 0.056% 0.003% 0.001% 0.008% 0.002% 0.007% 0.000%
0.010% 0.000% 0.001% 0.079% 0.000% 0.021% 0.001% 0.131% 0.001% 0.002%
0.047% 0.011% 0.136% 0.002% 0.061% 0.491% 0.001% 0.210% 0.007% 0.005%
0.002% 0.005% 0.067% 0.107% 0.009% 0.027% 0.002% 0.098% 0.009% 0.000%
0.002% 0.001% 0.000% 0.010% 0.027% 0.028% 0.011% 0.107% 0.001% 0.002%
0.024% 0.000% 0.006% 0.145% 0.017% 0.001% 0.182% 0.021% 0.001% 0.009%
0.005% 0.002% 0.117% 0.020% 0.008% 0.000% 0.008% 0.005% 0.001% 0.016%
0.017% 0.003% 0.117% 0.082% 0.016% 0.003% 0.127% 0.021% 0.001% 0.005%
0.037% 0.009% 0.024% 0.003% 0.000% 0.084% 0.002% 0.051% 0.007% 0.000%
0.006% 0.003% 0.002% 0.087% 0.003% 0.011% 0.011% 0.151% 0.001% 0.043%
0.144% 0.016% 0.005% 0.125% 0.053% 0.175% 0.002% 0.042% 0.001% 0.176%
0.000% 0.010% 0.054% 0.003% 0.073% 0.035% 0.032% 0.013% 0.001% 0.005%
0.012% 0.011% 0.001% 0.095% 0.000% 0.004% 0.001% 0.001% 0.010% 0.000%
0.386% 0.003% 0.091% 0.002% 0.058% 0.011% 0.027% 0.008% 0.007% 0.005%
0.002% 0.001% 0.006% 0.000% 0.055% 0.001% 0.012% 0.067% 0.001% 0.005%
0.006% 0.124% 0.007% 0.003% 0.041% 0.004% 0.152% 0.035% 0.010% 0.005%
0.740% 0.248% 0.769% 1.652% 0.479% 1.574% 0.730% 1.003% 0.084% 0.295%
19 19 19 19 19 19 19 19 19 19
0.039% 0.013% 0.040% 0.087% 0.025% 0.083% 0.038% 0.053% 0.004% 0.016%
1.974% 1.142% 2.012% 2.948% 1.587% 2.878% 1.960% 2.298% 0.665% 1.247%
0.039% 0.013% 0.040% 0.087% 0.025% 0.083% 0.038% 0.053% 0.004% 0.016%
1.974% 1.142% 2.012% 2.948% 1.587% 2.878% 1.960% 2.298% 0.665% 1.247%
 IHSG
WSBP ACES ADHI APLN BBKP FREN
0 0 0 0 0 0 0
0.004% 0.020% 0.057% 6.187% 0.007% 0.189% 0.001%
0.004% 0.000% 0.034% 0.000% 0.000% 2.814% 0.001%
0.003% 0.028% 0.000% 0.065% 0.000% 0.575% 0.005%
0.004% 0.020% 0.011% 0.115% 0.007% 0.118% 0.000%
0.016% 0.001% 0.011% 0.714% 0.007% 0.060% 0.001%
0.015% 0.000% 0.031% 0.162% 0.004% 0.327% 0.001%
0.058% 0.013% 0.044% 0.063% 0.000% 0.003% 0.007%
0.012% 0.039% 0.000% 0.021% 0.004% 0.253% 0.003%
0.003% 0.142% 0.007% 0.230% 0.000% 0.264% 0.000%
0.052% 0.112% 0.052% 0.420% 0.018% 0.865% 0.030%
0.000% 0.001% 0.000% 0.030% 0.025% 0.032% 0.001%
0.003% 0.021% 0.001% 0.026% 0.052% 0.433% 0.005%
0.000% 0.003% 0.015% 0.064% 0.004% 0.158% 0.002%
0.004% 0.001% 0.000% 0.000% 0.004% 0.000% 0.000%
0.055% 0.003% 0.025% 0.110% 0.018% 0.135% 0.001%
0.014% 0.001% 0.007% 0.008% 0.004% 0.016% 0.010%
0.003% 0.000% 0.004% 0.224% 0.000% 0.090% 0.001%
0.196% 0.013% 0.032% 0.080% 0.000% 0.060% 0.021%
0.003% 0.000% 0.007% 0.286% 0.000% 0.131% 0.002%
0.056% 0.000% 0.000% 0.388% 0.019% 0.005% 0.001%
0.506% 0.419% 0.340% 9.194% 0.171% 6.529% 0.093%
19 19 19 19 19 19 19
0.027% 0.022% 0.018% 0.484% 0.009% 0.344% 0.005%
1.632% 1.484% 1.337% 6.956% 0.950% 5.862% 0.699%
0.027% 0.022% 0.018% 0.484% 0.009% 0.344% 0.005%
1.632% 1.484% 1.337% 6.956% 0.950% 5.862% 0.699%
 KOEFISIEN KORELASI
COVARIAN
Tanggal APLN & FREN
9/2/2019 0
9/3/2019 -0.010818
9/4/2019 -0.000068
9/5/2019 0.001932
9/6/2019 -0.001163
9/9/2019 0.002067
9/10/2019 -0.002303
9/11/2019 0.000147
9/12/2019 -0.000732
9/13/2019 0.002465
9/16/2019 0.006031
9/17/2019 -0.000306
9/18/2019 0.001061
9/19/2019 -0.001005
9/20/2019 0.000000
9/23/2019 0.001221
9/24/2019 0.000114
9/25/2019 0.001423
9/26/2019 -0.000692
9/27/2019 0.001937
9/30/2019 0.000423
SUM 0.001735
N 20
COVARIAN 0.000087
KOEFISIEN KORELASI 5.217438
VARIAN 0.187113
BUKTI COVARIAN 0.000087
PROPORSI TIAP SAHAM
Xi/Wi 20%

URAIAN INCO CPIN INDY PTPP INKP

ALPHA -0.0035547715 0.0058985166 -0.0001859514 0.0006890253 -0.0008328951
BETA 2.3140598925 1.0396642265 0.296453727 2.1945699066 1.6434321006
VARIANCE-ei -0.0090394617 0.0218295553 0.0239612644 -0.0137554354 0.0033885901
Var-ei * Xi/Wi -0.00180789 0.00436591 0.00479225 -0.00275109 0.00067772

ALPA PORT. 0.00880

BETA PORT 4.81422
E (Rp) 0.00422
VAR. PORT 0.16483
RISK PORT 0.40600
 PORTOFOLIO M
KLBF JSMR LPKR LPPF WSKT AKRA
0.0001486658 0.0031293044 -0.0006303736 0.0071209325 0.0001013471 -0.0053277138
0.1426502909 0.319306155 1.6314900133 0.4392672408 1.6372866711 0.0775108039
0.0050796197 0.0151356997 0.0063233625 0.0248185386 0.0009984128 0.01138128
0.00101592 0.00302714 0.00126467 0.00496371 0.00019968 0.00227626
PORTOFOLIO MODEL INDEKS TUNGGAL
ASII BRPT BSDE SCMA MEDC SMGR
0.0023242307 -0.0001243213 0.0025683726 -0.0008549272 -0.0026740671 -0.0068443665
1.8432073514 -0.5590975989 0.8432379911 1.5545390203 -0.0455993222 -0.1705164951
-0.0036361539 0.0272994428 0.0108985682 0.0118885059 0.0195890973 0.0227733623
-0.00072723 0.00545989 0.00217971 0.00237770 0.00391782 0.00455467
 SRIL SSMS WSBP ACES ADHI APLN
-0.0021026477 0.0012869011 0.0011227642 0.0008004964 0.0023743949 0.0185065049
0.3446817752 -0.4390077085 1.6935106628 0.8801414182 1.41312398 1.3622960744
0.0058144228 0.0111219133 -0.0037294907 0.0094276002 -0.0005913104 0.0565859299
0.00116288 0.00222438 -0.00074590 0.00188552 -0.00011826 0.01131719
 BBKP FREN IHSG
-0.0003452458 0.021417892 0
0.7554717253 2.8594110625 1
0.0055090702 0.0014580634 0
0.00110181 0.00029161 0.052906
0.00280
 DATA P
Tanggal/
Perusahaa
n INCO CPIN INDY PTPP INKP KLBF JSMR LPKR LPPF
9/2/2019 3,970.00 4,890.00 1,335.00 1,760.00 6,825.00 1675 5400 248 3020
9/3/2019 3,830.00 4,820.00 1,360.00 1,760.00 6,675.00 1650 5350 254 3020
9/4/2019 3,870.00 4,690.00 1,420.00 1,790.00 6,700.00 1660 5350 254 3010
9/5/2019 3,730.00 4,780.00 1,455.00 1,780.00 7,050.00 1670 5325 252 3000
9/6/2019 3,720.00 4,810.00 1,480.00 1,790.00 7,200.00 1675 5450 260 3020
9/9/2019 3,810.00 5,075.00 1,510.00 1,795.00 7,225.00 1675 5400 260 3030
9/10/2019 3,760.00 5,075.00 1,460.00 1,825.00 7,025.00 1680 5525 268 3010
9/11/2019 3,870.00 5,375.00 1,515.00 1,885.00 7,225.00 1680 5525 276 3130
9/12/2019 3,850.00 5,200.00 1,510.00 1,885.00 7,075.00 1690 5400 276 3060
9/13/2019 3,680.00 5,150.00 1,450.00 1,890.00 7,050.00 1680 5500 270 3030
9/16/2019 3,570.00 5,350.00 1,485.00 1,820.00 6,925.00 1680 5575 260 3010
9/17/2019 3,590.00 5,250.00 1,470.00 1,810.00 7,175.00 1680 5575 258 3010
9/18/2019 3,740.00 5,350.00 1,435.00 1,820.00 7,075.00 1680 5675 270 3000
9/19/2019 3,690.00 5,300.00 1,420.00 1,790.00 6,925.00 1680 5575 258 3030
9/20/2019 3,860.00 5,225.00 1,405.00 1,785.00 6,975.00 1665 5650 250 3200
9/23/2019 3,820.00 5,100.00 1,380.00 1,725.00 6,825.00 1665 5550 244 3120
9/24/2019 3,640.00 4,920.00 1,345.00 1,685.00 6,675.00 1660 5550 242 3050
9/25/2019 3,580.00 5,175.00 1,345.00 1,665.00 6,625.00 1670 5750 242 3020
9/26/2019 3,680.00 5,200.00 1,340.00 1,735.00 6,625.00 1670 5750 240 3060
9/27/2019 3,550.00 5,200.00 1,360.00 1,745.00 6,625.00 1675 5775 234 3240
9/30/2019 3,510.00 5,350.00 1,315.00 1,705.00 6,475.00 1675 5700 236 3430
 DATA PERUSAHAAN
PRICE
WSKT AKRA ASII BRPT BSDE SCMA MEDC SMGR SRIL SSMS WSBP ACES ADHI
1705 4240 6550 990 1345 1225 730 13275 334 905 328 1775 1310
1690 4270 6475 1010 1345 1170 725 13300 336 895 330 1800 1280
1710 4230 6500 1040 1325 1215 730 13350 332 895 332 1800 1305
1700 4140 6700 1000 1340 1275 745 13425 332 895 330 1770 1305
1710 4140 6750 1075 1325 1240 765 13450 332 895 332 1745 1320
1725 4090 6650 1050 1320 1240 770 13425 334 895 336 1740 1335
1740 4070 6675 1080 1320 1255 770 12850 334 900 340 1740 1360
1775 4090 6925 1085 1355 1340 765 12175 336 895 348 1760 1390
1765 4040 6750 1050 1370 1315 760 12475 332 895 344 1725 1390
1770 4030 6750 1040 1350 1290 750 12800 332 900 342 1790 1380
1740 4010 6700 1080 1370 1290 780 12900 330 910 334 1730 1350
1725 3970 6475 1065 1385 1285 785 12725 330 900 334 1725 1350
1700 3970 6700 1035 1405 1275 755 12825 328 895 332 1750 1355
1665 3910 6600 1030 1405 1235 750 12450 330 895 332 1740 1340
1650 3910 6575 1000 1415 1245 740 12850 328 915 334 1735 1340
1585 3840 6625 965 1385 1190 735 12500 328 955 326 1745 1320
1585 3780 6475 960 1350 1165 720 12275 326 950 322 1750 1310
1565 3720 6500 990 1355 1170 720 12225 322 950 320 1750 1320
1660 3720 6700 995 1390 1155 730 12250 324 945 334 1770 1345
1665 3690 6650 995 1360 1155 720 11850 322 940 332 1770 1335
1650 3800 6600 990 1390 1160 690 11550 318 935 324 1770 1335
 IHSG
APLN BBKP FREN INCO CPIN
188 274 121 6290.545898 -0.0365535248 -0.0145228216
238 276 118 6261.589844 0.0103359173 -0.0277185501
242 276 140 6269.664063 -0.0375335121 0.0188284519
240 276 132 6306.803223 -0.002688172 0.0062370062
236 278 139 6308.950195 0.0236220472 0.0522167488
260 280 145 6326.212891 -0.0132978723 0
254 278 156 6336.672852 0.0284237726 0.0558139535
252 278 158 6381.954102 -0.0051948052 -0.0336538462
260 276 153 6342.173828 -0.0461956522 -0.0097087379
252 276 148 6334.842773 -0.0308123249 0.0373831776
240 272 137 6219.435059 0.0055710306 -0.019047619
240 276 142 6236.689941 0.0401069519 0.0186915888
248 282 154 6276.632813 -0.0135501355 -0.0094339623
246 280 163 6244.470215 0.0440414508 -0.014354067
250 278 166 6231.473145 -0.0104712042 -0.0245098039
246 274 163 6206.199219 -0.0494505495 -0.0365853659
248 272 164 6137.60791 -0.0167597765 0.0492753623
264 272 172 6146.403809 0.027173913 0.0048076923
276 272 171 6230.333984 -0.0366197183 0
266 272 168 6196.88916 -0.0113960114 0.0280373832
254 268 170 6169.102051

PRICE
INCO CPIN
ERi -0.0065624088 0.0040878295
Var i 0.0004283414 0.0004329193
Beta 2.3122310961 1.0200999899
Var m 0.00004930835
Var-ei -0.00903946 0.02182956
ERBi -0.03743675 -0.07441640
Ai 22.14206 -3.54739
INDY PTPP INKP KLBF JSMR LPKR
0.0183823529 0 -0.0224719101 -0.0151515152 -0.0093457944 0.0236220472
0.0422535211 0.0167597765 0.0037313433 0.0060240964 0 0
0.0240549828 -0.0056179775 0.0496453901 0.005988024 -0.0046948357 -0.0079365079
0.0168918919 0.0055865922 0.0208333333 0.0029850746 0.0229357798 0.0307692308
0.0198675497 0.0027855153 0.0034602076 0 -0.0092592593 0
-0.0342465753 0.0164383562 -0.0284697509 0.0029761905 0.0226244344 0.0298507463
0.0363036304 0.0318302387 0.0276816609 0 0 0.0289855072
-0.0033112583 0 -0.0212014134 0.0059171598 -0.0231481481 0
-0.0413793103 0.0026455026 -0.0035460993 -0.005952381 0.0181818182 -0.0222222222
0.0235690236 -0.0384615385 -0.0180505415 0 0.0134529148 -0.0384615385
-0.0102040816 -0.0055248619 0.0348432056 0 0 -0.007751938
-0.0243902439 0.0054945055 -0.0141342756 0 0.0176211454 0.0444444444
-0.0105633803 -0.0167597765 -0.0216606498 0 -0.0179372197 -0.0465116279
-0.0106761566 -0.0028011204 0.0071684588 -0.009009009 0.0132743363 -0.032
-0.018115942 -0.0347826087 -0.021978022 0 -0.018018018 -0.0245901639
-0.0260223048 -0.0237388724 -0.0224719101 -0.0030120482 0 -0.0082644628
0 -0.012012012 -0.0075471698 0.005988024 0.0347826087 0
-0.0037313433 0.0403458213 0 0 0 -0.0083333333
0.0147058824 0.005730659 0 0.0029850746 0.0043290043 -0.0256410256
-0.0342205323 -0.0234604106 -0.0231660232 0 -0.0131578947 0.0084745763

INDY PTPP INKP KLBF JSMR LPKR

-0.0010416147 -0.0017771106 -0.0028667083 -1.306548E-05 0.0025820436 -0.002778313
0.000317892 0.0002174095 0.0002594285 3.7730655E-05 0.000147358 0.0003277094
0.2827582029 2.1838587135 1.6214263913 0.1424318398 0.317481463 1.6453886201

0.02396126 -0.01375544 0.00338859 0.00507962 0.01513570 0.00632336

-0.28661101 -0.03744615 -0.05110729 -0.56176390 -0.24385032 -0.05030928
-0.95634 12.98321 -39.65138 -2.24356 -1.62389 -21.53957
 PRICE
LPPF WSKT AKRA ASII BRPT BSDE
0 -0.0088757396 0.0070257611 -0.0115830116 0.0198019802 0
-0.0033222591 0.0116959064 -0.0094562648 0.0038461538 0.0288461538 -0.0150943396
-0.0033333333 -0.0058823529 -0.0217391304 0.0298507463 -0.04 0.0111940299
0.0066225166 0.0058479532 0 0.0074074074 0.0697674419 -0.0113207547
0.00330033 0.0086956522 -0.0122249389 -0.015037594 -0.0238095238 -0.0037878788
-0.0066445183 0.0086206897 -0.0049140049 0.0037453184 0.0277777778 0
0.0383386581 0.0197183099 0.0048899756 0.036101083 0.0046082949 0.0258302583
-0.022875817 -0.0056657224 -0.0123762376 -0.0259259259 -0.0333333333 0.0109489051
-0.0099009901 0.0028248588 -0.0024813896 0 -0.0096153846 -0.0148148148
-0.0066445183 -0.0172413793 -0.0049875312 -0.0074626866 0.037037037 0.0145985401
0 -0.0086956522 -0.0100755668 -0.0347490347 -0.014084507 0.0108303249
-0.0033333333 -0.0147058824 0 0.0335820896 -0.0289855072 0.0142348754
0.0099009901 -0.021021021 -0.0153452685 -0.0151515152 -0.0048543689 0
0.053125 -0.0090909091 0 -0.0038022814 -0.03 0.0070671378
-0.0256410256 -0.0410094637 -0.0182291667 0.0075471698 -0.0362694301 -0.0216606498
-0.0229508197 0 -0.0158730159 -0.0231660232 -0.0052083333 -0.0259259259
-0.0099337748 -0.0127795527 -0.0161290323 0.0038461538 0.0303030303 0.0036900369
0.0130718954 0.0572289157 0 0.0298507463 0.0050251256 0.0251798561
0.0555555556 0.003003003 -0.0081300813 -0.007518797 0 -0.0220588235
0.055393586 -0.0090909091 0.0289473684 -0.0075757576 -0.0050505051 0.0215827338

LPPF WSKT AKRA ASII BRPT BSDE

0.0060364071 -0.0018211648 -0.0055549262 0.0001902121 -0.000402203 0.0015246756
0.0003461389 0.0002068221 9.2457615E-05 0.0002181831 0.0004317351 0.000148221
0.4671261056 1.5702893252 0.0809599587 1.7900633474 -0.559176347 0.8258147474

0.02481854 0.00099841 0.01138128 -0.00363615 0.02729944 0.01089857

-0.15833753 -0.05210579 -1.05675605 -0.04458490 0.14378684 -0.09502776
-1.39212 -128.68715 -0.60859 39.29002 1.64688 -5.94629
 SCMA MEDC SMGR SRIL SSMS WSBP
-0.047008547 -0.0068965517 0.0018796992 0.005952381 -0.0111731844 0.0060606061
0.037037037 0.0068493151 0.0037453184 -0.0120481928 0 0.0060240964
0.0470588235 0.0201342282 0.0055865922 0 0 -0.0060606061
-0.0282258065 0.0261437908 0.0018587361 0 0 0.0060240964
0 0.0064935065 -0.0018621974 0.005988024 0 0.0119047619
0.0119521912 0 -0.0447470817 0 0.0055555556 0.0117647059
0.0634328358 -0.0065359477 -0.0554414784 0.005952381 -0.0055865922 0.0229885057
-0.0190114068 -0.0065789474 0.0240480962 -0.0120481928 0 -0.011627907
-0.019379845 -0.0133333333 0.025390625 0 0.0055555556 -0.0058479532
0 0.0384615385 0.007751938 -0.0060606061 0.010989011 -0.0239520958
-0.0038910506 0.0063694268 -0.0137524558 0 -0.0111111111 0
-0.0078431373 -0.0397350993 0.007797271 -0.006097561 -0.0055865922 -0.0060240964
-0.032388664 -0.0066666667 -0.0301204819 0.0060606061 0 0
0.0080321285 -0.0135135135 0.0311284047 -0.006097561 0.0218579235 0.005988024
-0.0462184874 -0.0068027211 -0.028 0 0.0418848168 -0.0245398773
-0.0214592275 -0.0208333333 -0.0183299389 -0.0061349693 -0.0052631579 -0.0124223602
0.0042735043 0 -0.0040899796 -0.0124223602 0 -0.00625
-0.012987013 0.0136986301 0.0020408163 0.0061728395 -0.0052910053 0.0419161677
0 -0.0138888889 -0.0337552743 -0.0062111801 -0.0053191489 -0.0060240964
0.0043103448 -0.0434782609 -0.025974026 -0.0125786164 -0.0053475936 -0.024691358

SCMA MEDC SMGR SRIL SSMS WSBP

-0.003115816 -0.0030056414 -0.0072422708 -0.0024786504 0.0015582238 -0.0007384693
0.0004173393 0.0002144304 0.0003018878 4.6348887E-05 9.7219612E-05 0.0001511546
1.5061170259 -0.0366767551 -0.1813370659 0.342504653 -0.427102699 1.6628940596

0.01188851 0.01958910 0.02277336 0.00581442 0.01112191 -0.00372949

-0.05518550 2.26316753 0.48110556 -0.24081031 0.18366022 -0.04855298
-10.52968 0.15541 0.69468 -4.85849 3.01231 35.99943
 IHSG
ACES ADHI APLN BBKP FREN
0.0138888889 -0.0234375 0.2100840336 0.0072463768 -0.0254237288 -0.0046243933
0 0.0191570881 0.0165289256 0 0.1571428571 0.0012878232
-0.0169491525 0 -0.0083333333 0 -0.0606060606 0.0058887456
-0.0143266476 0.0113636364 -0.0169491525 0.0071942446 0.0503597122 0.0003403057
-0.0028735632 0.0112359551 0.0923076923 0.0071428571 0.0413793103 0.0027287567
0 0.0183823529 -0.0236220472 -0.0071942446 0.0705128205 0.0016507024
0.0113636364 0.0215827338 -0.0079365079 0 0.0126582278 0.0070952015
-0.0202898551 0 0.0307692308 -0.0072463768 -0.0326797386 -0.0062723405
0.0363128492 -0.0072463768 -0.0317460317 0 -0.0337837838 -0.0011572592
-0.0346820809 -0.0222222222 -0.05 -0.0147058824 -0.0802919708 -0.0185559802
-0.0028985507 0 0 0.0144927536 0.0352112676 0.0027666731
0.0142857143 0.0036900369 0.0322580645 0.0212765957 0.0779220779 0.006363742
-0.0057471264 -0.0111940299 -0.0081300813 -0.0071428571 0.0552147239 -0.0051505727
-0.0028818444 0 0.016 -0.0071942446 0.0180722892 -0.0020857139
0.005730659 -0.0151515152 -0.0162601626 -0.0145985401 -0.018404908 -0.0040723678
0.0028571429 -0.0076335878 0.0080645161 -0.0073529412 0.006097561 -0.0111755769
0 0.0075757576 0.0606060606 0 0.0465116279 0.0014310643
0.011299435 0.0185873606 0.0434782609 0 -0.0058479532 0.013471216
0 -0.0074906367 -0.037593985 0 -0.0178571429 -0.0053970344
0 0 -0.0472440945 -0.0149253731 0.0117647059 -0.0045042388

IHSG
ACES ADHI APLN BBKP FREN
-0.0002455248 0.0008599526 0.0131140694 -0.0011503816 0.0153975947 -0.000998562
0.0001312766 0.0001119004 0.0017628539 0.000067741 0.0015295194 0.000048044
0.9000550108 1.4076712212 1.5615697113 0.7557755584 2.8285762294 1

0.00942760 -0.00059131 0.05658593 0.00550907 0.00145806 - .000000

-0.08915624 -0.05622055 -0.04283250 -0.10737365 -0.02283920 -0.08099856
-7.66106 188.40050 -1.84581 -11.13282 -125.32571 0
 Rf 8%
Varian Rm 0.0000493

NO. Nama Saham E(Ri) Beta Var -ei ERBi Ai Bi

1 MEDC -0.0030056414 -0.03668 0.0195890973 2.263168 0.155412 0.06867
2 SMGR -0.0072422708 -0.18134 0.0227733623 0.481106 0.694683 1.44393
3 SSMS 0.0015582238 -0.4271 0.0111219133 0.18366 3.012314 16.40156
4 BRPT -0.0004022026 -0.55918 0.0272994428 0.143787 1.646884 11.45365
5 FREN 0.0153975947 2.828576 0.0014580634 -0.02284 -125.326 5487.308
6 INCO -0.00656241 2.312231 -0.0090394617 -0.03744 22.14206 -591.453
7 PTPP -0.00177711 2.183859 -0.0137554354 -0.03745 12.98321 -346.717
8 APLN 0.0131140694 1.56157 0.0565859299 -0.04283 -1.84581 43.09375
9 ASII 0.0001902121 1.790063 -0.0036361539 -0.04458 39.29002 -881.241
10 WSBP -0.0007384693 1.662894 -0.0037294907 -0.04855 35.99943 -741.446
11 LPKR -0.0027783134 1.645389 0.0063233625 -0.05031 -21.5396 428.1431
12 WSKT -0.0018211648 1.570289 0.0009984128 -0.05211 -128.687 2469.729
13 SCMA -0.003115816 1.506117 0.0118885059 -0.05519 -10.5297 190.8052
14 ADHI 0.0008599526 1.407671 -0.0005913104 -0.05622 188.4005 -3351.1
15 CPIN 0.00408783 1.0201 0.0218295553 -0.07442 -3.54739 47.6695
16 ACES -0.0002455248 0.900055 0.0094276002 -0.08916 -7.66106 85.92844
17 BSDE 0.0015246756 0.825815 0.0108985682 -0.09503 -5.94629 62.57427
18 BBKP -0.0011503816 0.755776 0.0055090702 -0.10737 -11.1328 103.683
19 LPPF 0.0060364071 0.467126 0.0248185386 -0.15834 -1.39212 8.792089
20 SRIL -0.0024786504 0.342505 0.0058144228 -0.24081 -4.85849 20.17559
21 JSMR 0.0025820436 0.317481 0.0151356997 -0.24385 -1.62389 6.659387
22 INDY -0.00104161 0.282758 0.0239612644 -0.28661 -0.95634 3.336727
23 KLBF -1.3065476E-05 0.142432 0.0050796197 -0.56176 -2.24356 3.993769
24 AKRA -0.0055549262 0.08096 0.01138128 -1.05676 -0.60859 0.575903
25 INKP -0.00286671 1.621426 0.0033885901 0.003389 -39.6514 775.8458
2.263168
 Aj Bj Ci Xi Wi
0.155412 0.06867 0.012365 -3.99097 59%
0.850094 1.5126 0.060666 -2.7831 41%
3.862408 17.91416 0.126994 0 0%
5.509292 29.36781 0.131588 0 0%
-119.816 5516.676 -0.02167 0 0%
-97.6744 4925.224 -0.01978 0 0%
-84.6911 4578.507 -0.01845 0 0%
-86.537 4621.601 -0.01867 0 0%
-47.2469 3740.36 -0.01259 0 0%
-11.2475 2998.914 -0.00373 0 0%
-32.7871 3427.057 -0.00953 0 0%
-161.474 5896.785 -0.02733 0 0%
-172.004 6087.59 -0.0282 0 0%
16.39658 2736.494 0.005965 0 0%
12.84919 2784.163 0.004594 0 0%
5.188133 2870.092 0.0018 0 0%
-0.75816 2932.666 -0.00026 0 0%
-11.891 3036.349 -0.0039 0 0%
-13.2831 3045.141 -0.00434 0 0%
-18.1416 3065.317 -0.00589 0 0%
-19.7655 3071.976 -0.00641 0 0%
-20.7218 3075.313 -0.00671 0 0%
-22.9654 3079.306 -0.00743 0 0%
-23.574 3079.882 -0.00762 0 0%
-63.2253 3855.728 -0.01634 0 0%
0.131588 -6.77407 100%