PROJECT NAME: SUNLIFE FINANCIAL

LOCATION: DAVAO CITY

OWNER: SUNLIFE FINANCIAL OF CANADA PHILIPPINES
SUBJECT: ESTIMATE

I. Customer's Service PDL

I. II. Custmoer's Service Matina
II. III. Matina NBO
III. IV. Matina RO
TAKE OFF DATA
Item No. Description Set Pcs Bar Ø mm Wt/m kg Length m Height m Width/Depth m kgs.
I. Mobilization
I I. Customer's Service PDL

A A. Re-tiling of walls in the toilet

Dismantling of existing tiles 1
B GF Toilet - Tiles (300 mm x 300 mm Polished white) 1 11 7.305 2.09
Mezzanine - Tiles (300 mm x 300 mm Polished white) 1 11 6.900 2.09
B. Cracks
Walls with hairline cracks 10.000
II II. Customer's Service Matina
A.

III
 IV

VIIII
 X

XI.

XII.

XIII.

XIV.

XV.

XVI.

PREPARED BY: NOTED BY:

 TOTAL QUANTITIES
sq.m VOLUME AREA BAGS METER PCS

29.65 29.65
15.23 193
14.42 182

10.00
 Additional floordeck near Koi pond
Cat House
APPROVED BY: Removal of Ceiling wood accent
Driver's Quarters
Swimming pool heater
Sound system & Wiring works
PROJECT SUNLIFE FINANCIAL
LOCATION :DAVAO CITY
OWNER SUNLIFE FINANCIAL OF CANADA PHILIPPINES
SUBJECT RECTIFICATION
DATE: 18-Mar-19
MATERIAL COST
No. Item Description QTY. Unit LABOR COST Sub -total
UNIT TOTAL

A PRELIMINARIES
SHIPMENT OF TILES MANILA - DAVAO 1.00 lot 20,000.00 20,000.00
I. Customer Service PDL
A Dismantling
Retiling of toilet walls (Ground of existing
floor & Mezzanine walltiles
tiles 29.65 sqm 550.00 16,307.50
using 300 mm x 300 mm polished white wall tiles, tile
B
adhesive ) 20.39 sqm 2,100.00 42,819.00 21,409.50 64,228.50

C
Painting of toilet walls without tiles 9.26 sqm 350.00 3,241.00 2,778.00 6,019.00
Walls with hairline cracks (includes surface preparation,
D patching,sanding and coating of semi gloss to match formica
for the general wall) 10.00 sqm 350.00 3,500.00 3,000.00 6,500.00
II. Customer Service Matina
A Dismantling of existing flooring at counter area 16.00 sqm 750.00 12,000.00
B Installation of flooring substrate using steel framing 16.00 sqm 3,698.00 59,168.00 29,584.00 88,752.00
4" x2"x3mm thk Rectangular Tube
1/2" Marine Plywood
Welding Rod #12, Grinding Disc, Hardieflex Screws
C Re-installation of carpets 16.00 sqm 350.00 5,600.00 4,800.00 10,400.00
D Consumables 16.00 sqm 554.70 8,875.20 4,437.60 13,312.80

TOTAL DIRECT COST 237,519.80

Contingencies 5% 11,875.99
Subtotal 249,395.79
Contractors Profit 5% 12,469.79
Subtotal 261,865.58
12% VAT 31,423.87
GRAND TOTAL 293,289.45

Prepared by: CONFORME:

Alpine Trade and Construction SUNLIFE FINANCIAL

 Owner

QUOTATION IS VALID UP TO 30 DAYS UPON RECEIPT