CONSTRUCTION ESTIMATE

Project:
Location:
Owner:
Date: NOVEMBER 04, 2019

I. SITE CLEARING,BACKFILLING
Volume = 40.86 cu.m.

MATERIAL

ITEM QTY. UNIT PRICE TOTAL

SOIL & GRAVEL 37 CU.M. 250 9,250.00
LABOR, TRANSPORTATION &LUBRICANTS 2,775.00

TOTAL COST Php. 12,025.00

II. CONCRETE WORKS,MASONRY & METAL WORKS

A.CIVIL WORKS
Footing
Volume = 6.67 cu.m.
 Excavation, Rebar , concreting.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

40kg. CEMENT 62 BAGS 250 15,500.00
GRAVEL 5 CU.M. 250 1,250.00
SAND 8 CU.M. 280 2,240.00
12MM. Ø BAR 20 PCS. 190 3,800.00
#16 G.I. WIRE .24 KG. 360 86.40
TOTAL 22,876.40
LABOR
6,862.92

TOTAL COST
Php.29,739.32

Column & Beam

Volume = 11.38 cu.m.

 Rebar, Concreting.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

40kg. CEMENT 104 BAGS 250 26,000.00
GRAVEL 6 CU.M. 250 1,500.00
SAND 12 CU.M. 280 3,360.00
10MM. Ø BAR 54 PCS. 125 6,750.00
12MM. Ø BAR 72 PCS. 190 13,680.00
16MM. Ø BAR 110 PCS. 325 35,750.00
#16 G.I. WIRE 8 KG. 360 2,880.00
TOTAL 89,920.00
LABOR
26,976.00

TOTAL COST Php.116,

896.00
Slab on Fill

Volume = 14.90 cu.m.

 Concrete Pouring

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

40kg. CEMENT 136 BAGS 250 34,000.00
GRAVEL 8 CU.M. 250 2,000.00
SAND 16 CU.M. 280 4,480.00
TOTAL 40,480.00
LABOR
12,144.00

TOTAL COST Php.

52,624.00

Exterior, Interior Wall & Partition

Area = 296.94 sq.m.

 CHB laying, Rebar, Plastering.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

40kg. CEMENT 160 BAGS 250 40,000.00
SAND 16 CU.M. 280 4,480.00
4” CHB 3700 PCS. 12 44,400.00
10MM. Ø BAR 165 PCS. 125 20,625.00
# 16 G.I. WIRE 10 KG. 360 3,600.00
TOTAL 113,105.00
LABOR
33,931.50

TOTAL COST Php.

147,036.50

III. FORM WORKS /SCAFOLDING

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

2”X2” wood lumber 100 Bd.ft 14.00 5,600.00
2”x3” wood lumber 80 Bd.ft 14.00 6,720.00
Ordinary plywood 15 PCS. 160 2,400.00
Asstd nails 5 PCS. 80 400.00
Total cost 15,120.00

IV. CARPENTRY/TINSMITHRY

Roofing
Area = 98.71 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

G.I.Corrogated Sheet 8’ 52 Sheets. 550.00 28,600.00
Gutter 3 sets 1,500 5,400.00
Flushing 12 sets 1,500 18,000.00
2”x3” purlins 188 Bd.ft 14 15,792.00
2”x4” diagonal,vertical struts 80 Bd.ft 14 8,960.00
2”x6” collar plate, king post 50 Bd.ft. 14 8,400.00
Accessories L.S. 5,000.00
Total 90,152.00
LABOR
27,045.60

TOTAL COST Php.

117,197.60

Ceiling
Area = 81.63sq.m.
 Excavation,Rebar,concreting.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

Marine plywood 30 Pcs. 380 11,400.00
2”x2”wood lumber 950 Bd.ft. 14 53,200.00
Asstd. nail 8 Kg. 65 520.00
Accessories L.S. 3,000.00
TOTAL 68,120.00
LABOR 13,624

TOTAL COST Php.

81,744.00

V. TILE WORKS
Porch

Area=1.80 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

30X30CM. floor tile(verify color) 20 Pcs. 55 1,100
Dining &Living Area

Area=29.24 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

60x60CM. floor tile(verify color) 82 Pcs. 1,110 91,020.00
Master Bedroom

Area=10.40 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

60x60CM. floor tile(verify color) 29 Pcs. 1,110 32,190.00
Bedroom 1

Area= 12.96 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

60x60CM. floor tile(verify color) 36 Pcs. 1,110 39,960.00
Common Toilet & Bathroom

Area= 21.44 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

30x30CM. floor tile(verify color) 36 Pcs. 55 1,980.00
115 Pcs. 550 63,250.00
30x60cm. wall tile(verify color)
Open Lanai

Area=11.85 sq.m.

MATERIALS

ITEM QTY. UNIT PRICE TOTAL

30x30CM. floor tile(verify color) 132 Pcs. 55 7,260.00
Cement 9 Bags. 250
2,250.00

TOTAL
239,010.00

LABOR
59,752.50

TOTAL COST
Php.298,762.50

VI. ELECTRICAL
L.S.
50,000.00
VII. PLUMBING
L.S.
40,000.00
VIII. PAINTING
L.S.
50,000.00
IX. FABRICATION OF DOORS & WINDOW W/ WINDOW GRILLE
L.S.
50,000.00

X. KITCHEN SET AND FIXTURE

ITEM QTY UNIT PRICE TOTAL
20X20cm. wall tile (verify color) 37 Pcs. 40 1,480.00
20x20 mosaic tile (verify color) 19 Pcs. 55 1,045.00
60x60cm. granite counter tile 7 pcs 1,200 8,400.00
(verify color)
Kitchen sink 1 Set. 1200 1,200.00
Fabrication of overhang 1 set 10,000 10,000.00
kitchen cabinet ¾” thk plywood
in ducco finish
Fabrication of kitchen cabinet 1 set 8,000 8,000.00
¾” thk plywood in ducco finish
TOTAL 30,125
LABOR
9,037.50

TOTAL COST Php.

39,162.50

XI. PURCHASE & INSTALLATION OF TOILET FIXTURE

ITEM QTY. UNIT PRICE TOTAL
LAVATORY 1 SET 6,000 4,000.00
WATER CLOSET 1 SET 8,500 8,500.00
SHOWER SET 1 SET 8,000. 8,000.00
SHOWER ENCLOSURE 1 SET 10,000. 10,000.00
TOTAL 30,500.00
LABOR
7,625.00

TOTAL COST
Php.38,125.00
 ***TOTAL COST ESTIMATE***

I. SITE CLEARING,BACKFILLING Php. 12,025.00

II. CONCRETE WORKS,MASONRY & METAL WORKS Php.

346,295.85
III. FORM WORKS /SCAFOLDING Php. 15,120.00
IV. CARPENTRY/TINSMITHRY Php. 198,941.60
V. TILE WORKS Php. 298,762.50
VI. ELECTRICAL WORKS Php. 50,000.00
VII. PLUMBING WORKS Php. 40,000.00
VIII. PAINTING WORKS Php. 50,000.00
IX. FABRICATION OF DOORS & WINDOW W/ WINDOW GRILLE Php. 50,000.00
X. KITCHEN SET AND FIXTURE Php.39,162.50
XI. PURCHASE & INSTALLATION OF TOILET FIXTURE Php. 38,125.00
XII. TOTAL COST ESTIMATE Php. 764,991.60