ICWC CHURCH

LV BOQ 10/20/2018
A PA SYSTEM UNIT QTY Rate Amount
SITC of 6 W Recess Ceiling mount speakers with following features:-
Built-in 100 / 70 V LMT, Variable wattage tappings of 8 / 6 / 3 Watt,
1 Nos 250 1650 412500
SPL 1W / 1m = 96dB, with necessary mounting hardware &
accesories.
S/I/T/C of 25 W Wall mount Box speakers with following features:- IP
54, Built-in 100 / 70 V LMT,Variable wattage tappings of 20/12/6 Watt,
2 Nos 50 4125 206250
SPL 1W/1m = 96dB, with necessary mounting hardware &
accesories.
SITC of 19" Rack Distribution Amplifier [2 CHANNEL INPUT & 8
3 Nos 2 140000 280000
CHANNEL OUTPUT with zone selection / gain control facility]
SITC of 19" Rack Mounted Booster Amplifier 500 W with other
4 Nos 4 39000 156000
required accessories.
SITC of 19" Rack Mounted Booster Amplifier 300 W with other
5 Nos 2 23400 46800
required accessories.
SITC of 19" Rack Mounted Booster Amplifier 150 W with other
6 Nos 4 15750 63000
required accessories.
SITC of 19" Rack Mounted P.A. Mixer Amplifier 250 W with other
7 Nos 2 22850 45700
required accessories.
SITC of Audio Message Generator (Multi message) to be interfaced
8 Nos 0 20500 0
with FAS.
Supply & installation of Microphone with zone selection / gain control
9 Nos 0 15000 0
& all other required accessories
Supplying erecting, testing to 2 core shielded Microphone cable as per
10 Mts 2 115 230
specifications
Supplying and fixing 24U Floor Mount Rack (Dimension-DxW
11 Nos 2 19500 39000
800X600 mm)
12 SITC of 2c x 1.5 Sq.mm, copper FRLS Armoured cable. Mts 480 105 50400
SITC of 2c x 1.5 Sq.mm, twin parallel multi stranded copper cable
13 Mts 4850 55 266750
with pvc conduits .
Supplying and erecting rigid PVC conduit 25 mm dia with PVC
14 Mts 4850 50 242500
accessories on wall /ceiling
S/F of 16 swg GI trunking with cover with all fixing accessories &
15 Mts 120 400 48000
complete in all respects [ 100 x 50 mm deep ] in shaft
A TOTAL AMOUNT OF PA SYSTEM 1857130
B CCTV SYSTEM UNIT QTY RATE AMOUNT
IP CCTV CAMERA
Makes--Samsung, Honeywell, Sony, Panasonic OR Equivalent & to be
Approved by Client, Architect & Consultant

SITC of 1/3" 2.0MP CMOS Progressive Image Sensor, Indoor colour

network IR Dome camera, Resolution up to 1920 X 1080P, True & Soft
day / Night, Low Illumination 0.3Lux[Color], High Intensity 18IR LED,
Night Vision, up to 30M, Streaming Favcility with unicast & mumticast,
Wide range of Network Protocol [TCP/IP, UDP, DHCP, DNS, NTP,
1 Nos 72 15000 1080000
DDNS, SMTP, FTP, HTTP, SNMP, RTP, RTSP], Micro SD, Vari Focal
3.3~10mm, DC Iris Lens, CGI Based API for 3rd Party
CMS/VMS/NVR, 3rd Party System Integration, Support 12V DC &
POE [802.3af], Camera Mounts, All Other Ancillary Equipment & all
accessories.

SITC of 1/2.8" 2.0M CMOS Progressive Image Sensor, Outdoor

colour network IR Dome camera, Resolution up to 1920 X 1080P, True
& Soft day / Night, Low Illumination 0.05Lux[Color], High Intensity 2 IR
LED, Night Vision, up to 80M, Streaming Favcility with unicast &
mumticast, Wide range of Network Protocol [TCP/IP, UDP, DHCP,
2 Nos 18 20500 369000
DNS, NTP, DDNS, SMTP, FTP, HTTP, SNMP, RTP, RTSP], Micro SD,
Vari Focal 3.0 ~ 12mm DC Iris Lens, CGI Based API for 3rd Party
CMS/VMS/NVR, 3rd Party System Integration, Support 12V DC &
POE [802.3af], IP66, Camera Mounts, All Other Ancillary Equipment &
all accessories.

SITC of colour PTZ Outdoor with Infrared 360D Horizontal & 105D
Vertical, Optical Zoom 23X & Digital Zoom 12X, Focal Length 3.4 -
82.5mm, Wiper, Heater, Fan Function, 128 Preset Positions 12 Tours,
3 Nos 12 45000 540000
Patrol Function, Lightning Protection, 3D Positioning, Private Masking,
PTZ Rotation Angle, Zoom Display Function, Protection Grade IP66,
Camera Mounts, All Other Ancillary Equipment & all accessories.

SITC of 3 axis control keyboard & joy stick for PTZ camera,
4 electromechanical , RS 485, variable speed with zoom , LED display , Nos 12 18000 216000
7 segment.

SITC of NVR unit for above required nos of cameras,H.264 Main

Profile Hardware Compression, Real time 32CH Record & Display,
Trip Wire Detection, Guard, Counting, Intelligent Analysis, S.M.A.R.T.
HDD Management for Redundant, Backup & Partition, 2 Port X HDMI,
5 2 Port X RJ 45, 1G LAN, VGA, BNC, Network Protocol [TCP/IP, UDP, Nos 2 32500 65000
DHCP, DNS, NTP, DDNS, SMTP, FTP, HTTP, SNMP, PPPoE, Alarm
Server, Quick Play back & Backup], IOS / Android / Windows Mobile
View, 8 x 4 TB SATA HDD + 1 Port X E-SATA & All Camera
Management Software with All Other Required Accessories.

SITC of NVR unit for above required nos of cameras,H.264 Main

Profile Hardware Compression, Real time 16CH Record & Display,
Trip Wire Detection, Guard, Counting, Intelligent Analysis, S.M.A.R.T.
HDD Management for Redundant, Backup & Partition, 2 Port X HDMI,
2 Port X RJ 45, 1G LAN, VGA, BNC, Network Protocol [TCP/IP, UDP, nos 4 22500 90000
DHCP, DNS, NTP, DDNS, SMTP, FTP, HTTP, SNMP, PPPoE, Alarm
Server, Quick Play back & Backup], IOS / Android / Windows Mobile
View, 4 x 4 TB SATA HDD + 1 Port X E-SATA & All Camera
Management Software with All Other Required Accessories.

7 SITC of Data Storage Surveillance HDD of 4TB suitable for NVR Nos 32 10500 336000
8 SITC of POE switcher 8 port Nos 8 9000 72000
9 SITC of POE switcher 12 port Nos 0 12000 0
10 SITC of POE switcher 16 port Nos 3 16500 49500
11 SITC of POE switcher 24 port Nos 0 27000 0
12 SITC of CAT 6A cable with LHSFT MMS pvc conduits Mts 5250 105 551250
13 SITC of CAT 6A armoured cable Mts 1625 125 203125
SITC of 32" colour LCD high resolution monitor & other required
14 Nos 8 40000 320000
accessories
SITC of 24U Rack wall mounted closed rack with front glass door,
vertical wire management systems, Fan tray on top, perforated rear
15 nos 2 19500 39000
doors. side doors, Casters, Openable entry at the top for cable & 2
Nos. Vertical Power Strip with Standard Accessories.
B SUB TOTAL FOR CCTV SYSTEM 3930875
C ADDRESSABLE FIRE DETECTION SYSTEM UNIT QTY RATE AMOUNT

SITC of 8 LOOP, Analogue intelligent Addressable Fire Alarm Control

Panel for 256 addressable devices per loop like SMOKE
DETECTOR, HEAT DETECTOR, MULTI DETECTOR, MCP, flasher
cum hooter , control modules, response indicators etc. and shall field
Programmable and with multiple characters LCD display as per the
1 detailed specification complete with battery backup of 48 hours Nos 2 475000 950000
operation and 4 hrs in alarm operation with battery charger and
annunciator window etc. System shall have provision to integrate with
life safety facilities i.e. HVAC, PA Lift or elevator by providing NO/NC
contacts and BMS compatibility shall be through MODBUS/ Bacnet/
TCP-IP protocol. FACP EN-54 LISTED & FM APPROVED.

2 SITC of Repeater Panel with all Accessories Nos 2 400000 800000

SITC of Intelligent Addressable looped powered Reflective beam
detectors with receiver for 100M with required accessories along with
3 Nos 12 55000 660000
Junction box &Glands & Compatibility to connect to above analogue
Adressable Fire Alarm Control Panel
SITC of Addressable Photo electric smoke detectors for above
4 Ceiling with required accessories along with Junctiom box & Glands & Nos 425 3000 1275000
Terminations.
SITC of Addressable Photo electric smoke detectors for below
5 Ceiling with required accessories along with Junctiom box & Glands & Nos 425 3000 1275000
Terminations.
SITC of Addressable Rate of rise thermal detectors with required
6 Nos 4 3500 14000
accessories along with Junction box & Glands & Terminations.
SITC of Addressable Multisensor smoke detectors with required
7 Nos 20 5000 100000
accessories along with Junction box & Glands & Terminations.
SITC of Addressable Manual call points, ABS plastic, square 4 "x 4" ,
8 with Break glass message embedded on the glass, enclosed along Nos 50 2500 125000
with the break glass in junction box & Terminations.
SITC of Addressable white strobe light cum sounder with control
module. The strobe light cum sounder shall be made of ABS plastic
9 Nos 50 5800 290000
and have the Db level of 110dbs and a multi tone facility. The
addressable control Module shall be fitted in a junction box.
10 SITC of response indicator with required accessories. Nos 425 650 276250
SITC of Addressable Fault isolator modules with required accessories
11 Nos 10 5500 55000
including JB & glands
SITC of Addressable monitor modules for sprinkler flow switches with
12 Nos 8 3500 28000
required accessories including JB & Glands.
SITC of Addressable monitor modules for fire alarm panel with
13 Nos 20 3500 70000
required accessories including JB & Glands.
SITC of Addressable Control modules for AC trip off with required
14 Nos 8 3500 28000
accessories including JB & glands
SITC of Addressable Control modules for Access trip off with required
15 Nos 5 3500 17500
accessories including JB & glands
SITC of Addressable Control modules for Public Address system with
16 Nos 2 3500 7000
required accessories including JB & glands
SITC of Addressable Control modules for Lift interface with required
17 Nos 8 3500 28000
accessories including JB & glands
SITC of 2c x 1.5 Sq.mm FRLS Armoured cable. ATC conductor
stranded, PVC insulated to form a core, Cores laid up, Overall
18 shielded with Alu-mylar tape with tinned copper drain wire of size 0.5 Mts 10400 105 1092000
Sq. mm, PVC innersheathed G.I. Wire armoured, PVC sheathed cable
(Colour: RED )
SITC of 150 x 50 x 2 mm Perforated Open type cable tray with
19 Mts 120 270 32400
suspended support at 0.6 Mtr interval
C TOTAL FOR ADDRESSABLE FIRE DETECTION SYSTEM 7123150
D DATA VOICE & SIGNAL[ LHSFT MMS PVC conduits ]
Supply , installation , testing & commissioning [ S.I.T.C ] of signal
cabling wiring in already laid Cable Tray as per drawings & Shall
include PVC conduits where ever necessary other than laid Cable
tray, conduits & all terminations
1 SITC of CAT 6e wire from MDF to Outlet Mts 2880 65 187200
2 SITC of RJ 45 socket with face plate & enclosure Nos 60 850 51000
3 SITC of CAT 6e wire terminations with RJ 45 Connector Mts 120 100 12000
4 SITC of 20 pair MAIN TTB with enclosure INCOMMER Nos 1 1800 1800
5 SITC of 10 pair TTB with enclosure Nos 1 1050 1050
SITC of 20 pair jelly filled 0.5 mm armoured phone cable ( length
6 Mts 300 280 84000
assumed)
7 SITC of 20 pair 0.50mm phone wire in conduit Mts 110 95 10450
8 SITC of 10 pair 0.50mm phone wire in conduit Mts 300 65 19500
SITC of CAT 6e wire [Systemax / AMP / DLINK] including RJ45 jack
9 Mts 9600 65 624000
terminations on both sides
10 SITC of CAT 6e wire terminations with RJ 45 Connector Mts 300 100 30000
SITC of CAT 6 [Systemax / AMP / DLINK] I/O with face plate & encl
11 Nos 150 850 127500
including terminations on both sides
12 S/F of 8 port POE switch for data Nos 8 9000 72000
13 SITC of Access Point for WIFI with Software Nos 36 12500 450000
14 S/F of 8 port switch for data Nos 10 1200 12000
15 S/F of 16 port switch for data Nos 10 2700 27000
16 S/F of 24 port switch for data Nos 2 6000 12000
17 SITC of RG 6 antena wire for TV Signal with terminations ASSUMED Mts 2160 60 129600
18 SITC of TV socket with co-box & face plate & enclosure Nos 36 450 16200
19 SITC of RG11 antena wire with pvc conduit Mts 450 125 56250
20 SITC of 8 way splitter in 12" x 12'' x 2'' pvc box Nos 12 850 10200
21 SITC of 2 Core fibre optic cable Mts 1500 400 600000
22 SITC of 2 Core fibre optic cable converter Nos 24 10000 240000
23 SITC of 2 Core fibre optic cable patch cord Nos 64 3500 224000
SITC of 6U Rack wall mounted closed rack with front glass door,
vertical wire management systems, Fan tray on top, perforated rear
24 Nos 12 9500 114000
doors. side doors, Casters, Openable entry at the top for cable & 2
Nos. Vertical Power Strip with Standard Accessories.
SITC of 42U Rack wall mounted closed rack with front glass door,
vertical wire management systems, Fan tray on top, perforated rear
25 Nos 2 72000 144000
doors. side doors, Casters, Openable entry at the top for cable & 2
Nos. Vertical Power Strip with Standard Accessories.
D TOTAL FOR DATA VOICE & SIGNAL 3255750
E ACCESS DOOR MANAGEMENT SYSTEM

Supply, Installation, Testing & Commissioning of Central Control

System Client PC :Intel core I 5 processor,2 x 2048 GB DDR 3 Ram,
1TB SATA Hard disk,I/O Cards,Graphic Card,Mouse & Keyboard
1 loaded with licensed Operating system complete with 19" flat Monitor Nos 1 65000 65000
and MS SQL Data base Client software.with Laser Jet and Dot Matrix
Printers as per technical specification with all necessary hardawre and
software keys / license and accessories complete as required.

Access Control Software

Server Version Software shall be Muilticity, Licensed based
Workstation Client Distributed intelligence for central & remote
configuration unlimited expansion Supports IP Series (Ethernet ready)
2 Nos 1 40000 40000
controllers - UL Listed, Automatic Server archive & back up as per
technical specification with all mounting accessories complete as
required.
Access Door Controller
Supply, Installation, Testing & Commissioning of IP based 2 Door
Controller with enclosure and in built battery back up for 4 Hrs as per
3 Nos 12 22500 270000
technical specification with all mounting accessories complete as
required.
Supply & Programming of Smart Card Reader as per technical
4 Nos 12 7500 90000
specification with all mounting accessories complete as required.
Supply, installation, testing and commissioning of Biometric - cum-
HID Prox card-cum-PinPad Reader for 1000 Users (Template on
4A Nos 0 42250 0
Reader) - 2 Templates each User with Membrane Sensor for Live
Finger Verification.
Supply & Programming of Smart Cards as per technical specification
5 Nos 120 250 30000
with all mounting accessories complete as required.
Supply, Installation, Testing & Commissioning of exist Push button
6 Nos 12 400 4800
(Push to Release type)
Supply, Installation, Testing & Commissioning of emergency glass
7 Nos 12 550 6600
break unit
Supply, Installation, Testing & Commissioning of Door Sensors for
8 Indoor Application as per technical specification with all mounting Nos 12 750 9000
accessories complete as required.
Supply, Installation, Testing & Commissioning of Buzzer for Indoor
9 Application as per technical specification with all mounting Nos 12 650 7800
accessories complete as required.
Supply, Installation, Testing & Commissioning of EML for Indoor
10 Application as per technical specification with all mounting
accessories complete as required.
i Single Leaf EML Nos 4 4000 16000
ii Double Leaf EML Nos 8 7000 56000
11 Time attendance software Nos 1 15000 15000
Cable & Conduiting
SITC of CAT 6e wire [Systemax / AMP / DLINK] from access door
1 Mts 900 65 58500
panel to door
Supply, Laying, Termination of 8 core, 0.75 sq.mm, 16 twists per
meter, PVC insulated, Unarmored, Tinned Copper, overall shielded,
Cable with proper ferrules, lugs and other necessary accessories as
2 Mts 1200 120 144000
per technical specification with all mounting accessories complete as
required as per technical specification with all mounting accessories
complete as required.

Supply, Laying, Termination of 4 core, 0.75 sq.mm, 16 twists per

meter, PVC insulated, Unarmored, Tinned Copper, overall shielded,
Cable with proper ferrules, lugs and other necessary accessories as
3 Mts 600 90 54000
per technical specification with all mounting accessories complete as
required as per technical specification with all mounting accessories
complete as required.
 Supply & Laying of ISI Certified 25mm", PVC FRLS Conduit ISI rigid
4 type with junction box, bends, collar, saddles, saddle base, glands and Mts 180 50 9000
other accessories.
Supply & Laying of ISI Certified 25mm", PVC FRLS Conduit ISI
5 flexible type with junction box, bends, collar, saddles, saddle base, Mts 90 55 4950
glands and other accessories.
E TOTAL FOR ACCESS DOOR MANAGEMENT SYSTEM 880650
F ULTRASONIC RODENT REPELLENT SYSTEM UNIT QTY RATE AMOUNT
SITC of Ultrasonic Rodent Repellent system console to connect 6 nos
transducers, Console & transducers to have following features.
1 Programmable Operating Frequency Range 20KHz - 80KHz, Input nos 12 6000 72000
Voltage 230V AC, Power Consumption less than 5 watt per hour,
Coverage Area 500Sqft.
2 Transducer having above features nos 24 600 14400
Makes :- Maser, Jay Fire (Synopsis), C System or equivalent
SITC of 23/36 x 2 c, copper wire in LHSFT MMS PVC Conduits for
3 mts 1800 75 135000
connection between Console & Transducer
F TOTAL FOR ULTRASONIC RODENT REPELLENT SYSTEM 221400
SUMMARY
A TOTAL FOR PA SYSTEM 1857130
B TOTAL FOR CCTV SYSTEM 3930875
C TOTAL FOR INTELLEGENT DIGITAL TYPE ADDRESSABLE FIRE 7123150
D TOTAL FOR DATA VOICE & SIGNAL 3255750
E TOTAL FOR ACCESS DOOR MANAGEMENT SYSTEM 880650
F TOTAL FOR ULTRASONIC RODENT REPELLENT SYSTEM 221400
SUB TOTAL 17268955
LOCAL TAXES
FINAL TOTAL
 10/20/2018
TOTAL AMOUNT
SUMMARY OF LV WORKS FOR ICWC CHURCH QTY AMOUNT
IN INR.
1 LV 1 17,268,955 17268955
TOTAL
LOCAL TAXES
FINAL TOTAL

NOTE
1 Contractor to approve all GA dwgs before fabrication
2 Contractor to provide all shop dwgs prior to installation
Contractor to provide all as built dwgs [ soft copy & 6 sets of hard
3
copies ]after completion
4 Contractor to execute in coordination with all vendors, consultants & Architect.
5 Contractor to certify the site by the local electrical inspector
Any items not covered & required to be executed shall be done with
6 prior approval of PMC and shall be paid as per prevaling market
rates
7 Contractor to certify the site by the local electrical inspector
EXCLUSIONS
1 ALL CIVIL WORKS INCLUDING TRENCHES / COVERS FOR MEP
2 FOUNDATIONS FOR EQUIPMENTS
3 A.V. SYSTEMS
4 STAGE / HALL LIGHITNG CONTROL SYSTEM [ANY AUTOMATION]
5 DATA SWITCH & RACKS
6 VOICE / DATA SERVICE PROVIDER
7 TV SERVICE PROVIDER / EQUIPMENTS
8 PC / PRINTERS/ MOUNTING CORDS
9 EPABX / PHONE HAND SET
10 I. T. EQUIPMENTS
11 LIGHTS, FANS, GEYSERS, EXHAUST FANS ETC. FIXTURES
12 SUPPLY OF LANDSCAPING LIGHTING / TRENCHES / FOUNTAINS / WATER BODIES
13 ALL TAXES & DUTIES
14 LIASIONING WORK OF ELECTRICAL HT / LT SIDE

* YOU WILL NEED FOLLOWING ITEMS & DESIGN NOT IN OUR SCOPE
SPECIAL SECURITY ITEMS INR.
BOOM BARRIER 6 NOS 3000000
BODY SCANNER 6 NOS 1500000
RAPID X RAY MACHINE 6 NOS 2400000
GUARD TOUR MANAGEMENT SYSTEM 1000000
OTHER SECURITY ITEMS BUDGET - KALAYOJAN CHURCH
PROJECT IN RS. 7900000