1/11/2020 SPIN - Ministry of New and Renewable Energy

Home
Solar Rooftop Calculator

1. Choose any one of the following

Total Roof Top Area

(OR)

Solar Panel Capacity you want to install

(OR)

Your budget

2. Select State and Customer Category

Select State
Select Category of Customer

3. What is your average Electricity Cost? :

8 Rs. / kWh
420 12
8416
20420 128416
20 8
Calculate

Solar Rooftop Calculator

Average solar irradiation in TELANGANA state is 1266.52 W / sq.m

1kWp solar rooftop plant will generate on an average over the year 5.0 kWh of electricity per day (considering 5.5 sunshine hours)
1. Size of Power Plant
Feasible Plant size as per your Capacity : 100kW
2. Cost of the Plant :
MNRE current Benchmark Cost : Rs. 55000 Rs. / kW
Without subsidy (Based on current MNRE benchmark) : Rs. 5500000
With subsidy 30% (Based on current MNRE benchmark) :
Rs. 3850000
New Subsidy will be updated soon
3. Total Electricity Generation from Solar Plant :
Annual : 150000kWh
Life-Time (25 years): 3750000kWh
4) Financial Savings :
a) Tariff @ Rs.8/ kWh (for top slab of traffic) - No increase assumed over 25 years :
Monthly : Rs. 100000
Annually : Rs. 1200000
Life-Time (25 years) : Rs. 30000000

Carbon dioxide emissions mitigated is 3075 tonnes.

This installation will be equivalent to planting 4920 Teak trees over the life time. (Data from IISc)

Disclaimer: The calculation is indicative in nature. Generation may vary from location to location.

file:///C:/Users/SURI/Desktop/SPIN - Ministry of New and Renewable Energy.html 1/2

1/11/2020 SPIN - Ministry of New and Renewable Energy

EMI Calculation

Cost of the solar plant :

Subsidy : % (Based on current MNRE scheme)
Debt-Equity Ratio : : (Based on current subsidy)
Down-payment : Rs. / kW
Loan amount : Rs. / kW
Loan Interest Rate :
8.45 %
520 8.45 8.75
12.5
516.25
20520 8.45 8.75
12.5
516.25
20 8.45
Loan Period :
10 years
130 1015
23
8130130 10 15
23
8130 10
EMI Calculate

Close

Ministry of New and Renewable Energy

Copyright © 2015 - 2020

file:///C:/Users/SURI/Desktop/SPIN - Ministry of New and Renewable Energy.html 2/2