Beruflich Dokumente
Kultur Dokumente
Page 1
6850.000
3- vkx.ku ds
i) izkfo/kku % psust fde CVPD-
Percentile Adopted
BC 30 30 30
SDBC
DBM 50 50 50
BM
WMM 235 75
SWMM 100 100
GSB 230 200 125 0
TOTAL 545 380 180
Rigid Pavement
Proposed Crust (mm)
Total
Justif
Design New (mm)
Existing Crust Widening Strengthing
Crust Constrution
(mm)
(mm)
Page 2
Design
Existing Crust
Crust
(mm)
(mm)
Ch…….. Ch… Ch…….. Ch… Ch…….. Ch… Length = Total
Length = km Length = km km (Length)
2.00 2.00
1 4 5 6 7 8
Page 3
2 Excavation in Soil using Hydraulic Excavator CK 90 and
tippers with Disposal upto 1000 metres. (With Royalty)
Page 5
Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including
premixing the Material with water at OMC in mechanical mix
plant carriage of mixed Material by tipper to site, laying in
uniform layers with paver in sub- base / base course on well
prepared surface and compacting with vibratory roller to
achieve the desired density.
Name Of Quarry :
Prime Coat
Providing and applying primer coat with slow setting
9 bitumin emulsion on prepared surface of granular Base Sqm
including clearing of road surface and spraying primer at the
rate of 0.70 kg/sqm using mechanical means.
11
Page 6
Providing and laying dense graded bituminous macadam with
100-120 TPH batch type HMP producing an average output
of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with VG-30 bituminous binder @ 4.0 to
4.5 per cent by weight of total mix and filler, transporting the
hot mix to work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem
rollers to achieve the desired compaction as per MoRTH
specification clause No. 507 complete in all respects.
Name Of Quarry
13
Page 7
Providing and laying bituminous concrete with 100-120 TPH
batch type hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of specified
grading, premixed with CRMB-55 bituminous binder @ 5.2
to 5.4 per cent of mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No.
509 complete in all respects
Name Of Quarry :
Item standard Parameter ifj.kke
Aggregate
i) Gradation Test
13 ii) Flakiness Index of
Coarse aggregate
iii) Aggregate impact value
iv) Soundness test
v) Water absorption test
vi) Coating & Stripping of
bitumen aggregate mix
vii) Density Based on Maximum
Therotical Specific Gravity (GMM)
Page 8
2.
Page 9
4
(600x600mm) (1500 to 2000m) Rm 0.00
(600x450mm) (2000 to 2500m) Rm 0.00
(600x900mm) (2500 to 3000m) Rm 0.00
Others specify Rm 0.00
5 Disposal drain of C/s --------- Rm 0.00
Widening of Hume Pipe Culverts
(1000mm) (--------------------) #REF! No. #REF! #REF!
6 (600mm) (-----------------) No. 0.00
(350mm) (-----------------------) No. 0.00
Widening of RCC Slab culvert
Span (m.) Width (m.)
a) No. 0.00
7
b) No. 0.00
c) No. 0.00
Reconstruction of damaged Culverts
0.00
8 a) HP (Dia……………...………….mm) No. 0.00
b) RCC (Span………………….……….m) No.
Total (A) #REF!
(B) jksM QuhZpj ,oa ;krk;kr lqj{kk gsrq izkfo/kku
Road Marking by Thermoplastic paints -
- Centre Line
No. of lines x No. of Kms x 1000 x width of line painting #REF! Sqm #REF! #REF!
1 (Length-------Km.)
- Edge Lines (Length-------Km.) #REF! Sqm #REF! #REF!
- Zebra Crossing #REF! Sqm #REF! #REF!
2 Bollards #REF! No. #REF! #REF!
3 Cat's Eye #REF! No. #REF! #REF!
Signage
a) Overhead (12-15m. Span structure)
- Required - …... No.
- Existing - ……No.
- Proposed ………No (Location & Ch.----------) No.
4
b) Cantilever
- Required - …... No.
- Existing - ……No.
- Proposed ……..No. (Location & Ch.-----------)
#REF! No. #REF! #REF!
Retro reflective sheeting over board
Overhead
Sqm
5 No.--x-- L---x---W.
Cantilever
No.--x-- L---x---W.
#REF! Sqm #REF! #REF!
Sign Boards
Page 10
a) Mandatory
- Required - …... No.
- Existing - ……No.
- Proposed - ……No.
b) Cautionay
6 - Required - …... No.
- Existing - ……No.
- Proposed - ……No.
c) Informatory
- Required - …... No.
- Existing - ……No.
- Proposed - ……No. #REF! #REF! #REF!
Kilo metre Stones
5th kilo meter stone
- Required - …... No.
- Existing - ……No.
- Proposed - ……No. #REF! No. #REF! #REF!
Kilo meter stone
7 - Required - …... No.
- Existing - ……No.
Land Acquisition
1 a) Urban
b) Rural
Page 11
2 Forest Land
3 Utility Shifting (UPPCL) ###
4 Others (specify)
fu0[k0&3]
¼fQjnkSl jgekuh½
¼lR; izdk'k Hkkjrh;½ ¼,e0ih0 pkSjfl;k½ ¼,l-ih- lDlsuk½
yks0fu0fo
lgk;d vfHk;Urk vf/k'kklh vfHk;Urk v/kh{k.k vfHk;Urk eq[; vfHk;Urk
0 fu0[k0&3] yks0fu0fo0 xksj[kiqj
xksj[kiqj
o`Rr]yks0fu0fo0]
xks0{ks0]yks0fu0fo0]xks
xksj[kiqj
xksj[kiqj
dze0la0 izi= 1^d* ds lkFk layXu fd;s tkus okys vfHkys[kksa dk fooj.k
1 izi= 1^d* dh rhu izfr;kW ewy esa ¼gLrk{kj fnuakd rFkk uke@inuke
2 lfgr½A
ekxZ dh ifjdYiuk vkbZ0vkj0lh0&37%2012 ds lacaf/kr ckj pkVZ lfgr
,oa Coloured Typical Cross Section ftlesa ekxZ dh orZeku o izzLrkfor dzLV ds
fofHkUu vo;oksa dh eksVkbZ o pkSM+kbZ i`Fkd&i`Fkd jaxksa esa
Li"V :Ik ls n'kkZ;h x;h gks] rhu izfr;ksa
Page 12
esssaA
3 lh0ch0vkj0 ijh{k.k vk[;k ¼rhu izfr;ksa esasa vyx ls½A
4 yks0fu0fo0 }kjk lapkfyr l`f"V dh osclkbV ij ekxZ ds fofHkUu fdeh0
ds viyksMsM
5 uohuhdj.k dh fooj.k dh izfrA
pdzkof/k esa u vkus okys fdeh0 gsrq fu/kkZfjr izk:Ik ij
eq[; vfHk;Urk dh fujh{k.k vk[;k ¼rhu izfr;ksa esa½A
6 miyC/k o izLrkfor rVcU/k dk dzkl lsD'ku ¼dzkl lsD'ku esa leLr fooj.k
feeh0 esa n'kkZ;s tk;½A
eq[; vfHk0@v/kh0vfHk0@vf/k0vfHk0 }kjk fd;s x;s vfUre fujh{k.k dh
7
8 izfrA
ekxZ ds izR;sd fdeh0 ds ,4 vkdkj ds isij ij 2 QksVks izfr i`"B izfr fdeh0
dh nj ls eqfnzr ,oa psust ds fooj.k lfgr vf/k'kklh vfHk;Urk }kjk
9 gLrk{kfjr
iw.kZr%/oLrjaxhu QksVksxzkQ
iqfy;ksa ¼rhu izfr;ksa
ds iqufuZekZ.k easa½A
gsrq iqfy;k ds ,4 lkbt ds isij ij
eqfnzr ¼fizUVsM½ QksVksxzkQ ¼rhu izfr;ksa esa½
10 ;krk;kr x.kuk ¼izeq[k vfHk;Urk ¼fodkl½ dk i=kad dk i=kad 337
dSEi@eq0vfHk0¼eq0&1½ @18 fnukad 17-09-2018 }kjk fuxZr izi=
11 dk vuqikyu
;krk;kr x.kuk izi= ij x.kuk djus okys i;Zos{kdksa dk fuEu izek.k&i=
^^;krk;kr x.kuk esjs i;Zos{k.k esa dh x;h**
12 tuin ds LoPN ,oa iBuh; ekufp= ij izLrkfor ekxZ ds lajs[k.k dks yky jax
esa vafdr dj mldh rhu izfr;kW vkx.ku ds lkFk i`Fkd ls layXu dh tk;sA
13 ftyk eq[;ky; ls dk;ZLFky rd ekxZ ds lajs[k.k dk ykbu LdspA
14 Hkwfe vf/kxzg.k ds lEcU/k esa izeq[k vfHk;Urk ¼fodkl½ ,oa
foHkkxk/;{k }kjk tkjh dk;kZy; Kki i=kad 239 dSEi@eq0 vfHk0
¼eq0&1½@18
ekxZ dk LokfeRofnukad 02-08-2018
yksd fuekZ.k dk dk
foHkkx izek.k i= dh
gksus layXu gS vFkok
fLFkfr
15 ughaA
16 5 fcUnqvksa dk izek.k i=
17 fMtkbu iSjkehVj ij gLrk{kj ,oa vuqeksnu
18 ukyh izkfo/kkfur gksus dh fLFkfr esa izLrkfor pSust o vkcknh dk uke
o izLrkfor LFky ij ukyh u gksus dk izek.k i=
19 fczt ,oa dyoVZ pkVZ yxk gS
20 25 djksM+ ds vf/kd ykxr ds vkx.kuksa esa VsfDudy uksV
21 O;; foRr lefr ds le{k izLrqr gksus dk izk:i
22 :0 200 djksM+ ls vf/kd ykxr ds vkx.ku gsrq dSfcusV uksV dh vko';drk
23 jkT; ;kstuk gsrq foRr foHkkx dk vuqyXud^v*
24 eq0vfHk0¼eq0&1½ ds i=kad 439@dSEi fnukad 20-11-18 ls fuxZr
jksM ls¶Vh eSuqvy }kjk fu/kkZfjr psdfyLV ¼layXud ds vuqlkj 6 ist½
25 dk;kZy; Kki la0 444 fnukad 28-11-18 ls vknsf'kr dzzLV pkVZA
26 T;ksesfVªdy fMtkbu dk izek.k i=
¼fQjnkSl jgekuh½
¼lR; izdk'k Hkkjrh;½ ¼,e0ih0 pkSjfl;k½ ¼,l-ih- lDlsuk½
Page 13
fu0[k0&3]
yks0fu0fo
lgk;d vfHk;Urk vf/k'kklh vfHk;Urk v/kh{k.k vfHk;Urk eq[; vfHk;Urk
0 fu0[k0&3] yks0fu0fo0 xksj[kiqj
xksj[kiqj
o`Rr]yks0fu0fo0]
xks0{ks0]yks0fu0fo0]xks
xksj[kiqj
xksj[kiqj
Page 14
¼izi= 1&d½
y izLrkfor yEckbZ
j }kjkfn;s x;s
a
s fdeh0 10 ds
j pkSjkgk gksrs
SA ;g ekxZ vU;
gSZA ;g ekxZ
xkfM+;ksa ds
krk gS ekxZ ds
tkus ls ;krk;kr
xZ dk ;krk;kr ?
k&lkFk le; ,oa
uohuhdj.
k dk
kg@Ok"
kZ
eptember-13
eptember-13
November-13
November-13
November-13
November-13
November-13
Page 15
PCU-
----Years
msa
a Frequency ekud
Justification
Justification
Page 16
ment ds fdukjs
Right
v/kh0vfHk0
,e0ih0 pkSjfl;k
lfdZy jsV
----------------
----------------
lkekU; Hkwfe
-------------------
Cost/Km
Amount
(crore)
8 9
0.00
Page 17
0.00
#REF!
#REF!
#REF!
0.00
#REF!
Page 18
#REF!
0.00
0.00
0.00
0.00
0.00
#REF!
Page 19
#REF!
#REF!
#REF!
Page 20
#REF!
0.00
0.00
0.00
Page 21
#REF!
Page 22
#REF!
0.00
0.00
0.00
0.00
0.00
#REF!
0.00
0.00
Page 23
0.00
0.00
0.00
0.00
0.00
#REF!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 24
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 25
###
###
#REF!
kjk
fVIIk.kh
¼layXu gS
vFkok
ugha@vuqik
yu dh
fLFkfr½
layXu
layXu
Page 26
layXu
laYkXu
-
layXu
&
layXu
&
layXu
&
layXu
layXu
layXu
layXu
layXu
layXu
layXu
&
&
layXu
&
&
layXu
layXu
layXu
Page 27
Page 28
FORMAT FOR SUBMITTING BUDGET PROPOSALS FOR “NEW
EXPENDITURE”
Department- CD-3,PWD,Gorakhpur Financial Year 2018-2
Grant No. and Name………………………………………………………………
Revenue Expenditure
Total Revenue Expenditure
Capital Expenditure
ANSWEER
Construction
C.E.
akhpur Gorakhpur Zone,PWD,Gorakhpur
C.E.
akhpur Gorakhpur Zone,PWD,Gorakhpur
Signature………………………
Principal Secretary/Secretary of the
Administrative Department
izek.k&i=
tuin xksj[kiqj esa jkuhMhgk ls
flDVkSj pkSjkgk gksrs gq, fetkZiqj cktkj rd
ekxZ dk pkSM+hdj.k ,oa lqn`<+hdj.k ekxZ
tksfd vU; ftyk ekxZ Js.kh dk gS] ds
pkSM+hdj.k dk vkx.ku pSust 0-000 ls pSust 6-
850 rd xfBr fd;k x;k gSA izLrkfor pSust esa
yksd fuekZ.k foHkkx@ jkT; ljdkj dh Hkwfe dh
1& yksd fuekZ.k
pkSM+kbZ foHkk 9.00
dk fooj.k fuEu ehVj ¼pkSM+kbZ½
izdkj gS%&
2& jkT; ljdkj;fn
dhfdlh fo’ks”k
Hkwfe 9.00 ifjfLFkfr esa Hkwfe
ehVj ¼pkSM+kbZ½
vf/kxzg.k dh vko’;drk gks rks fuEukuqlkj izek.k i=
fuxZr fd;s tk;saA
tuin xksj[kiqj esa
izek.k&i=
---------------------------------------------------------------
-----------------------------------------
ekxZ tksfd vU; ftyk ekxZ Js.kh dk gS] ds
fdeh0---------------------------ls
fdeh0--------------------- rd ekxZ ds
pkSM+hdj.k dk vkx.ku xfBr fd;k x;k gS]ftlesa
yksd fuekZ.k foHkkx ds jktLo vfHkys[kksa ds
vuqlkj vkSlru pkSM+kbZ
---------------------------------ehVj gS A 'ks"k
--------------------------ehVj vkSlr pkSM+kbZ dh
Hkwfe vf/kxzg.k dh vko';drk gS] ftldk fooj.k
pSustokj vkx.ku esa vafdr gSA Hkwfe
vf/kxzg.k esa #0 --------------------------- djksM+
dh vko';drk gksxhA
vf/k'kklh vfHk;Urk v/kh{k.k vfHk;Urk
fuekZ.k [k.M&3 yks0fu0fo0 xksj[kiqj o`Rr]yks0fu0fo0] xksj
xksj[kiqj
Design Parameters
¼foHkkxh; izk;kstuk jpuk ,oa ewY;kadu lf
dk;Zo`Rr dk layXud½
1- Name of work:-
PCU = 3474
As per Srishti web
CVPD = 195
Existing Crust (In m
Source of traffic census = Conducted by PWD officers
Km
Granul
Width (m)
Name of AE 1 = Er. Md.F.Rahmani ar
BCBC 30 mm
DBM
DBM 50 mm
20mm Bituminous Stablized WMM 100mm
75 mm
200 mm Granular
Existing
Granular 125 mm
3.0 m
Non-Motorised Traffic
Animal
Drawn
Vehicle
20 September-13
20 September-13
20 November-13
20 November-13
20 November-13
20 November-13
20 November-13
WMM IN WIDENING
Stress Table
ξv at top of sub
1 0.8602E-03 0.8197E-03 OK
grade
AE EE SE
CD-3, PWD CD-3, PWD GKP Circle
gorakhpur gorakhpur PWD, gorakhpur
PROPOSED
200
100
50
30
380
epT epR
1944E-03 0.1449E-03
1944E-03 0.1449E-03
1630E-03-0.1107E-03
1630E-03-0.1107E-03
3193E-03 0.2327E-03
3210E-03 0.2310E-03
3425E-03 0.2652E-03
3425E-03 0.2651E-03
et
0.11
46
5.12
WD, gorakhpur
ESTIMATE FOR SHIFTING OF 11 KV LIME H.T. & L.T. LINE FROM Ranideeha to
Malauli Bandha road km-15 via Siktaur,Mirzapur Bazar in Block-Khorabar, Dist.-
Gorakhpur
file:///conversion/tmp/scratch/456615698.xlsx
49 Cutting of Three Branches No. 100 205.00 20500.00
50 Catrege & Eraction Charges 1 1479716.23 1479716.23
Dismentling & Removing of old 11 KV line
51 span 135 302.00 40770.00
Conductor.
52 Dismentling & Removing of old LT line Conductor. span 35 318.00 11130.00
Total 9188529.98
3% Contengency Charges 275655.90
Total 9464185.88
1.5% T&P and 15% Supervision Charges 1516107.45
Total 10980293.33
G.S.T. Tax@18% 1653935.3964
Grand Total 12634228.72
Recive Back Material
1 Daimage x Arms & L.T Clamp Kg 580 15.00 8700.00
2 Rusted G.I. Wire (Nuatal com earth wire) Kg 620 15.00 9300.00
3 A.G.S.R. Weasel (New Conductor 125 kg/km) Kg 1410 90.00 126900.00
STP Pole 09 mtr. Long Old and damaged
4 Kg 550 60.00 33000.00
nagarnigam streat light Pole
Total of Dismentling Material (-) 177900.00
Grand Total 12456328.72
Say in Lacs 125.00
J.E. S.D.O.
file:///conversion/tmp/scratch/456615698.xlsx
Analysis of Rate
Ref. To Remarks/
Sr. No. MORTH Description Unit Quantity Rate Rs. Cost Rs.
Spec. Input rof .
2.3 201 Clearing and Grubbing Road Land .
Clearing and grubbing road land including uprooting
rank vegetation, grass, bushes, shrubs, saplings and
trees girth up to 300 mm, removal of stumps of trees
cut earlier and disposal of unserviceable materials and
stacking of serviceable material to be used or
auctioned, up to a lead of 1000 metres including
removal and disposal of top organic soil not exceeding
150 mm in thickness.
Unit = Hectare
Taking output = 1 Hectare
(ii) By Mechanical Means
A In area of light jungle
a) Labour
Mate day 0.160 370.00 59.20
Mazdoor day 4.000 285.00 1140.00
b) Machinery
Tractor-trolley hour 1.000 248.97 248.97
Dozer 80 HP with attachment for removal of hour 10.000 1423.00 14230.00
trees & stumps
Total 14478.97
Price escalation from 2001-2002 to 2017-18 = 80% 11583.18
Total 26062.15
c) Overhead charges @6% on (a+b) 1635.68
d) Contractor's profit @ 10% on (a+b+c) 2889.70
Rate per Hectare = a+b+c+d 31786.73
Rate per Sqm 3.18
say in Rs. 3.20
Excavation in Soil using Hydraulic Excavator
3.6 301 CK 90 and Tippers with Disposal in immidiate
vicinity..
Excavation for roadwork in soil with hydraulic excavator of
0.9 cum bucket capacity including cutting and loading in
tippers, trimming bottom and side slopes, in accordance
with requirements of lines, grades and cross sections, and
disposal in immidiate vicinity.
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.080 370.00 29.60
Mazdoor day 2.000 285.00 570.00
599.60
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 hour 6.000 840.00 5040.00
cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 16.000 200.00 0.00
Tipper 5.5 cum capacity, 4 trips per hour. hour 0.000 840.00 0.00
5040.00
Price escalation from 2001-2002 to 2017-18 = 80% 4032.00
9072.00
c) Overhead charges @ 0.06 on (a+b) 580.30
d) Contractor's profit @ 0.1 on (a+b+c) 1025.19
Cost for 360 cum = a+b+c+d 11277.09
Rate per cum = (a+b+c+d)/360 31.33
Total 31.33
say 31.00
3.17 305 Construction of embankment with material
deposited for road way cutting (without royalty)
Construction of embankment with approved material
deposited at site from road way cutting and excavation
from drain & foundation of other structure graded and
compacted to meet requirement of table No. 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.020 370.00 7.40
Mazdoor day 0.500 350.00 175.00
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hour 0.500 1423.00 711.50
hour
Motor grader for grading @ 200 cum per hour hour 0.500 1545.00 772.50
Water tanker6 KL capacity hour 4.000 200.00 800.00
Vibratory roller 8 -10 tonnes @ 100 cum per hour 1.000 994.00 994.00
hour Total 3278.00
Add escalation as per Enc Latter no. 1329 EM/14MT / 2622.40
eq0v0¼fo0@;k0½ @15&16 Dated 17.06.2015
@ 80% Total 5900.40
c) Material
Cost of water KL 24.000 50.00 1200.00
d) Overhead charges @ 6% on (a+b+c) 436.97
e) Contractor's profit @ 10% on (a+b+c+d) 771.98
Cost for 100 cum = a+b+c+d+e 8491.74
Rate per cum = (a+b+c+d+e)/100 84.92
Total 84.92
say 85.00
3.18 305 Construction of subgrade and Earthen shoulders
Construction of sub-grade and earthen shoulders with
approved material obtained from borrow pits with all
lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of
table No. 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.040 370.00 14.80
Mazdoor day 1.000 285.00 285.00
b) Machinery
Hydraulic Excavator1 cum bucket capacity @ hour 1.670 840.00 1402.80
60 cum per hour
Tipper 10 tonne capacity tonne.k 175 x L 1.74 0.00 Lead ( KM )
m =
Add 10 per cent of cost of carriage to cover 0.00 0.00
cost of loading and unloading
Dozer 50 HP for spreading @ 200 cum per hour 0.500 1423.00 0.00
hour
Motor grader for grading @ 200 cum per hour hour 0.500 1545.00 0.00
Water tanker6 KL capacity hour 4.000 200.00 800.00
Vibratory roller 8 -10 tonnes @ 100 cum per hour 1.250 994.00 1242.50
hour Total 3445.30
Add escalation as per Enc Latter no. 1329 EM/14MT / 2756.24
eq0v0¼fo0@;k0½ @15&16 Dated 17.06.2015
@ 80% Total 6201.54
c) Material
Cost of water KL 24.000 50.00 1200.00
Compensation for earth taken from private land cum 100.000 0.00 0.00
d) Overhead charges @ 6% on (a+b+c) 462.08
e) Contractor's profit @ 10% on (a+b+c+d) 816.34
Cost for 100 cum = a+b+c+d+e 8979.76
Rate per cum = (a+b+c+d+e)/100 89.80
Add royalty per Cum 30.00
Total 119.80
say 119.00
3.16 305 Construction of Embankment with Material
obtained from Borrowpits
Construction of embankment with approved material
obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required
slope and compacting to meet requirement of table
300-2.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.040 370.00 14.80
Mazdoor day 1.000 285.00 285.00
b) Machinery
Hydraulic Excavator1 cum bucket capacity @ hour 1.670 840.00 1402.80
60 cum per hour
Tipper 10 tonne capacity tonne.k 160 x L 1.74 0.00 Lead ( KM )
m =
Add 10 per cent of cost of carriage to cover 0.00 0.00
cost of loading and unloading
Dozer 50 HP for spreading @ 200 cum per hour 0.500 1423.00 0.00
hour
Motor grader for grading @ 200 cum per hour hour 0.500 1545.00 0.00
Water tanker6 KL capacity hour 4.000 200.00 800.00
Vibratory roller 8 -10 tonnes @ 100 cum per hour 1.000 994.00 994.00
hour Total 3196.80
Add escalation as per Enc Latter no. 1329 EM/14MT / 2557.44
eq0v0¼fo0@;k0½ @15&16 Dated 17.06.2015 @ 80%
Total 5754.24
c) Material
Cost of water KL 24.000 50.00 1200.00
Compensation for earth taken from private land cum 100.000 0.00 0.00
d) Overhead charges @ 6% on (a+b+c) 435.24
e) Contractor's profit @ 10% on (a+b+c+d) 768.93
Cost for 100 cum = a+b+c+d+e 8458.21
Rate per cum = (a+b+c+d+e)/100 84.58
Add royalty per Cum 30.00
Total 114.58
say 114.00
Analysis of Rate
Ref. To
Sr. No. MORTH Description Unit Quantity Rate Rs. Cost Rs.
Spec.
Excavation in Soil using Hydraulic Excavator CK 90 and Tippers with Disposal immidiate
3.6 301 vicinity.
Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting
and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines,
grades and cross sections, and transporting to the embankment location within all lifts and lead to
immidiate vicinity.
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.08 370 29.6
Mazdoor day 2 285 570
599.6
b) Machinery
Hydraulic excavator 0.9 cum bucket capacit hour 6 840 5040
5040
Price escalation from 2001-2002 to 2018-19 = 85% 4284
9324
c) Overhead charges @ 0.06 on (a+b) 595.416
d) Contractor's profit @ 0.1 on (a+b+c) 1051.902
Cost for 360 cum = a+b+c+d 11570.92
Rate per cum = (a+b+c+d)/360 32.14144
Total 32.14144
say 32
Ref. To
Sr. No. MORTH Description Unit Quantity Rate Rs. Cost Rs.
Spec.
3.17 305 Construction of embankment with material deposited for road way cutting (without royalty)
Construction of embankment with approved material deposited at site from road way cutting and
excavation from drain & foundation of other structure graded and compacted to meet requirement of
table No. 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.02 370 7.4
Mazdoor day 0.5 285 142.5
b) Machinery
Dozer 80 HP for spreading @ 200 cum per hhour 0.5 1423 711.5
Motor grader for grading @ 200 cum per houhour 0.5 1545 772.5
Water tanker6 KL capacity hour 4 200 800
Vibratory roller 8 -10 tonnes @ 100 cum per hour 1 994 994
Total 3278
Price escalation from 2001-2002 to 2018-19 = 85% 2786.3
Total 6064.3
c) Material
Cost of water KL 24 50 1200
d) Overhead charges @ 6% on (a+b+c) 444.852
e) Contractor's profit @ 10% on (a+b+c+d) 785.9052
Cost for 100 cum = a+b+c+d+e 8644.957
Rate per cum = (a+b+c+d+e)/100 86.44957
Total 86.44957
say 86
Ref. To
Sr. No. MORTH Description Unit Quantity Rate Rs. Cost Rs.
Spec.
3.18 305 Construction of subgrade and Earthen shoulders
Construction of sub-grade and earthen shoulders with approved material obtained from borrow pits
with all lifts & leads, transporting to site, spreading, grading to required slope and compacted to
meet requirement of table No. 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 370 14.8
Mazdoor day 1 285 285
b) Machinery
Hydraulic Excavator1 cum bucket capacity
@ 60 cum per hour hour 1.67 840 1402.8
Tipper 10 tonne capacity tonne.km 175 x L(6) 1.74 1827
Add 10 per cent of cost of carriage to cover cost of loading and unloading 182.7
Dozer 50 HP for spreading @ 200 cum per hhour 0.5 1423 711.5
Motor grader for grading @ 200 cum per houhour 0.5 1545 772.5
Water tanker6 KL capacity hour 4 200 800
Vibratory roller 8 -10 tonnes @ 100 cum per hour 1.25 994 1242.5
Total 6939
Price escalation from 2001-2002 to 2018-19 = 85% 5898.15
Total 12837.15
c) Material
Cost of water KL 24 50 1200
Compensation for earth taken from private l cum 100 13 1300
d) Overhead charges @ 6% on (a+b+c) 938.217
e) Contractor's profit @ 10% on (a+b+c+d) 1657.517
Cost for 100 cum = a+b+c+d+e 18232.68
Rate per cum = (a+b+c+d+e)/100 182.3268
Total 182.3268
say 182
Ref. To
Sr. No. MORTH Description Unit Quantity Rate Rs. Cost Rs.
Spec.
3.16 305 Construction of Embankment with Material obtained from Borrowpits
Construction of embankment with approved material obtained from borrow pits with all lifts and
leads, transporting to site, spreading, grading to required slope and compacting to meet requirement
of table 300-2.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 370 14.8
Mazdoor day 1 285 285
b) Machinery
Hydraulic Excavator1 cum bucket capacity hour 1.67 840 1402.8
Input rof .
sal immidiate
quirements of lines,
Input rof .
without royalty)
ad way cutting and
meet requirement of
Remarks/
Input rof .
Lead ( KM ) =
6.00
Remarks/
Input rof .
Lead ( KM ) =
6.00
Analysis of Rate
Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom and side slopes, in accordance with requirements
of lines, grades and cross sections, and transporting to the embankment location within all lifts
upto 1.5 m and lead upto 1000m as per technical specification Clause 302.3
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.08 370 29.6
Mazdoor day 2 285 570
599.6
b) Machinery
Hydraulic excavator 0.9 cum bucket capacit hour 3.6 840 3024
Tipper 5.5 cum capacity, 4 trips per hour. hour 16 200 0
3024
Price escalation from 2001-2002 to 2018-19 = 85% 2570.4
5594.4
c) Overhead charges @ 0.025 on (a+b) 154.85
d) Contractor's profit @ 0.1 on (a+b+c) 634.885
Cost for 360 cum = a+b+c+d 6983.735
Rate per cum = (a+b+c+d)/360 19.39926
Total 19.39926
say 19
Reference
Sr. to
Description Unit Quantity
No. MORD
Spe.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04
Mazdoor (Unskilled) day 1.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67
Tipper 5.5 cum with 10 t capacity (lead upto 9.325) hour 41.96
Dozer D-50 for spreading @ 200 cum per hour hour 0.50
Motor grader for grading @ 200 cum per hour hour 0.50
Three wheel 80-100 kN Static Roller @ 80 cum per hour hour 1.25
c) Material
Water kl 12.00
Total (A+B+C) =
d) Overheads & Contractor’s profit @ 12.5% on (a+b)
Chapter 3
Reference
Sr. to
Description Unit Quantity
No. MORD
Spe.
Unit = cum
a) Labour
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 100 cum per hour hour 1.00
Add rate for loading as per item 1.1 (ii) cum 100.00
Add rate for unloading as per item 1.1 (iv) cum 100.00
Dozer D-50 for spreading @ 200 cum per hour hour 0.50
Motor grader for grading @ 200 cum per hour hour 0.50
Three wheel 80-100 kN Static Roller @ 70 cum per hour hour 1.43
Water kl 12.00
Total (A+B+C) =
d) Overheads & Contractor’s profit @ 12.5% on (a+b)
G Total
Say Rs =
Rate
Amount (Rs.)
(Rs.)
370.00 14.80
285.00 285.00
840.00 1,402.80
200.00 8,392.50
35.00 3,500.00
18.00 1,800.00
1,423.00 711.50
1,545.00 772.50
200.00 400.00
297.00 371.25
17350.55
10242.97
50.00 600.00
13.00 1,300.00
33,517.48
335.17
Say 335.10
335.10
Say Rs = 334.00
E.E.
Rate
Amount (Rs.)
(Rs.)
370.00 14.80
285.00 285.00
840.00 840.00
200.00 8,392.50
35.00 3,500.00
18.00 1,800.00
1,423.00 711.50
1,545.00 772.50
200.00 400.00
297.00 424.71
16841.21
9810.03
Total (B) = 26651.24
50.00 600.00
13.00 1,300.00
32,457.42
324.57
Say 324.50
324.50
Say Rs = 325.00
E.E.