Sie sind auf Seite 1von 2

RATE ANALYSIS FOR PROVIDING WARDROBES WITH OPENABLE DOOR SHUTTERS AT POURAKARMIKARA VASATHI

SANKEERNA RESIDENTIAL BUILDING, MAHAKALIPADPU, MANGALURU CITY CORPORATION LIMITS, MANGALURU.

(RATES are based on P.W.D. S.R. for the Year 2018-19 of Mangaluru circle)

RATE ANALYSIS FOR STORAGE UNIT IN ROOM


SL.
NO. DESCRIPTION OF WORKS RATE UNIT REMARKS

1 Storage Unit- Wooden- One Side Laminate : Providing and fixing wooden storage unit one
side laminate with 18mm PLY/PLPB with edge bound for body, 18mm PLY/PLPB with openable
shutters and individual locking system for shutter, 9 mm PLY with edge bound for rear portion
with Hafele fitting hinges, Hafele locks, Minifix assembly, screw legs, Handles and tower bolt,.
complete as per specifications, drawings and as directed by Engineer in charge. (P. No. 336, Sl.
No. 39.24.3, P.W.D. S.R.2018-19)

900mm*430mm*2100mm
Rate Analysis
Basic Rate Rs. 17678.00
(+) 10% Area Weightage Rs. 1767.80
Total Rs. 19445.80 /No.

Sheet1
DETAILED ESTIMATE FOR PROVIDING WARDROBES WITH OPENABLE DOOR SHUTTERS AT
POURAKARMIKARA VASATHI SANKEERNA RESIDENTIAL BUILDING, MAHAKALIPADPU, MANGALURU CITY
CORPORATION LIMITS, MANGALURU.

(ESTIMATION based on P.W.D. S.R. for the Year 2018-19 of Mangaluru circle)

ESTIMATION FOR STORAGE UNIT IN ROOM EST. COST: 6,97,760.00


SL.
NO. DESCRIPTION OF WORKS NO.S L B D QTY UNIT RATE AMOUNT REMARKS

1 Storage Unit- Wooden- One Side Laminate : Providing and fixing wooden storage
unit one side laminate with 18mm PLY/PLPB with edge bound for body, 18mm
PLY/PLPB with openable shutters and individual locking system for shutter, 9 mm PLY
with edge bound for rear portion with Hafele fitting hinges, Hafele locks, Minifix
assembly, screw legs, Handles and tower bolt,. complete as per specifications,
drawings and as directed by Engineer in charge. (P. No. 336, Sl. No. 39.24.3, P.W.D.
S.R.2018-19)

Wardrobe Measurements:

900mm*430mm*2100mm 32 No.s 19445.80 622,265.60

Total 622,265.60

Miscellaneous 734.40

Total 623,000.00

G.S.T. @ 12% 74,760.00

Grand Total 697,760.00

Page 2