HCE

PROJECT THE HOSPITAL CITY
LOCATION : HOSPITALCITY COMPOUND

OWNER
SUBJECT : BILL OF QUANTITIES
DATE : JANUARY 21, 2015
CM
MATERIALS LABOR
ITEM DESCRIPTION QUANTITY
UNIT COST TOTAL UNIT COST
I. GENERAL REQUIREMENTS
Building Permit / Electrical / Plumbing / Mechanical /
a. 1.00 lot By HEALTHCUBE
Occupancy Permit
b. Contractor's Tax 1.00 lot
c. Construction Bond 1.00 lot
Bonds and Insurances (CARI , Performance, Surety &
d. 1.00 lot - 250,000.00
Guarantee bond)
e. Equipments & Tools 1.00 lot 100,000.00 100,000.00
f. Temporary Facilities/Offices/Conference Room/CR 1.00 lot 150,000.00 150,000.00
Temporary Power Supply/Telephone/Water Supply/Internet
g. 1.00 lot 258,000.00 258,000.00
Connection
h. Mobilization/Demobilization 1.00 lot 20,000.00 20,000.00
i. Testing of Materials/ As-built Plan 1.00 lot 20,000.00 20,000.00
j. Supervision 1.00 lot 500,000.00
k. Layout/Batterboards 1.00 lot 20,000.00
l. Security/ Safety 1.00 lot 92,000.00
m. Site Preparation/ Board Up of Storefront 1.00 lot 345,000.00
n. Board-Up Wall
SUB-T
II. EARTHWORKS
a. Hauling of Debris 1.00 lot 80,000.00 80,000.00
b. Others (Please specify)
SUB-TO
III. CONCRETING WORKS
MATERIALS LABOR
a. Concrete counter CR along CHB Walls 0.78 cu.m. 3,800.00 2,974.34 780.00
b. Stiffener Column 16.12 cu.m. 3,800.00 61,270.44 780.00
c. Lintel Beams 14.74 cu.m. 3,800.00 56,020.19 780.00
d. Others (Please specify) -
SUB-TO
IV. REBAR WORKS
a. Concrete counter CR 406.20 kgs. 34.55 14,034.07 8.00
b. Stiffener Column 2987.91 kgs. 34.55 103,232.14 8.00
c. Lintel Beams 3280.80 kgs. 34.55 113,351.53 8.00
d. Tie wires/GI wires 3.00 rolls 1,200.00 3,600.00 500.00
e Others (Please specify) -
SUB-TO
V. FORMWORKS
a. Concrete counter CR 4.81 sq.m. 250.00 1,203.51 250.00
b. Scaffolding 1.00 lot 50,000.00 50,000.00
c. Stiffener Column 295.60 sq.m. 250.00 73,900.75 250.00
d. Lintel Beams 233.42 sq.m. 250.00 58,354.37 250.00
e Others (Please specify)
SUB-T
VI. ARCHITECTURAL METAL WORKS
a. Main Stair railings and Handrails w/ Bolts & Plates lm -
b. Consumables lot -
c Others (Please specify)
SUB-TO
VII. MASONRY WORKS

a. 6" CHB (700psi-load bearing) 225.99 sq.m 644.35 145,616.66 200.00
b 4" CHB (700psi-load bearing) 579.96 sq.m 550.75 319,412.97 200.00
c Plastering -
c.1 Interior Wall 1611.90 sq.m 250.00 402,975.00 250.00
c.2 Linear 588.00 lm 100.00 58,800.00 100.00
d. Concrete Topping 3536.23 sq.m 500.00 1,768,115.00 200.00
MATERIALS LABOR
e. Zocalo Slop Sink 13.65 lm 500.00 6,825.00 200.00
I. Others (Please Specify) -
SUB-TOT
VIII. WATERPROOFING WORKS
a. G/F
Elevator Pit 19.46 sq.m. 1,245.00 24,225.21 150.00
b. 2/F Toilets
Female 8.50 sq.m. 600.00 5,102.55 150.00
Male 8.50 sq.m. 600.00 5,102.55 150.00
Doctor Lounge Toilet 9.44 sq.m. 600.00 5,664.90 150.00
MD 2 Toilet 4.52 sq.m. 600.00 2,711.70 150.00
Executive Office Toilet 5.59 sq.m. 600.00 3,353.40 150.00
PWD Toilet 6.88 sq.m. 600.00 4,126.20 150.00
Jr. Healthcube Toilet 7.34 sq.m. 600.00 4,402.20 150.00
Restroom 1 & 2 10.18 sq.m. 600.00 6,106.50 150.00
Reception Area Toilet 5.97 sq.m. 600.00 3,581.10 150.00
Endo Toilet 5.05 sq.m. 600.00 3,029.10 150.00
3/F Toilets 600.00 - 150.00
Gents 17.28 sq.m. 600.00 10,370.70 150.00
Ladies 22.98 sq.m. 600.00 13,786.20 150.00
Locker Room 1 & 2 16.01 sq.m. 600.00 9,604.80 150.00
HB Reception Toilet 4.51 sq.m. 600.00 2,704.80 150.00
Pantry Toilet 6.58 sq.m. 600.00 3,946.80 150.00
Sink -
2/F
Exam 1 to 6 5.11 sqm 600.00 3,063.60 150.00
Service Cabinet Slop Sink 0.92 sqm 600.00 552.00 150.00
Nurse and Doctor Areas 0.92 sqm 600.00 552.00 150.00
Executive Lounge 0.92 sqm 600.00 552.00 150.00
Specialty Room 0.92 sqm 600.00 552.00 150.00
Room 1 to 4 3.68 sqm 600.00 2,208.00 150.00
Dental 1 & 2 1.84 sqm 600.00 1,104.00 150.00
MATERIALS LABOR
ENT 1.43 sqm 600.00 855.60 150.00
OPT 1.43 sqm 600.00 855.60 150.00
Clean Room/Autoclave Rom 1.66 sqm 600.00 993.60 150.00
ENDO 1.74 sqm 600.00 1,044.00 150.00
Scrub Area 3.18 sqm 600.00 1,910.61 150.00
MD Room 0.92 sqm 600.00 552.00 150.00
Clinical Work Area Laboratory 2.85 sqm 600.00 1,711.20 150.00
Janitorial Room Slop Sink 1.99 sqm 600.00 1,194.39 150.00
3F
Pantry 1 k 4.83 sqm 600.00 2,898.00 150.00
Pantry 2 Sink and Storage Sink 7.82 sqm 600.00 4,692.00 150.00
Sink at Center of Pantry Toilet 1.66 sqm 600.00 993.60 150.00
HB Reception Sink 1.25 sqm 600.00 752.10 150.00
c. Others (pls. specify)

SUB-TOTA
IX. ARCHITECTURAL FINISHES
A. FLOOR FINISHES
a. Mipolam Vinyl ( SPURWAY) #REF! sq.m OSM OSM OSM
b. Local Tiles #REF! sq.m OFCI OFCI 500.00
c. Taralay Wood Series ( SPURWAY) #REF! sq.m OSM OSM OSM
d. Special Wood Flooring #REF! sq.m OSM OSM OSM
e. High End China Tiles #REF! sq.m OFCI OFCI 500.00
f Domus or Euro konzept Vinyl #REF! sq.m OFCI OFCI 500.00
Smooth Cement Topping/Sealed in Heavy Duty Sealer ( 2

g #REF! sq.m 150.00 #REF! 50.00
Coats) cement Floor pattern 1.8m x 1.8m Grid ( W/V Cut)
h. Solid Wood Planks or engineered Wood #REF! sq.m OSM OSM OSM
i Others (pls. specify)
SUB-TOT
B. WALL FINISHES -
MATERIALS LABOR
a. Aluminum Framed Glass Panel Including Doors 1,359.58 sq.m OSM OSM OSM
b. Dry Wall
c. Drop Wall Dry Wall above Aluminum Frame Glass Panel 486.77 sq.m 1,750.00 851,851.00 475.00
12mm Gypsum baord ( BORAL brand) Drywall Single Wall

d. on 2" x 3" Metal Studs ( @ Every 40CM) with 2"Thick 418.13 sq.m 1,500.00 627,201.30 407.00
Rockwool Insulation) For Perimeter Wall
12mm Gypsum baord ( BORAL brand) Drywall Double Wall
e. on 2" x 3" Metal Studs ( @ Every 40CM) with 2"Thick 2,574.98 sq.m 1,500.00 3,862,476.75 407.00
Rockwool Insulation)
HORUS GENERAL CONTRACTORS
Gypsum Drywall Double Wall on 2" x 3" Metal Studs ( @
f.
Every 40CM) with 2"Thick Rockwool Insulation)
Boysen Latex Paint ( Primer & Top Coats) Semi
g.
Gloss/Eggshell *With Skim Coat preparation
Frosted Polycarbonate Twinwall( Double Sided) on 2 x 3

h. 149.98 sqm 1,589.00 238,317.43 476.70
metal studs @ every 40 cm with exposed screws with washer
9mm Ficem Board Hardiflex Drywall (Double Sides) on 2x 3

i. 21.30 sqm 1,750.00 37,275.00 475.00
Metal studs @ every 40cm
9mm Ficem Board Hardiflex Drywall (Double Sides)
j. 41.16 sqm 2,433.00 100,136.44 729.90
installed with 2" thk Rockwool Insulation
9mm Ficem Hardiflex Enclosure on Metal Frame Finish for
k. 186.03 sqm 1,500.00 279,048.00 450.00
Exposed Vertical Pipes
HORUS GENERAL CONTRACTORS
Hardiflex Drywall (Double Sides) on 2x 3 Metal studs @
l.
every 40cm
Hardiflex Drywall (Double Sides) installed with 2" thk
m.
Rockwool Insulation
Hardiflex Enclosure on Metal Frame Finish for Exposed
n.
Vertical Pipes
o. Baseboard 1,604.82 lm 280.00 449,349.60 90.00
MATERIALS LABOR
p. Local Tiles for Toilets walls 366.39 sqm OFCI OFCI 500.00
q. High End China Tiles for Toilets walls 140.84 sqm OFCI OFCI 500.00
Foldable Panels w/ Sound insulation treatment as Partition
r. 19.71 sqm OSM OSM OSM
between Small and Big Classroom
s. Others (please specify)
t. 1" x 6" x 10' Good Lumber Support for Foldable Panels
1.50mm thk. Lead Sheet as Radiation Protection on Xray

u.
Rooms CT Scan; including Adhesives, and Lead Glass Panel
SUB-TOTA
C. CEILING FINISHES -
60 x 60 acoustic tiles ( CELOTEX) on Powercoated T-
a. 954.91 sq.m 862.50 823,609.88
Runners with Full Thread Hanger @ every 1.20M
60 x 60 grid acoustic tiles ( CELOTEX) on Powercoated T-
b. 621.68 sq.m 862.50 536,199.00
Runners with Full Thread Hanger @ every 1.20M
12 mm thk Ordinary gypsum board on metal furring for
c. interior ceiling with 1-1/2" Shadow line plaster glass (Boral 17.01 sq.m 500.00 8,505.00 200.00
Brand)
d. Others (please specify)
12 mm thk Hardieflex board on metal furring for interior

e.
ceiling with 1-1/2" Shadow line plaster glass (Boral Brand)
SUB-TOTA
X. DOORS
D1 ( 300cm x 240cm Roll Up Door with View Slots) set/s OSM OSM OSM
D2 ( 200cm x 210cm Double Swing Glass Door) set/s OSM OSM OSM
D3 (180cm x 210cm Double Swing Glass Door) set/s OSM OSM OSM
D4 (120cm x 210cm Laminated Swing Door Panel w/Jamb) set/s OSM OSM OSM
MATERIALS LABOR
D4A (120cm x 210cm Laminated Swing Door Panel w/Jamb
OSM OSM OSM
and Lead sheet)
D5 (90cm x 210cm Laminated Swing Door Panel with Jamb
set/s OSM OSM OSM
and lead sheet)
D5A (90cm x 210cm Metal Door For Fire Exit) set/s OSM OSM OSM
D5B (90cm x 210cm Laminated Swing Door Panel with
set/s OSM OSM OSM
Jamb)
D6 80cm x 210cm Laminated Swing Door Panel with Jamb set/s OSM OSM OSM
D6A 80cm x 210 cm Laminated Slide Door Panel with Jamb set/s OSM OSM OSM
D6B 80cm x 210cm Laminated Swing Door Panel with Jamb

set/s OSM OSM OSM
with Lead Sheet
D7A 70cm x 210cm Double Swing Glass Door set/s OSM OSM OSM
D7B 70cm x 210cm Laminated Slide Door Panel with Jamb set/s OSM OSM OSM
D7C 70cm x 210cm Laminated Slide Door Panel with 1.0m

set/s OSM OSM OSM
high
D8A 60cm x 210cm Double Laminated Swing Door Panel

set/s OSM OSM OSM
with 1.0m High
D9 180cm x 210cm Folding Door set/s OSM OSM OSM
D9A 150cm x 210cm Folding Door set/s OSM OSM OSM
D9B 120cm x 210cm Folding Door set/s OSM OSM OSM
D9C 100cm x 210cm Folding Door set/s OSM OSM OSM
Others (please specify)
SUB-TO
XI. WINDOWS BY OTHERS
SUB-TO
MATERIALS LABOR
XII. PAINTING WORKS

Interior Wall - Boysen Latex Paint ( Primer & Top Coats)
Semi-gloss/Eggshell with Skimcoat Preparation Note:
a. 4,978.72 sq.m 350.00 1,742,552.98 250.00
Included All Exposed Wall, column, concrete wall, hardiflex
or Gypsum Wall
All Ceiling including Exposed High Ceiling, Slab and Beam -
b. 4,420.29 sq.m 350.00 1,547,100.63 250.00
Boysen Latex Paint ( Primer & Top Coat)
c. Exposed Wireway and Pipes - Latex Flat Finish 442.03 sq.m 350.00 154,710.06 250.00
Heavy Duty Sealer ( 2 Coats) cement Floor pattern 1.8m x
d. #REF! sq.m 150.00 #REF! 50.00
1.8m Grid ( W/V Cut)
e Steel railings - For Verification to Mam EDNA lm -
f. Others (please specify)
SUB-TOTA
XIII. ELECTRICAL WORKS lot -

A General Requirements
B Power and Lighting System
1. Roughing - ins - conduits & fittings PVC EMERALD
2. Wiring and Cables Philflex or Duraflex
3. Panel Board - GE brand
4. Accessories & Devices - Panasonic
5. Installation of Lighting Fixtures
6. Consumables and Others
7. Testing & commissioning
C. Auxiliary System (FAST LINK)
1. Telephone, CATV & Intercom System, Voice and Data
System
2. Apparatus excluded
3. Hangers & supports
4. Testing & commissioning
5. Consumables
MATERIALS LABOR
D. Fire Alarm System ( SAFETY NETWORKS System) 1.00 lot
1. Roughing - ins - conduits & fittings PVC EMERALD
2. Wiring and Cables Philflex or Duraflex
3. Panels, Apparatus and Devices
4. Miscellaneous, Consumables and Fittings
5. Hanger & Support
6. Testing & Commisioning
SUB-TOTA
XIV. PLUMBING WORKS 1.00 lot 2,098,024.79 2,098,024.79
A. General Requirements
B. For Sewer line - Sanitary waste and vent line
a. Roughing ins
C. For Drainage storm & down spout
a. Roughing ins
D. For water line hot & cold water - Fusiotherm PN-20
a. Roughing ins
E. Plumbing fixtures installation
F. Exhaust Pipe - PVC
G. Grease trap
H. Pump Installation
I. Others and Cpnsumables
J. Hangers & supports
K. Testing & commissioning
SUB-TOT
T O T A L P R O J E C T C O S T(NON-
T O T A L P R O J E C T C
EXCLUDED ITEMS:
OSM LIST: OFCI LIST:

MATERIALS LABOR

1 1,740,000.00 1 Floor and wall Local Tiles #REF!
Occupancy Permit
2 Mipolam Vinyl ( SPURWAY) #REF! 2 Floor and Wall High End Tiles #REF!
3 Taralay Wood Series ( SPURWAY) #REF! 3 Domus or Euro konzept Vinyl #REF!
4 Special Wood Flooring #REF! 4 PLUMBING FIXTURES 1,020,219.50
5 Solid Wood Planks or engineered Wood #REF! 5 LIGHTING FIXTURES 5,806,729.61
6 Aluminum Framed Glass Panel Including Doors 6 WIRING DEVICES
7 168,000.00 7 PUMPS and MOTORS 81,205.00
8 All Doors EXHAUST FAN 116,620.00
9 All Cabinetry Works Total #REF!
1 CCTV
2 PABX
3 TELEPHONE
4 CABLE TV
5 TOILET ENCLOSURE
6 COUNTERTOP FINISHES
7 INTERNET / WIFI
8 AUTOMATION
9 BGM
10 WATER FILTRATION
11 AIR CONDITIONING WORKS AND EQUIPMENTS by OWNER
12 TEMPERED GLASS Store Front 1,836,993.60
13 RAILINGS
14 ELEVATOR by OWNER
15 FACIAL MIRROR NOTE:
16 MWSS Deposits (legworks only included) LOT AREA = SQM
17 MERALCO Deposits (legworks only included)
18 PLDT Deposits (legworks only included)
19 Fire Sprinkler Adjustment 1,467,291.15
20 Stair Construction 600,000.00 FLOOR AREA
MATERIALS LABOR
21 Elevator Shaft Construction with Machine Room GROUND = 1,048.10 SQM
Total #REF! SECOND = 1,199.75 SQM
ATTIC = 1,291.38 SQM
TOTAL = 3,539.23 SQM
Submitted by: COST PER SQM = #REF!

OSM & OFCI SQM = #REF!
______________________________________________ Total Budgetary Cost= #REF!
Bidder's Name
_____________________________________________
Date
CONT1
LABOR MATERIALS LABOR
TOTAL AMOUNT QUANTITY TOTAL AMOUNT
TOTAL UNIT COST TOTAL UNIT COST TOTAL
CUBE 1.00 lot By HEALTHCUBE
1.00 lot 1,050,000.00 1,050,000.00 1,050,000.00
250,000.00 250,000.00 1.00 lot 3,500,000.00 3,500,000.00 3,500,000.00
- 100,000.00 1.00 lot 350,000.00 350,000.00 350,000.00

- 150,000.00 1.00 lot 350,000.00 350,000.00 150,000.00 150,000.00 500,000.00
- 258,000.00 1.00 lot 250,000.00 250,000.00 50,000.00 50,000.00 300,000.00
- 20,000.00 1.00 lot 300,000.00 300,000.00 300,000.00

- 20,000.00 1.00 lot 50,000.00 50,000.00 50,000.00
500,000.00 500,000.00 1.00 lot 100,000.00 100,000.00 100,000.00
20,000.00 20,000.00 1.00 lot 50,000.00 50,000.00 50,000.00
92,000.00 92,000.00 1.00 lot 180,000.00 180,000.00 180,000.00
345,000.00 345,000.00 1.00 lot 150,000.00 150,000.00 50,000.00 50,000.00 200,000.00
SUB-TOTAL I 1,755,000.00 SUB-TOTAL I 6,580,000.00
- 80,000.00 1.00 lot 150,000.00 150,000.00 150,000.00
SUB-TOTAL II 80,000.00 SUB-TOTAL II 150,000.00

610.52 3,584.86 5.00 cu.m. 5,000.00 25,000.00 1,500.00 7,500.00 32,500.00
12,576.56 73,847.00 30.00 cu.m. 5,000.00 150,000.00 1,500.00 45,000.00 195,000.00
11,498.88 67,519.07 30.00 cu.m. 5,000.00 150,000.00 1,500.00 45,000.00 195,000.00
-
SUB-TOTAL III 144,950.94 SUB-TOTAL III 422,500.00
3,249.57 17,283.64 73.00 kgs. 45.00 3,285.00 15.00 1,095.00 4,380.00

23,903.24 127,135.38 440.00 kgs. 45.00 19,800.00 15.00 6,600.00 26,400.00
26,246.37 139,597.90 440.00 kgs. 45.00 19,800.00 15.00 6,600.00 26,400.00
1,500.00 5,100.00 9.00 rolls 2,400.00 21,600.00 1,200.00 10,800.00 32,400.00
- -
SUB-TOTAL IV 289,116.93 SUB-TOTAL IV 89,580.00
1,203.51 2,407.02 50.00 sq.m. 450.00 22,500.00 25.00 1,250.00 23,750.00

- 50,000.00 1.00 lot 165,000.00 165,000.00 120,000.00 120,000.00 285,000.00
73,900.75 147,801.50 300.00 sq.m. 450.00 135,000.00 250.00 75,000.00 210,000.00
58,354.37 116,708.74 300.00 sq.m. 450.00 135,000.00 250.00 75,000.00 210,000.00
- -
SUB-TOTAL V 316,917.26 SUB-TOTAL V 728,750.00
- -
- -
-
SUB-TOTAL VI - SUB-TOTAL VI
45,198.00 190,814.66
115,992.00 435,404.97 1050.00 sq.m 1,750.00 1,837,500.00 350.00 367,500.00 2,205,000.00
- - 2100.00 sq.m 500.00 1,050,000.00 350.00 735,000.00 1,785,000.00
402,975.00 805,950.00 2904.00 sq.m 850.00 2,468,400.00 350.00 1,016,400.00 3,484,800.00
58,800.00 117,600.00 3648.00 lm 100.00 364,800.00 100.00 364,800.00 729,600.00
707,246.00 2,475,361.00 3300.00 sq.m 250.00 825,000.00 100.00 330,000.00 1,155,000.00
2,730.00 9,555.00 12.00 lm 200.00 2,400.00 100.00 1,200.00 3,600.00
1,146.00 pcs. 250.00 286,500.00 100.00 114,600.00 401,100.00
SUB-TOTAL VII 4,034,685.63 SUB-TOTAL VII 9,764,100.00
2,918.70 27,143.91 24.00 sq.m. 1,200.00 28,800.00 600.00 14,400.00 43,200.00
1,275.64 6,378.19 2.40 sq.m. 1,200.00 2,880.00 600.00 1,440.00 4,320.00

1,275.64 6,378.19 2.40 sq.m. 1,200.00 2,880.00 600.00 1,440.00 4,320.00
1,416.23 7,081.13 4.50 sq.m. 1,200.00 5,400.00 600.00 2,700.00 8,100.00
677.93 3,389.63 3.00 sq.m. 1,200.00 3,600.00 600.00 1,800.00 5,400.00
838.35 4,191.75 4.00 sq.m. 1,200.00 4,800.00 600.00 2,400.00 7,200.00
1,031.55 5,157.75 5.00 sq.m. 1,200.00 6,000.00 600.00 3,000.00 9,000.00
1,100.55 5,502.75 6.00 sq.m. 1,200.00 7,200.00 600.00 3,600.00 10,800.00
1,526.63 7,633.13 8.00 sq.m. 1,200.00 9,600.00 600.00 4,800.00 14,400.00
895.28 4,476.38 4.00 sq.m. 1,200.00 4,800.00 600.00 2,400.00 7,200.00
757.28 3,786.38 4.00 sq.m. 1,200.00 4,800.00 600.00 2,400.00 7,200.00
- -
2,592.68 12,963.38 15.00 sq.m. 1,200.00 18,000.00 600.00 9,000.00 27,000.00
3,446.55 17,232.75 20.00 sq.m. 1,200.00 24,000.00 600.00 12,000.00 36,000.00
2,401.20 12,006.00 3.00 sq.m. 1,200.00 3,600.00 600.00 1,800.00 5,400.00
676.20 3,381.00 4.00 sq.m. 1,200.00 4,800.00 600.00 2,400.00 7,200.00
986.70 4,933.50 6.00 sq.m. 1,200.00 7,200.00 600.00 3,600.00 10,800.00
- - 26.00 1,200.00 31,200.00 600.00 15,600.00 46,800.00
765.90 3,829.50 42.00 sqm 1,200.00 50,400.00 600.00 25,200.00 75,600.00

138.00 690.00 1.00 sqm 1,200.00 1,200.00 600.00 600.00 1,800.00
138.00 690.00 6.00 sqm 1,200.00 7,200.00 600.00 3,600.00 10,800.00
138.00 690.00 15.00 sqm 1,200.00 18,000.00 600.00 9,000.00 27,000.00
138.00 690.00 10.00 sqm 1,200.00 12,000.00 600.00 6,000.00 18,000.00
552.00 2,760.00 37.00 sqm 1,200.00 44,400.00 600.00 22,200.00 66,600.00
276.00 1,380.00 32.00 sqm 1,200.00 38,400.00 600.00 19,200.00 57,600.00
213.90 1,069.50 10.00 sqm 1,200.00 12,000.00 600.00 6,000.00 18,000.00
213.90 1,069.50 11.00 sqm 1,200.00 13,200.00 600.00 6,600.00 19,800.00
248.40 1,242.00 10.00 sqm 1,200.00 12,000.00 600.00 6,000.00 18,000.00
261.00 1,305.00 25.00 sqm 1,200.00 30,000.00 600.00 15,000.00 45,000.00
477.65 2,388.26 11.00 sqm 1,200.00 13,200.00 600.00 6,600.00 19,800.00
138.00 690.00 40.00 sqm 1,200.00 48,000.00 600.00 24,000.00 72,000.00
427.80 2,139.00 76.00 sqm 1,200.00 91,200.00 600.00 45,600.00 136,800.00
298.60 1,492.99 6.00 sqm 1,200.00 7,200.00 600.00 3,600.00 10,800.00
724.50 3,622.50
114.00 sqm 1,200.00 136,800.00 600.00 68,400.00 205,200.00
1,173.00 5,865.00
248.40 1,242.00
188.03 940.13 3.00 sqm 1,200.00 3,600.00 600.00 1,800.00 5,400.00
SUB-TOTAL VIII 165,431.16 SUB-TOTAL VIII 1,062,540.00
OSM sq.m OSM OSM OSM OSM

#REF! #REF! 125.00 sq.m OFCI OFCI 600.00 75,000.00 75,000.00
#REF! #REF! 120.00 sq.m OFCI OFCI 600.00 72,000.00 72,000.00
#REF! #REF! sq.m OFCI OFCI
#REF! #REF! 300.00 sq.m 250.00 75,000.00 150.00 45,000.00 120,000.00
SUB-TOTAL IX.A #REF! SUB-TOTAL IX.A 267,000.00
- -
- - 1,800.00 sq.m 1,200.00 2,160,000.00 350.00 630,000.00 2,790,000.00
231,216.70 1,083,067.70 180.00 sq.m 1,200.00 216,000.00 350.00 63,000.00 279,000.00
170,180.62 797,381.92
1,048,018.69 4,910,495.44
300.00 sq.m 2,500.00 750,000.00 350.00 105,000.00 855,000.00
3,300.00 sqm 350.00 1,155,000.00 250.00 825,000.00 1,980,000.00
71,495.23 309,812.65 224.00 sqm 2,500.00 560,000.00 350.00 78,400.00 638,400.00
10,117.50 47,392.50
30,040.93 130,177.37
83,714.40 362,762.40
96.00 sqm 1,200.00 115,200.00 350.00 33,600.00 148,800.00
24.50 sqm 2,500.00 61,250.00 350.00 8,575.00 69,825.00
30.00 sqm 1,200.00 36,000.00 350.00 10,500.00 46,500.00
144,433.80 593,783.40 3,300.00 lm 100.00 330,000.00 50.00 165,000.00 495,000.00

183,196.00 183,196.00 600.00 sqm OFCI OFCI 600.00 360,000.00 360,000.00
70,420.00 70,420.00 88.00 sqm OFCI OFCI 600.00 52,800.00 52,800.00
OSM sqm OSM OSM OSM OSM
SUB-TOTAL IX.B 8,488,489.39 SUB-TOTAL IX.B 7,715,325.00

- -
- 823,609.88 1,620.00 sq.m 1,200.00 1,944,000.00 350.00 567,000.00 2,511,000.00
- 536,199.00 772.00 sq.m 1,200.00 926,400.00 350.00 270,200.00 1,196,600.00
3,402.00 11,907.00 30.00 sq.m 1,200.00 36,000.00 350.00 10,500.00 46,500.00
SUB-TOTAL IX.C 1,371,715.88 SUB-TOTAL IX.C 3,754,100.00
OSM set/s OSM OSM OSM OSM


OSM OSM OSM OSM OSM

SUB-TOTAL X - SUB-TOTAL X -
BY OTHERS
SUB-TOTAL XI - SUB-TOTAL XI -
1,244,680.70 2,987,233.68 7,200.00 sq.m 350.00 2,520,000.00 250.00 1,800,000.00 4,320,000.00
1,105,071.88 2,652,172.50 3,300.00 sq.m 350.00 1,155,000.00 250.00 825,000.00 1,980,000.00
110,507.19 265,217.25 30.00 sq.m 350.00 10,500.00 250.00 7,500.00 18,000.00
#REF! #REF! 3,300.00 sq.m 350.00 1,155,000.00 250.00 825,000.00 1,980,000.00
- -
SUB-TOTAL XIII #REF! SUB-TOTAL XIII 8,298,000.00
- - 1.00 lot 2,200,000.00 2,200,000.00 1,200,000.00 1,200,000.00 3,400,000.00
3,389,873.00
1,004,374.26
SUB-TOTAL XIV SUB-TOTAL XIV 3,400,000.00

- 2,098,024.79 1.00 lot 2,000,000.00 2,000,000.00 800,000.00 800,000.00 2,800,000.00
SUB-TOTAL XV 2,098,024.79 SUB-TOTAL XV 2,800,000.00
T ( N O N - VAT ) #REF! T O T A L P R O J E C T C O S T ( N O N - VAT ) 45,031,895.00

VAT VAT
E C T C O S T T O T A L P R O J E C T C O S T
OFCI LIST:
1 ALL FLOOR and WALL TILES
2 Domus or Euro konzept Vinyl

3 PLUMBING FIXTURES
4 LIGHTING FIXTURES
5 WIRING DEVICES
6 PUMPS and MOTORS
7 EXHAUST FAN
NOTE:
FLOOR AREA
GROUND = 1,048.10 SQM
SECOND = 1,199.75 SQM
COST PER SQM = 12,723.64 PHP PER SQM
PHP PER SQM

CONT2
MATERIALS LABOR
QUANTITY TOTAL AMOUNT
UNIT COST TOTAL UNIT COST TOTAL
1.00 lot By HEALTHCUBE
1.00 lot 200,000.00
1.00 lot 50,000.00

1.00 lot 80,000.00
1.00 lot 125,000.00
1.00 lot 300,000.00

1.00 lot 150,000.00
1.00 lot 150,000.00
1.00 lot 200,000.00

1.00 lot 15,000.00
104.00 sq.m 613.24 63,776.96 219.72 22,850.88 86,627.84

SUB-TOTAL I 1,356,627.84
1.00 lot 18,975.00 18,975.00 5,827.50 5,827.50 24,802.50
SUB-TOTAL II 24,802.50
MATERIALS LABOR
3.00 cu.m. 4,440.15 13,320.45 1,363.64 4,090.91 17,411.36
11.50 cu.m. 4,440.15 51,061.73 1,363.64 15,681.80 66,743.53
10.00 cu.m. 4,440.15 44,401.50 1,363.64 13,636.35 58,037.85
SUB-TOTAL III 142,192.73
185.00 kgs. 40.48 7,488.80 14.50 2,683.24 10,172.04

1975.00 kgs. 40.48 79,948.00 14.50 28,645.40 108,593.40
2025.00 kgs. 40.48 81,972.00 14.50 29,370.60 111,342.60
33.48 rolls 474.38 15,882.08 169.97 5,690.56 21,572.63
SUB-TOTAL IV 251,680.67
30.00 sq.m. 1,136.21 34,086.33 407.10 12,213.14 46,299.47

60.00 sq.m. 937.08 56,224.73 335.76 20,145.34 76,370.08
150.00 sq.m. 1,030.37 154,555.89 369.18 55,377.44 209,933.33
95.00 sq.m. 1,229.33 116,786.61 440.47 41,844.69 158,631.29
SUB-TOTAL V 491,234.17
70.00 lm 1,131.27 79,189.00 405.34 28,373.45 107,562.45

1.00 lot 10,594.38 10,594.38 3,795.97 3,795.97 14,390.34
SUB-TOTAL VI 121,952.79
270.00 sq.m 993.00 268,110.42 355.79 96,064.07 364,174.50

400.00 sq.m 858.30 343,321.00 307.53 123,012.05 466,333.05
1070.00 sq.m 136.62 146,183.40 48.95 52,377.57 198,560.97

360.00 lm 136.62 49,183.20 48.95 17,622.36 66,805.56
MATERIALS LABOR
5.00 lm 943.06 4,715.29 337.90 1,689.49 6,404.78
SUB-TOTAL VII 1,102,278.86
18.00 sq.m. 814.03 14,652.54 291.67 5,250.06 19,902.60
5.50 sq.m. 814.03 4,477.17 291.67 1,604.19 6,081.35

5.50 sq.m. 814.03 4,477.17 291.67 1,604.19 6,081.35
8.75 sq.m. 814.03 7,122.76 291.67 2,552.11 9,674.88
7.00 sq.m. 814.03 5,698.21 291.67 2,041.69 7,739.90
8.00 sq.m. 814.03 6,512.24 291.67 2,333.36 8,845.60
9.50 sq.m. 814.03 7,733.29 291.67 2,770.87 10,504.15
10.50 sq.m. 814.03 8,547.32 291.67 3,062.54 11,609.85
13.00 sq.m. 814.03 10,582.39 291.67 3,791.71 14,374.10
8.50 sq.m. 814.03 6,919.26 291.67 2,479.20 9,398.45
7.50 sq.m. 814.03 6,105.23 291.67 2,187.53 8,292.75
21.00 sq.m. 814.03 17,094.63 291.67 6,125.07 23,219.70

27.00 sq.m. 814.03 21,978.81 291.67 7,875.09 29,853.90
39.00 sq.m. 814.03 31,747.17 291.67 11,375.13 43,122.30
6.75 sq.m. 814.03 5,494.70 291.67 1,968.77 7,463.48
10.00 sq.m. 814.03 8,140.30 291.67 2,916.70 11,057.00
34.00 sqm 814.03 27,677.02 291.67 9,916.78 37,593.80

1.25 sqm 814.03 1,017.54 291.67 364.59 1,382.13
2.75 sqm 814.03 2,238.58 291.67 802.09 3,040.68
3.75 sqm 814.03 3,052.61 291.67 1,093.76 4,146.38
5.75 sqm 814.03 4,680.67 291.67 1,677.10 6,357.78
23.00 sqm 814.03 18,722.69 291.67 6,708.41 25,431.10
5.55 sqm 814.03 4,517.87 291.67 1,618.77 6,136.64
MATERIALS LABOR
1.25 sqm 814.03 1,017.54 291.67 364.59 1,382.13
1.25 sqm 814.03 1,017.54 291.67 364.59 1,382.13
6.00 sqm 814.03 4,884.18 291.67 1,750.02 6,634.20
2.25 sqm 814.03 1,831.57 291.67 656.26 2,487.83
5.13 sqm 814.03 4,171.90 291.67 1,494.81 5,666.71
1.25 sqm 814.03 1,017.54 291.67 364.59 1,382.13
51.00 sqm 814.03 41,515.53 291.67 14,875.17 56,390.70
2.25 sqm 814.03 1,831.57 291.67 656.26 2,487.83
10.50 sqm 814.03 8,547.32 291.67 3,062.54 11,609.85
3.25 sqm 814.03 2,645.60 291.67 947.93 3,593.53
SUB-TOTAL VIII 404,326.85
sq.m OSM OSM OSM OSM

102.73 sq.m OFCI OFCI 603.30 61,976.93 61,976.93
117.06 sq.m OFCI OFCI 867.70 101,572.38 101,572.38
830.00 sq.m OFCI OFCI 712.28 591,188.25 591,188.25
3400.00 sq.m 327.32 1,112,883.75 117.28 398,746.70 1,511,630.45
SUB-TOTAL IX.A 2,266,368.00

MATERIALS LABOR
sq.m
350.00 sq.m 822.39 287,834.94 252.57 88,398.32 376,233.26
2,285.00 sq.m 714.08 1,631,661.47 255.85 584,624.95 2,216,286.42
850.00 lm 176.20 149,766.97 63.13 53,661.56 203,428.53

MATERIALS LABOR
350.00 sqm OFCI OFCI 614.90 215,214.07 215,214.07
88.00 sqm OFCI OFCI 879.29 77,377.80 77,377.80
sqm OSM OSM OSM OSM
45.00 pcs 461.73 20,777.63 165.44 7,444.63 28,222.26
79.00 rolls 9,357.80 739,266.00 2,873.92 227,039.40 966,305.40
SUB-TOTAL IX.B 4,083,067.72
1,425.00 sq.m 1,127.35 1,606,473.21 403.93 575,599.98 2,182,073.19
300.00 sq.m 447.18 134,155.31 160.23 48,067.90 182,223.20
219.79 sq.m 578.96 127,248.56 207.44 45,593.21 172,841.77
SUB-TOTAL IX.C 2,537,138.17
set/s OSM OSM OSM OSM


MATERIALS LABOR
OSM OSM OSM OSM

SUB-TOTAL X -
BY OTHERS
SUB-TOTAL XI -
MATERIALS LABOR
3,705.00 sq.m 271.02 1,004,122.72 97.11 359,777.57 1,363,900.28
1,989.79 sq.m 241.22 479,983.72 86.43 171,978.36 651,962.08
497.45 sq.m 217.50 108,197.10 77.93 38,767.06 146,964.16
3,400.00 sq.m 68.43 232,645.00 24.52 83,356.80 316,001.80
120.00 lm 154.65 18,557.55 55.41 6,649.18 25,206.73
SUB-TOTAL XIII 2,504,035.04
1.00 lot 12,218,962.64 12,218,962.64 4,489,461.52 4,489,461.52 16,708,424.16

MATERIALS LABOR
SUB-TOTAL XIV 16,708,424.16

1.00 lot 1,136,488.42 1,136,488.42 454,596.67 454,596.67 1,591,085.09
SUB-TOTAL XV 1,591,085.09
T O T A L P R O J E C T C O S T ( N O N - VAT ) 33,585,214.59
VAT 4,030,225.75
T O T A L P R O J E C T C O S T 37,615,440.34
OFCI LIST:
MATERIALS LABOR
1 ALL FLOOR and WALL TILES
2 Domus or Euro konzept Vinyl

3 PLUMBING FIXTURES
4 LIGHTING FIXTURES
5 WIRING DEVICES
6 PUMPS and MOTORS
7 EXHAUST FAN
NOTE:
LOT AREA = 864.96 SQM
FLOOR AREA
GROUND = 1,048.10 SQM
SECOND = 1,199.75 SQM
MATERIALS LABOR
COST PER SQM = 10,628.14 PHP PER SQM

GF 2F 3F Total
Hanging/Center Light 107 8 5 120
Chandelier Single Ring 18 79 97
Chandelier Two Ring 10 1 11
Chandelier Three Ring 3 2 6 11
Recessed 2x16 W LED Fixtures 80 52 103 235
Recessed 2x18 W LED Fixtures 32 30 62
LED Strips Slim Light Fixture 0
Led Light ( Continuous) 25 28 39 92
Covelight 0
LED tracklight 5 6 7 18
kardan LED Fixture 8 19 30 57
Pinlight 3" dia 26 183 100 309
Wall Spotlight 7 7
Led Pinlight Directional 16 62 41 119
Exhaust Fan 8 10 10 28
Cost Amount
1,200.00 144,000.00
9,976.00 967,672.00
16,036.17 176,397.87
22,096.34 243,059.74
8,000.00 1,880,000.00
8,000.00 496,000.00
-
3,800.00 349,600.00
-
12,000.00 216,000.00
2,000.00 114,000.00
2,000.00 618,000.00
18,000.00 126,000.00
4,000.00 476,000.00
Total 5,806,729.61
4,165.00 116,620.00
Lavatory 45 8185 368,325.00
Water Closet 25 20824.5 520,612.50
Urinal 8 11611 92,888.00
Sink 6 6399 38,394.00
1,020,219.50
G/F 2/F 3/F Total
D1 ( 300cm x 240cm Roll Up Door with View Slots) 2 2 set/s
D2 ( 200cm x 240cm Double Swing Glass Door) 3 2 3 8 set/s
D3 (180cm x 240cm Double Swing Glass Door) 1 3 0 4 set/s
D4 (120cm x 240cm Laminated Swing Door Panel w/Jamb) 2 1 3 set/s
D4A (120cm x 240cm Laminated Swing Door Panel w/Jamb and Lead sheet) 2 2 set/s
D5 (90cm x 240cm Laminated Swing Door Panel with Jamb and lead sheet) 4 4 set/s
D5A (90cm x 240cm Metal Door For Fire Exit) 5 1 2 8 set/s
D5B (90cm x 240cm Laminated Swing Door Panel with Jamb) 11 30 25 66 set/s
D6 80cm x 240cm Laminated Swing Door Panel with Jamb 7 6 10 23 set/s
D6A 80cm x 240 cm Laminated Slide Door Panel with Jamb 1 2 3 set/s
D6B 80cm x 240cm Laminated Swing Door Panel with Jamb with Lead Sheet 2 2 set/s
D7A 70cm x 240cm Double Swing Glass Door 1 1 set/s
D7B 70cm x 240cm Laminated Slide Door Panel with Jamb 2 2 4 set/s
D7C 70cm x 240cm Laminated Slide Door Panel with 1.0m high 1 1 set/s
D8A 60cm x 240cm Double Laminated Swing Door Panel with 1.0m High 2 2 set/s
D9 180cm x 240cm Folding Door 9 5 14 set/s
D9A 150cm x 240cm Folding Door 3 3 6 set/s
D9B 120cm x 240cm Folding Door 8 2 10 set/s
D9C 100cm x 240cm Folding Door 1 3 2 6 set/s
Material Labor Total Price
Php 57,732.30 Php 8,659.85 Php 132,784.29
Php 55,934.05 Php 8,390.11 Php 514,593.21
Php 50,340.00 Php 7,551.00 Php 231,564.00
Php -
Php -
Php -
Php 11,261.00 Php 1,470.00 Php 101,848.00
Php -
Php -
Php -
Php -
Php -
Php 19,576.91 Php 2,936.54 Php 22,513.45
Php -
Php -
Php -
Php -
Php -
Php -
Php -
Php -
Total Php 1,003,302.95
ITEM DESCRIPTION TOTAL AMOUNT
I. GENERAL REQUIREMENTS
II. EARTHWORKS
III. CONCRETING WORKS
IV. REBAR WORKS
V. FORMWORKS
VI ARCHITECTURAL METAL WORKS
VII MASONRY WORKS
VIII WATERPROOFING WORKS
IX ARCHITECTURAL FINISHES
A. FLOOR FINISHES
B. WALL FINISHES
C. CEILING FINISHES
X DOORS (Wooden & Steel Grille Door Only) OSM
XI. WINDOWS By OTHERS
XII PAINTING WORKS
XIII ELECTRICAL WORKS
XIV PLUMBING WORKS
XV MISCELLANEOUS WORKS
TOTAL PROJECT COST -
EXCLUDED ITEMS:
OSM LIST: OFCI LIST:

1 1 ALL FLOOR and WALL TILES
Occupancy Permit
Domus or Euro konzept
2 Mipolam Vinyl ( SPURWAY) 2
Vinyl
3 Taralay Wood Series ( SPURWAY) 3 PLUMBING FIXTURES
4 Special Wood Flooring 4 LIGHTING FIXTURES
5 Solid Wood Planks or engineered Wood 5 WIRING DEVICES
6 Aluminum Framed Glass Panel Including Doors 6 PUMPS and MOTORS
7 7 EXHAUST FAN
8 All Doors
9 All Cabinetry Works
1 CCTV
2 PABX
3 TELEPHONE
4 CABLE TV
5 TOILET ENCLOSURE
6 COUNTERTOP FINISHES
7 INTERNET / WIFI
8 AUTOMATION
9 BGM
10 WATER FILTRATION
11 AIR CONDITIONING WORKS AND EQUIPMENTS
12 TEMPERED GLASS
13 RAILINGS
14 ELEVATOR
15 FACIAL MIRROR
16 MWSS Deposits (legworks only included)
17 MERALCO Deposits (legworks only included)
18 PLDT Deposits (legworks only included)
19 MEDICAL EQUIPMENT
20
NOTE:
LOT AREA = 864.96 SQM
Submitted by:
FLOOR AREA
______________________________________________ GROUND = 467.60 SQM
Bidder's Name SECOND = 503.79 SQM
ATTIC = 106.00 SQM
_____________________________________________
Date COST PER SQM = - PHP PER SQM
Structural Works
Countertop
Concreting Formworks
QTY B W T Vol SQM
G/F
Female CR 1 0.6 1.2 0.1 0.072 0.36
Female/male Toilet 1 0.5 1 0.1 0.05 0.3
Rear of Unisex Toilet 1 0.55 0.9 0.1 0.0495 0.29
Restroom 1 0.45 0.9 0.1 0.0405 0.27
2F
Toilet HC Jr 1 0.6 1.2 0.1 0.072 0.36
Male and Female Cr 1 0.6 1.2 0.1 0.072 0.36
Restroom Entrance 1 0.6 1 0.1 0.06 0.32
3F
Pantry CR 1 0.6 1.2 0.1 0.072 0.36
Ladies 1 0.6 2.4 0.1 0.144 0.6
Gents 1 0.6 1.1 0.1 0.066 0.34
Toilet 1 0.6 1.412 0.1 0.08472 0.4024
Total 0.78272 4.3764
0.86 4.81
QTY B L H
Concreting Formworks
WF-1 1 1.5 7.5 0.4 4.5 7.2
Summary 4.572
QTY B L H Concreting Formworks

W-1 1 0.3 9.8 1.5 4.41 29
New Plan
Stiffener Column
G/F 37 0.15 0.4 3 6.66 122.1
2/F 21 0.15 0.4 3.1 3.91 71.61
3/F 22 0.15 0.4 3.1 4.09 75.02
Summary 14.66 269
1.47 26.87
16.12 295.60
Stiffener Beam
1 0.15 0.4 1.55 0.09 1.47
1 0.15 0.4 1.35 0.08 1.28
1 0.15 0.4 1 0.06 0.95
1 0.15 0.4 0.7 0.04 0.67
1 0.15 0.4 1.55 0.09 1.47
1 0.15 0.4 3.15 0.19 2.99
1 0.15 0.4 2.6 0.16 2.47
1 0.15 0.4 4.8 0.29 4.56
1 0.15 0.4 1.65 0.10 1.57
1 0.15 0.4 1.55 0.09 1.47
1 0.15 0.4 3 0.18 2.85
1 0.15 0.4 1.8 0.11 1.71
1 0.15 0.4 0.85 0.05 0.81
1 0.15 0.4 1.75 0.11 1.66
1 0.15 0.4 2.5 0.15 2.38
1 0.15 0.4 0.9 0.05 0.86
1 0.15 0.4 5 0.30 4.75
1 0.15 0.4 3.07 0.18 2.92
1 0.15 0.4 1.77 0.11 1.68
1 0.15 0.4 5 0.30 4.75
G/F 1 0.15 0.4 2.3 0.14 2.19
1 0.15 0.4 1 0.06 0.95
1 0.15 0.4 1.35 0.08 1.28
1 0.15 0.4 1.08 0.06 1.03
1 0.15 0.4 1.53 0.09 1.45
1 0.15 0.4 1.15 0.07 1.09
1 0.15 0.4 1.3 0.08 1.24
1 0.15 0.4 1.4 0.08 1.33
1 0.15 0.4 1.37 0.08 1.30
1 0.15 0.4 3.47 0.21 3.30
1 0.15 0.4 2.6 0.16 2.47
1 0.15 0.4 3.004 0.18 2.85
1 0.15 0.4 1.1 0.07 1.05
1 0.15 0.4 2.2 0.13 2.09
1 0.15 0.4 2.5 0.15 2.38
1 0.15 0.4 2.4 0.14 2.28
1 0.15 0.4 2.47 0.15 2.35
1 0.15 0.4 2.5 0.15 2.38
1 0.15 0.4 0.443 0.03 0.42
1 0.15 0.4 0.697 0.04 0.66
1 0.15 0.4 1.75 0.11 1.66
1 0.15 0.4 1.75 0.11 1.66
1 0.15 0.4 2.725 0.16 2.59
1 0.15 0.4 5.4 0.32 5.13
1 0.15 0.4 3.65 0.22 3.47
1 0.15 0.4 0.65 0.04 0.62
1 0.15 0.4 0.85 0.05 0.81
1 0.15 0.4 4 0.24 3.80
1 0.15 0.4 4 0.24 3.80
1 0.15 0.4 2.7 0.16 2.57
1 0.15 0.4 1.95 0.12 1.85
1 0.15 0.4 1.2 0.07 1.14
1 0.15 0.4 0.875 0.05 0.83
1 0.15 0.4 0.875 0.05 0.83
1 0.15 0.4 1.3 0.08 1.24
1 0.15 0.4 1.8 0.11 1.71
1 0.15 0.4 8.079 0.48 7.68
1 0.15 0.4 2.3 0.14 2.19
1 0.15 0.4 6.033 0.36 5.73
1 0.15 0.4 2.8 0.17 2.66
2/F 1 0.15 0.4 0.65 0.04 0.62
1 0.15 0.4 4.138 0.25 3.93
1 0.15 0.4 1.9 0.11 1.81
1 0.15 0.4 1.9 0.11 1.81
1 0.15 0.4 3.153 0.19 3.00
1 0.15 0.4 1.2 0.07 1.14
1 0.15 0.4 1.95 0.12 1.85
1 0.15 0.4 1.95 0.12 1.85
1 0.15 0.4 0.8 0.05 0.76
1 0.15 0.4 2.85 0.17 2.71
1 0.15 0.4 1.29 0.08 1.23
1 0.15 0.4 1.17 0.07 1.11
1 0.15 0.4 3.15 0.19 2.99
1 0.15 0.4 2.5 0.15 2.38
1 0.15 0.4 1.25 0.08 1.19
1 0.15 0.4 1.45 0.09 1.38
1 0.15 0.4 3.34 0.20 3.17
1 0.15 0.4 2.4 0.14 2.28
1 0.15 0.4 0.955 0.06 0.91
1 0.15 0.4 0.833 0.05 0.79
1 0.15 0.4 0.944 0.06 0.90
1 0.15 0.4 3.915 0.23 3.72
1 0.15 0.4 4.075 0.24 3.87
1 0.15 0.4 2.972 0.18 2.82
1 0.15 0.4 2.05 0.12 1.95
1 0.15 0.4 1.6 0.10 1.52
1 0.15 0.4 1.6 0.10 1.52
1 0.15 0.4 2.1 0.13 2.00
3/F 1
1
0.15
0.15
0.4
0.4
1.9
3.2
0.11
0.19
1.81
3.04
1 0.15 0.4 2.05 0.12 1.95
1 0.15 0.4 4.55 0.27 4.32
1 0.15 0.4 6.7 0.40 6.37
1 0.15 0.4 4.55 0.27 4.32
1 0.15 0.4 2.675 0.16 2.54
1 0.15 0.4 3.565 0.21 3.39
Summary 13.40 212
1.34 21
14.74 233
QTY B H L Concreting Formworks

FTB 2 0.4 0.6 7.5 3.6 17
Slab QTY B L H Concreting Formworks

S-2 1 9 21 0.125 23.625 189
S-2 1 9 21 0.125 23.625 189
47.25 378
B L H Concreting Formworks
Concrete Gutter V 1 0.2 1 2.417 0.48 4.83
Concrete Gutter H 1 0.2 1 0.8 0.16 0.80
0.64 5.63
Concrete Gutter Qty 1 1.8 15.264 27.4752 9.82 85.997376
2F Old
Beams QTY B W L Concreting Formworks
B-5 1 0.3 0.5 7 1.05 9
B-6 3 0.3 0.5 14 6.3 46
B-7 1 0.3 0.5 13 1.95 17
G-4A 1 0.5 0.6 11.5 3.45 20
G-5 1 0.3 0.6 7.5 1.35 11
G-5B 1 0.3 0.6 21 3.78 32
G-6A 1 0.5 0.6 11.5 3.45 20
G-6B 1 0.3 0.6 9 1.62 14
G-7A 1 0.5 0.6 11.5 3.45 20
G-8A 1 0.5 0.6 11.5 3.45 20
G-9B 1 0.2 0.6 7.5 0.9 11
G-16A 1 0.3 0.6 7 1.26 11
G-17A 1 0.3 0.6 14 2.52 21
34.53 249
3F Old
B-6 1 0.3 0.5 7 1.05 9
B-7 1 0.3 0.5 14 2.1 18
B-9 1 0.3 0.5 4 0.6 5
B-9A 1 0.3 0.5 15 2.25 20
G-4 1 0.3 0.6 19.04 3.43 29
G-4A 1 0.5 0.6 11.5 3.45 20
G-4B 1 0.3 0.6 12 2.16 18
G-5 1 0.3 0.6 7.5 1.35 11
G-5A 1 0.5 0.6 11.5 3.45 20
G-5B 1 0.3 0.6 31.3 5.634 47
G-6 1 0.3 0.6 13.5 2.43 20
G-6A 1 0.5 0.6 11.5 3.45 20
G-6B 1 0.3 0.6 17.54 3.1572 26
G-6C 1 0.3 0.6 7.75 1.395 12
G-7A 1 0.5 0.6 11.5 3.45 20
G-8A 1 0.5 0.6 11.5 3.45 20
G-16A 1 0.3 0.6 25 4.5 38
47.30 382
Machine Room Old

G-4 1 0.3 0.6 38.79 6.98 58
G-4A 1 0.5 0.6 11.5 3.45 20
G-16A 1 0.3 0.6 32 5.76 48
G-17A 1 0.3 0.6 14 2.52 21
18.71 147
2F NEW
B-5 1 0.3 0.5 43 6.45 56
B-6 2 0.3 0.5 14 4.2 32
B-7 1 0.3 0.5 13 1.95 17
G-4A 1 0.5 0.6 11.5 3.45 20
G-5 1 0.3 0.6 7.5 1.35 11
G-5B 1 0.3 0.6 21 3.78 32
G-6A 1 0.5 0.6 11.5 3.45 20
G-6B 1 0.3 0.6 9 1.62 14
G-7A 1 0.5 0.6 11.5 3.45 20
G-8A 1 0.5 0.6 11.5 3.45 20
G-9 1 0.3 0.6 7.5 1.35 11
G-16A 1 0.3 0.6 7.5 1.35 11
G-16B 1 0.3 0.6 7 1.26 11
G-17A 1 0.3 0.6 26 4.68 39
B -5A 1 0.3 0.5 14 2.1 18
G-7B 1 0.3 0.6 6.5 1.17 10
G-7C 1 0.3 0.6 8 1.44 12
G-8B 1 0.3 0.6 6 1.08 9
G-8C 1 0.3 0.6 4 0.72 6
G-9A 1 0.3 0.6 4 0.72 6
G-16A 1 0.3 0.6 21 3.78 32
G-16B 1 0.3 0.6 7 1.26 11
CG-4 1 0.3 0.6 3.5 0.63 5
CG-5 2 0.3 0.6 4 1.44 11
56.13 430
3F Beams New QTY B W L Concreting Formworks
B-6 1 0.3 0.5 36 5.4 47
G-4 1 0.3 0.6 19.04 3.4272 29
G-4A 1 0.5 0.6 11.5 3.45 20
G-4B 1 0.3 0.6 12 2.16 18
G-5 1 0.3 0.6 7.5 1.35 11
G-5A 1 0.5 0.6 11.5 3.45 20
G-5B 1 0.3 0.6 31.3 5.634 47
G-6 1 0.3 0.6 7.5 1.35 11
G-6A 1 0.5 0.6 11.5 3.45 20
G-6B 1 0.3 0.6 9 1.62 14
G-6C 1 0.3 0.6 25.29 4.5522 38
B-6A 1 0.3 0.5 14 2.1 18
B-7 1 0.3 0.5 41 6.15 53
B-9 1 0.3 0.5 4 0.6 5
B-9A 1 0.3 0.5 15 2.25 20
G-7A 1 0.5 0.6 11.5 3.45 20
G-7B 1 0.3 0.6 6 1.08 9
G-7C 1 0.3 0.6 9 1.62 14
G-8A 1 0.5 0.6 11.5 3.45 20
G-8B 1 0.3 0.6 6 1.08 9
G-8C 1 0.3 0.6 4 0.72 6
G-9A 1 0.3 0.6 4 0.72 6
G-16A 1 0.3 0.6 21 3.78 32
G-16B 1 0.3 0.6 7 1.26 11
G-17A 1 0.3 0.6 12 2.16 18
CG-7 1 0.3 0.6 15.5 2.79 23
69.05 535
Machine Room New

B-3 1 0.3 0.5 22 3.3 29
CB-1 1 0.3 0.5 2.5 0.375 3
G-4 1 0.3 0.6 38.79 6.98 58
G-4A 1 0.3 0.6 11.5 2.07 17
G-6 1 0.3 0.6 4 0.72 6
G-10A 1 0.3 0.6 61 10.98 92
G-13 1 0.3 0.6 24 4.32 36
CG-3 1 0.3 0.6 9.5 1.71 14
30.46 255
Old Total 100.55 777
New Total 155.64 1220
Difference 55.10 443.46
Rebar Dia. Kg Spacing Long Quantity Long Length Total L Length
10 0.62 17 0.9 15.3

10 0.62 14 0.8 11.4666666667
10 0.62 13 0.85 11.05
10 0.62 13 0.75 9.75
10 0.62 17 0.9 15.3

10 0.62 17 0.9 15.3
10 0.62 14 0.9 12.9
10 0.62 17 0.9 15.3

10 0.62 33 0.9 29.7
10 0.62 16 0.9 14.1
10 0.62 20 0.9 17.844
20 2.47 0.30 26 2.1 54.6
Rebar Dia. Kg Spacing Long Quantity Long legnth Total L Length
12 0.89 0.30 12 22.00 264.00
Main Bar
12 0.89 4 3.98 589.04

12 0.89 4 4.08 342.72
12 0.89 4 4.08 359.04
12 0.89 4 2.7 10.8

12 0.89 4 2.5 10
12 0.89 4 2.15 8.6
12 0.89 4 1.85 7.4
12 0.89 4 2.7 10.8
12 0.89 4 4.3 17.2
12 0.89 4 3.75 15
12 0.89 4 5.95 23.8
12 0.89 4 2.8 11.2
12 0.89 4 2.7 10.8
12 0.89 4 4.15 16.6
12 0.89 4 2.95 11.8
12 0.89 4 2 8
12 0.89 4 2.9 11.6
12 0.89 4 3.65 14.6
12 0.89 4 2.05 8.2
12 0.89 4 6.15 24.6
12 0.89 4 4.22 16.88
12 0.89 4 2.92 11.68
12 0.89 4 6.15 24.6
12 0.89 4 3.45 13.8
12 0.89 4 2.15 8.6
12 0.89 4 2.5 10
12 0.89 4 2.23 8.92
12 0.89 4 2.68 10.72
12 0.89 4 2.3 9.2
12 0.89 4 2.45 9.8
12 0.89 4 2.55 10.2
12 0.89 4 2.52 10.08
12 0.89 4 4.62 18.48
12 0.89 4 3.75 15
12 0.89 4 4.154 16.616
12 0.89 4 2.25 9
12 0.89 4 3.35 13.4
12 0.89 4 3.65 14.6
12 0.89 4 3.55 14.2
12 0.89 4 3.62 14.48
12 0.89 4 3.65 14.6
12 0.89 4 1.593 6.372
12 0.89 4 1.847 7.388
12 0.89 4 2.9 11.6
12 0.89 4 2.9 11.6
12 0.89 4 3.875 15.5
12 0.89 4 6.55 26.2
12 0.89 4 4.8 19.2
12 0.89 4 1.8 7.2
12 0.89 4 2 8
12 0.89 4 5.15 20.6
12 0.89 4 5.15 20.6
12 0.89 4 3.85 15.4
12 0.89 4 3.1 12.4
12 0.89 4 2.35 9.4
12 0.89 4 2.025 8.1
12 0.89 4 2.025 8.1
12 0.89 4 2.45 9.8
12 0.89 4 2.95 11.8
12 0.89 4 9.229 36.916
12 0.89 4 3.45 13.8
12 0.89 4 7.183 28.732
12 0.89 4 3.95 15.8
12 0.89 4 1.8 7.2
12 0.89 4 5.288 21.152
12 0.89 4 3.05 12.2
12 0.89 4 3.05 12.2
12 0.89 4 4.303 17.212
12 0.89 4 2.35 9.4
12 0.89 4 3.1 12.4
12 0.89 4 3.1 12.4
12 0.89 4 1.95 7.8
12 0.89 4 4 16
12 0.89 4 2.44 9.76
12 0.89 4 2.32 9.28
12 0.89 4 4.3 17.2
12 0.89 4 3.65 14.6
12 0.89 4 2.4 9.6
12 0.89 4 2.6 10.4
12 0.89 4 4.49 17.96
12 0.89 4 3.55 14.2
12 0.89 4 2.105 8.42
12 0.89 4 1.983 7.932
12 0.89 4 2.094 8.376
12 0.89 4 5.065 20.26
12 0.89 4 5.225 20.9
12 0.89 4 4.122 16.488
12 0.89 4 3.2 12.8
12 0.89 4 2.75 11
12 0.89 4 2.75 11
12 0.89 4 3.25 13
12 0.89 4 3.05 12.2
12 0.89 4 4.35 17.4
12 0.89 4 3.2 12.8
12 0.89 4 5.7 22.8
12 0.89 4 7.85 31.4
12 0.89 4 5.7 22.8
12 0.89 4 3.825 15.3
12 0.89 4 4.715 18.86

12 0.89 0.35 26.7 21 561
12 0.89 0.35 26.7 21 561
12 0.89 0.3 4.3 2.817 12

12 0.89 0.3 4.3 1.2 5
Main Bar
Rebar Dia. Kg Quantity Length Total Length
0.00 7.8 0
0.00 14.8 0
0.00 13.8 0
0.00 12.6 0
0.00 8.4 0
0.00 21.9 0
0.00 12.6 0
0.00 9.9 0
0.00 12.6 0
0.00 12.6 0
0.00 8.3 0
0.00 7.9 0
0.00 14.9 0
Main Bar
0.00 7.8 0
0.00 14.8 0
0.00 4.8 0
0.00 15.8 0
0.00 19.94 0
0.00 12.6 0
0.00 12.9 0
8.4 0
12.6 0
0.00 32.2 0
14.4 0
0.00 12.6 0
0.00 18.44 0
0.00 8.65 0
0.00 12.6 0
0.00 12.6 0
0.00 25.9 0
Main Bar
0.00 39.69 0
0.00 12.6 0
0.00 32.9 0
14.9 0
Main Bar
0.00 43.8 0
0.00 14.8 0
0.00 13.8 0
0.00 12.6 0
0.00 8.4 0
0.00 21.9 0
0.00 12.6 0
0.00 9.9 0
0.00 12.6 0
0.00 12.6 0
0.00 8.4 0
0.00 8.4 0
0.00 7.9 0
0.00 26.9 0
0.00 14.8 0
0.00 7.4 0
0.00 8.9 0
0.00 6.9 0
0.00 4.9 0
4.9 0
0.00 21.9 0
0.00 7.9 0
0.00 4.4 0
0.00 4.9 0

0.00 36.8 0
0.00 19.94 0
0.00 12.6 0
0.00 12.9 0
0.00 8.4 0
0.00 12.6 0
0.00 32.2 0
0.00 8.4 0
0.00 12.6 0
0.00 9.9 0
0.00 26.19 0
0.00 14.8 0
0.00 41.8 0
0.00 4.8 0
0.00 15.8 0
0.00 12.6 0
0.00 6.9 0
0.00 9.9 0
0.00 12.6 0
0.00 6.9 0
0.00 4.9 0
0.00 4.9 0
0.00 21.9 0
0.00 7.9 0
0.00 12.9 0
0.00 16.4 0
Main Bar
0.00 22.8 0
0.00 3.3 0
0.00 39.69 0
0.00 12.4 0
0.00 4.9 0
0.00 61.9 0
0.00 24.9 0
0.00 10.4 0
Old Total
New Total
Difference
kg Rebar Dia. Kg Spacing Short Quantity Short Length
9.45 25 3.86 9 1.95

7.08 25 3.86 8 1.75
6.82 26 4.17 8 1.68
6.02 25 3.86 7 1.65
9.45 25 3.86 9 1.95

9.45 25 3.86 9 1.95
7.96 26 4.17 9 1.78
9.45 25 3.86 9 1.95

18.34 25 3.86 9 3.15
8.71 26 4.17 9 1.88
11.02 26 4.17 9 2.192
134.84 16 1.58 0.275 6.5 7.98
234.71 16 1.58 0.300 134.7 2.00
Ties
523.69 10 0.62 30.00 1.208 0.222

304.70 10 0.62 31.00 1.208 0.222
319.21 10 0.62 31.00 1.208 0.222
9.60 10 0.62 15.50 1.208 0

8.89 10 0.62 13.50 1.208 0
7.65 10 0.62 10.00 1.208 0
6.58 10 0.62 7.00 1.208 0
9.60 10 0.62 15.50 1.208 0
15.29 10 0.62 31.50 1.208 0
13.34 10 0.62 26.00 1.208 0
21.16 10 0.62 48.00 1.208 0
9.96 10 0.62 16.50 1.208 0
9.60 10 0.62 15.50 1.208 0
14.76 10 0.62 30.00 1.208 0
10.49 10 0.62 18.00 1.208 0
7.11 10 0.62 8.50 1.208 0
10.31 10 0.62 17.50 1.208 0
12.98 10 0.62 25.00 1.208 0
7.29 10 0.62 9.00 1.208 0
21.87 10 0.62 50.00 1.208 0
15.01 10 0.62 30.70 1.208 0
10.38 10 0.62 17.70 1.208 0
21.87 10 0.62 50.00 1.208 0
12.27 10 0.62 23.00 1.208 0
7.65 10 0.62 10.00 1.208 0
8.89 10 0.62 13.50 1.208 0
7.93 10 0.62 10.80 1.208 0
9.53 10 0.62 15.30 1.208 0
8.18 10 0.62 11.50 1.208 0
8.71 10 0.62 13.00 1.208 0
9.07 10 0.62 14.00 1.208 0
8.96 10 0.62 13.70 1.208 0
16.43 10 0.62 34.70 1.208 0
13.34 10 0.62 26.00 1.208 0
14.77 10 0.62 30.04 1.208 0
8.00 10 0.62 11.00 1.208 0
11.91 10 0.62 22.00 1.208 0
12.98 10 0.62 25.00 1.208 0
12.62 10 0.62 24.00 1.208 0
12.87 10 0.62 24.70 1.208 0
12.98 10 0.62 25.00 1.208 0
5.67 10 0.62 4.43 1.208 0
6.57 10 0.62 6.97 1.208 0
10.31 10 0.62 17.50 1.208 0
10.31 10 0.62 17.50 1.208 0
13.78 10 0.62 27.25 1.208 0
23.29 10 0.62 54.00 1.208 0
17.07 10 0.62 36.50 1.208 0
6.40 10 0.62 6.50 1.208 0
7.11 10 0.62 8.50 1.208 0
18.31 10 0.62 40.00 1.208 0
18.31 10 0.62 40.00 1.208 0
13.69 10 0.62 27.00 1.208 0
11.02 10 0.62 19.50 1.208 0
8.36 10 0.62 12.00 1.208 0
7.20 10 0.62 8.75 1.208 0
7.20 10 0.62 8.75 1.208 0
8.71 10 0.62 13.00 1.208 0
10.49 10 0.62 18.00 1.208 0
32.82 10 0.62 80.79 1.208 0
12.27 10 0.62 23.00 1.208 0
25.54 10 0.62 60.33 1.208 0
14.05 10 0.62 28.00 1.208 0
6.40 10 0.62 6.50 1.208 0
18.81 10 0.62 41.38 1.208 0
10.85 10 0.62 19.00 1.208 0
10.85 10 0.62 19.00 1.208 0
15.30 10 0.62 31.53 1.208 0
8.36 10 0.62 12.00 1.208 0
11.02 10 0.62 19.50 1.208 0
11.02 10 0.62 19.50 1.208 0
6.93 10 0.62 8.00 1.208 0
14.22 10 0.62 28.50 1.208 0
8.68 10 0.62 12.90 1.208 0
8.25 10 0.62 11.70 1.208 0
15.29 10 0.62 31.50 1.208 0
12.98 10 0.62 25.00 1.208 0
8.53 10 0.62 12.50 1.208 0
9.25 10 0.62 14.50 1.208 0
15.97 10 0.62 33.40 1.208 0
12.62 10 0.62 24.00 1.208 0
7.49 10 0.62 9.55 1.208 0
7.05 10 0.62 8.33 1.208 0
7.45 10 0.62 9.44 1.208 0
18.01 10 0.62 39.15 1.208 0
18.58 10 0.62 40.75 1.208 0
14.66 10 0.62 29.72 1.208 0
11.38 10 0.62 20.50 1.208 0
9.78 10 0.62 16.00 1.208 0
9.78 10 0.62 16.00 1.208 0
11.56 10 0.62 21.00 1.208 0
10.85 10 0.62 19.00 1.208 0
15.47 10 0.62 32.00 1.208 0
11.38 10 0.62 20.50 1.208 0
20.27 10 0.62 45.50 1.208 0
27.92 10 0.62 67.00 1.208 0
20.27 10 0.62 45.50 1.208 0
13.60 10 0.62 26.75 1.208 0
16.77 10 0.62 35.65 1.208 0
Top Bar
498.76 12 0.89 0.35 61.000 9
498.76 12 0.89 0.35 61.000 9
10.85 12 0.89 0.30 9.1 1.4

4.62 10 0.62 0.30 3.7 1.4
Ties
kg Rebar Dia. Kg QTY Type 1- Length Type 2- Length
0.00 10 0.62 70.00 1.6 0
0.00 10 0.62 140.00 1.6 1
0.00 10 0.62 130.00 1.6 2
0.00 10 0.62 115.00 2.2 9
0.00 10 0.62 75.00 1.8 10
0.00 10 0.62 210.00 1.8 11
0.00 10 0.62 115.00 2.2 12
0.00 10 0.62 90.00 1.8 13
0.00 10 0.62 115.00 2.2 14
0.00 10 0.62 115.00 2.2 15
0.00 10 0.62 75.00 1.6 16
0.00 10 0.62 70.00 1.8 17
0.00 10 0.62 140.00 1.8 18
Ties
0.00 10 0.62 70.00 1.6 0
0.00 10 0.62 140.00 1.6 1
0.00 11 0.75 40.00 1.6 17
0.00 11 0.75 150.00 1.6 17
0.00 10 0.62 190.40 1.8 11
0.00 10 0.62 115.00 2.2 12
0.00 10 0.62 120.00 1.8 12
75.00 1.8
115.00 2.2
0.00 10 0.62 313.00 1.8 13
135.00 1.8
0.00 10 0.62 115.00 2.2 14
0.00 10 0.62 175.40 1.8 15
0.00 10 0.62 77.50 1.8 16
0.00 11 0.75 115.00 2.2 17
0.00 12 0.89 115.00 2.2 18
0.00 16 1.58 250.00 1.8 22
Ties
0.00 10 0.62 387.90 1.8 2
0.00 11 0.75 115.00 2.2 3
0.00 11 0.75 320.00 1.8 13
140.00 1.8
Ties
0.00 10 0.62 430.00 1.6 0
0.00 10 0.62 140.00 1.6 1
0.00 10 0.62 130.00 1.6 2
0.00 10 0.62 115.00 2.2 9
0.00 10 0.62 75.00 1.8 10
0.00 10 0.62 210.00 1.8 11
0.00 10 0.62 115.00 2.2 12
0.00 10 0.62 90.00 1.8 13
0.00 10 0.62 115.00 2.2 14
0.00 10 0.62 115.00 2.2 15
0.00 10 0.62 75.00 1.8 16
0.00 11 0.75 75.00 1.8 17
0.00 10 0.62 70.00 1.8 17
0.00 10 0.62 260.00 1.8 18
0.00 10 0.62 140.00 1.6 25
0.00 10 0.62 65.00 1.8 26
0.00 10 0.62 80.00 1.8 27
0.00 10 0.62 60.00 1.8 28
0.00 10 0.62 40.00 1.8 29
40.00 1.8
0.00 10 0.62 210.00 1.8 30
0.00 10 0.62 70.00 1.8 31
0.00 10 0.62 35.00 1.8 32
0.00 10 0.62 40.00 1.8 33

0.00 10 0.62 360.00 1.6 0
0.00 10 0.62 190.40 1.8 11
0.00 10 0.62 115.00 2.2 12
0.00 10 0.62 120.00 1.8 12
0.00 11 0.75 75.00 1.8 13
0.00 12 0.89 115.00 2.2 14
0.00 10 0.62 313.00 1.8 13
0.00 11 0.75 75.00 1.8 14
0.00 10 0.62 115.00 2.2 14
0.00 10 0.62 90.00 1.8 15
0.00 10 0.62 252.90 1.8 16
0.00 11 0.75 140.00 1.6 17
0.00 11 0.75 410.00 1.6 17
0.00 11 0.75 40.00 1.6 17
0.00 11 0.75 150.00 1.6 17
0.00 15 1.39 115.00 2.2 21
0.00 15 1.39 60.00 1.8 21
0.00 16 1.58 90.00 1.8 22
0.00 17 1.78 115.00 2.2 23
0.00 17 1.78 60.00 1.8 23
0.00 18 2.00 40.00 1.8 24
0.00 19 2.23 40.00 1.8 25
0.00 19 2.23 210.00 1.8 25
0.00 19 2.23 70.00 1.8 25
0.00 20 2.47 120.00 1.8 26
0.00 25 3.86 155.00 1.8 31
Ties
0.00 10 0.62 220.00 1.6 0
0.00 10 0.62 25.00 1.6 1
0.00 10 0.62 387.90 1.8 2
0.00 11 0.75 115.00 1.8 3
0.00 11 0.75 40.00 1.8 3
0.00 10 0.62 610.00 1.8 9
0.00 10 0.62 240.00 1.8 10
0.00 10 0.62 95.00 1.8 13
Budgetary
Total S Length kg Rebar Rebar
Total Kg
17.55 67.72 77.17 95.84

13.4166666667 51.77 58.85 73.09
14 58.43 65.25 81.04
11.55 44.57 50.59 62.83
17.55 67.72 77.17 95.84

17.55 67.72 77.17 95.84
16.02 66.86 74.83 92.93
17.55 67.72 77.17 95.84

28.35 109.40 127.73 158.64
16.92 70.62 79.32 98.52
19.728 82.34 93.35 115.95
406.20 504.50

Total Kg
51.51 81.41 216.25 268.58
293.42 364.43

Total Kg
269.33 425.70 660.41 820.23
Rebar Rebar
1587.3 980.00 1503.70 1623.99

930.93 574.76 879.46 1092.29
975.26 602.13 921.34 1144.30
Summary 2716.28
271.63
Total 2987.91
18.724 11.56 21.16 24.34

16.308 10.07 18.96 21.80
12.08 7.46 15.10 17.37
8.456 5.22 11.80 13.57
18.724 11.56 21.16 24.34
38.052 23.49 38.79 44.60
31.408 19.39 32.73 37.64
57.984 35.80 56.96 65.50
19.932 12.31 22.26 25.60
18.724 11.56 21.16 24.34
36.24 22.37 37.13 42.70
21.744 13.42 23.92 27.50
10.268 6.34 13.45 15.47
21.14 13.05 23.36 26.87
30.2 18.65 31.63 36.37
10.872 6.71 14.00 16.10
60.4 37.29 59.16 68.04
37.0856 22.90 37.90 43.59
21.3816 13.20 23.59 27.12
60.4 37.29 59.16 68.04
27.784 17.15 29.42 33.84
12.08 7.46 15.10 17.37
16.308 10.07 18.96 21.80
13.0464 8.05 15.99 18.38
18.4824 11.41 20.94 24.08
13.892 8.58 16.76 19.27
15.704 9.70 18.41 21.17
16.912 10.44 19.51 22.44
16.5496 10.22 19.18 22.06
41.9176 25.88 42.31 48.66
31.408 19.39 32.73 37.64
36.28832 22.40 37.18 42.75
13.288 8.20 16.21 18.64
26.576 16.41 28.32 32.57
30.2 18.65 31.63 36.37
28.992 17.90 30.52 35.10
29.8376 18.42 31.30 35.99
30.2 18.65 31.63 36.37
5.35144 3.30 8.97 10.31
8.41976 5.20 11.77 13.53
21.14 13.05 23.36 26.87
21.14 13.05 23.36 26.87
32.918 20.32 34.10 39.22
65.232 40.27 63.57 73.10
44.092 27.22 44.29 50.94
7.852 4.85 11.25 12.94
10.268 6.34 13.45 15.47
48.32 29.83 48.15 55.37
48.32 29.83 48.15 55.37
32.616 20.14 33.83 38.90
23.556 14.54 25.57 29.40
14.496 8.95 17.31 19.90
10.57 6.53 13.73 15.79
10.57 6.53 13.73 15.79
15.704 9.70 18.41 21.17
21.744 13.42 23.92 27.50
97.59432 60.26 93.08 107.04
27.784 17.15 29.42 33.84
72.87864 45.00 70.54 81.12
33.824 20.88 34.93 40.17
7.852 4.85 11.25 12.94
49.98704 30.86 49.67 57.12
22.952 14.17 25.02 28.77
22.952 14.17 25.02 28.77
38.08824 23.52 38.82 44.64
14.496 8.95 17.31 19.90
23.556 14.54 25.57 29.40
23.556 14.54 25.57 29.40
9.664 5.97 12.90 14.84
34.428 21.26 35.48 40.80
15.5832 9.62 18.30 21.04
14.1336 8.73 16.98 19.52
38.052 23.49 38.79 44.60
30.2 18.65 31.63 36.37
15.1 9.32 17.86 20.54
17.516 10.81 20.06 23.07
40.3472 24.91 40.88 47.01
28.992 17.90 30.52 35.10
11.5364 7.12 14.61 16.80
10.06264 6.21 13.26 15.25
11.40352 7.04 14.49 16.66
47.2932 29.20 47.21 54.29
49.226 30.39 48.97 56.32
35.90176 22.17 36.82 42.35
24.764 15.29 26.67 30.67
19.328 11.93 21.71 24.97
19.328 11.93 21.71 24.97
25.368 15.66 27.22 31.30
22.952 14.17 25.02 28.77
38.656 23.87 39.34 45.24
24.764 15.29 26.67 30.67
54.964 33.93 54.21 62.34
80.936 49.97 77.89 89.57
54.964 33.93 54.21 62.34
32.314 19.95 33.55 38.59
43.0652 26.59 43.36 49.86
2852.87 3280.80
Rebar
Total S Length kg Total Kg Rebar Dia. Kg

549.00 488.09 986.86 10 0.62
549.00 488.09 986.86 10 0.62
12.68 11.27 22.13 12 0.89

5.13 3.17 7.79 12 0.89
Total Length Kg Total Kg Rebar

112 69.15 69.15 79.52
1092 674.20 674.20 775.33
468 288.94 288.94 332.29
1288 795.21 795.21 914.50
885 546.40 546.40 628.36
2688 1659.58 1659.58 1908.52
1633 1008.22 1008.22 1159.45
1332 822.38 822.38 945.74
1863 1150.22 1150.22 1322.75
1978 1221.22 1221.22 1404.41
1320 814.97 814.97 937.22
1316 812.50 812.50 934.38
2772 1711.44 1711.44 1968.16

112 69.15 69.15 79.52
364 224.73 224.73 258.44
744 555.81 555.81 639.18
2790 2084.29 2084.29 2396.93
2437.12 1504.69 1504.69 1730.39
1633 1008.22 1008.22 1159.45
1656 1022.42 1022.42 1175.78
4632.4 2860.06 2860.06 3289.07
1863 1150.22 1150.22 1322.75

2946.72 1819.31 1819.31 2092.21
1379.5 851.71 851.71 979.46
2208 1649.50 1649.50 1896.93
2323 2065.29 2065.29 2375.08
5950 9404.28 9404.28 10814.92

1474.02 910.06 910.06 1046.57
598 446.74 446.74 513.75
4736 3538.06 3538.06 4068.77

688 424.77 424.77 488.49
728 449.47 449.47 516.89
468 288.94 288.94 332.29
1288 795.21 795.21 914.50
885 546.40 546.40 628.36
2688 1659.58 1659.58 1908.52
1633 1008.22 1008.22 1159.45
1332 822.38 822.38 945.74
1863 1150.22 1150.22 1322.75
1978 1221.22 1221.22 1404.41
1335 824.23 824.23 947.87
1410 1053.35 1053.35 1211.35
1316 812.50 812.50 934.38
5148 3178.39 3178.39 3655.15
3724 2299.21 2299.21 2644.09
1807 1115.65 1115.65 1282.99
2304 1422.50 1422.50 1635.87
1788 1103.92 1103.92 1269.50
1232 760.64 760.64 874.74
6678 4123.02 4123.02 4741.47

2296 1417.56 1417.56 1630.19
1183 730.39 730.39 839.95
2784 1718.85 1718.85 1976.68

576 355.62 355.62 408.97
2437.12 1504.69 1504.69 1730.39
1633 1008.22 1008.22 1159.45
1656 1022.42 1022.42 1175.78
1110 829.23 829.23 953.62
1863 1656.32 1656.32 1904.77
4632.4 2860.06 2860.06 3289.07
1185 885.26 885.26 1018.05
1863 1150.22 1150.22 1322.75
1512 933.51 933.51 1073.54
4501.62 2779.31 2779.31 3196.21
2604 1945.34 1945.34 2237.14
7626 5697.06 5697.06 6551.62
744 555.81 555.81 639.18
2790 2084.29 2084.29 2396.93
2668 3706.27 3706.27 4262.21
1368 1900.37 1900.37 2185.42
2142 3385.54 3385.54 3893.37
2898 5170.89 5170.89 5946.52
1488 2655.03 2655.03 3053.28
1032 2064.40 2064.40 2374.06
1072 2389.30 2389.30 2747.69
5628 12543.82 12543.82 14425.40
1876 4181.27 4181.27 4808.47
3336 8238.62 8238.62 9474.42
5084 19617.98 19617.98 22560.68

352 217.33 217.33 249.92
65 40.13 40.13 46.15
1474.02 910.06 910.06 1046.57
552 412.38 412.38 474.23
192 143.44 143.44 164.95
6588 4067.45 4067.45 4677.57
2832 1748.49 1748.49 2010.76
1406 868.07 868.07 998.28
r
Bottom Bar
Spacing Long Quantity Long Length Total L Length kg
0.35 26.71 21 561.00 346.36
0.35 26.71 21 561.00 346.36
0.3 4.33 2.817 12.21 10.85

0.3 4.33 1.2 5.20 4.62
Bottom Bar
Rebar Dia. Kg Spacing Short Quantity Short Length
10 0.62 0.35 61.00 9
10 0.62 0.35 61.00 9
12 0.89 0.30 9.06 1.4

10 0.62 0.30 3.67 1.4
Total S Length kg Total kg Overall Kg
549.00 338.95 685.32 1672.17
549.00 338.95 685.32 1672.17
12.68 11.27 22.13 44.25 54.96

5.13 3.17 7.79 15.58 19.36
74.32
1134.36
6" LM H A
G/F 41.23 3 123.69
2/F 34.1 3 102.3
3/F 0 3 0
Total 225.99
4" LM H A
G/F 63.37 3 190.11
2/F 61.93 3 185.79
3/F 68.02 3 204.06
Total 579.96
Linear Plastering
G/F 83 249
2/F 72 216
3/F 41 123
Total 588
Concrete Topping Zocalo
G/F 1045.1 G/F 0
2/F 1199.75 2/F 8.85
3/F 1291.38 3/F 4.8
Total 3536.23 Total 13.65
Linear Meter
a. Aluminum Framed Glass Panel Including Doors
b. Dry Wall
Drop Wall Dry Wall above Aluminum Frame Glass Panel
12mm Gypsum baord ( BORAL brand) Drywall Single

Wall on 2" x 3" Metal Studs ( @ Every 40CM) with
2"Thick Rockwool Insulation) For Perimeter Wall
12mm Gypsum baord ( BORAL brand) Drywall Double

Wall on 2" x 3" Metal Studs ( @ Every 40CM) with
2"Thick Rockwool Insulation)
Boysen Latex Paint ( Primer & Top Coats) Semi
c Gloss/Eggshell *With Skim Coat preparation
Frosted Polycarbonate Twinwall( Double Sided) on 2 x 3

metal studs @ every 40 cm with exposed screws with
d washer 36.85 3.7
9mm Ficem Board Hardiflex Drywall (Double Sides) on
e 2x 3 Metal studs @ every 40cm 21.3 3.7
9mm Ficem Board Hardiflex Drywall (Double Sides)
f installed with 2" thk Rockwool Insulation
9mm Ficem Hardiflex Enclosure on Metal Frame Finish
g for Exposed Vertical Pipes
h Baseboard 1604.82
i Local Tiles for Toilets walls
j High End China Tiles for Toilets walls
Foldable Panels w/ Sound insulation treatment as
k Partition between Small and Big Classroom
Taralay Wood/Spurway
G/F
Location QTY P
Traction 1 1 10
Traction 2 1 10.122
Traction 3 1 10
Doctor's Clinic 1 11.6
FT Staff & intern lounge 1 12.03
Densitometry 1 11.6
CT Scan 1 20
CT Scan Control Rm 1 15.71
Room 1-8 8 9.164
Reception/Waiting Area/Rehab Area 1 85.25
3/F
Location QTY P
HB Reception 1 28.7
Ultrasound 1 1 6.35
Ultrasound 2 1 6.35
HB Head Office 1 14.2
Small Classroom 1 23.2
Big Classroom 1 26.6
Total
Allowance
sq.m
Perimeter Wall
sq.m G/F 177.62
sq.m 2/F 174.56
sq.m 3/F 182.76
sqm
1.1 149.9795 sqm
1.1 86.691 sqm
sqm
sqm
1604.82 lm
sqm
sqm
sqm
Total Area
10
10.122
10
11.6
12.03
11.6
20
15.71
73.312
85.25
259.624
Total Area
28.7
6.35
6.35
14.2
23.2
26.6
105.4
Total 0

HCE

Hochgeladen von

Dokumentinformationen

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

HCE

Hochgeladen von

Copyright:

Verfügbare Formate

PROJECT THE HOSPITAL CITY

LOCATION : HOSPITALCITY COMPOUND

VII. MASONRY WORKS

c. Others (pls. specify)

Smooth Cement Topping/Sealed in Heavy Duty Sealer ( 2

12mm Gypsum baord ( BORAL brand) Drywall Single Wall

Frosted Polycarbonate Twinwall( Double Sided) on 2 x 3

9mm Ficem Board Hardiflex Drywall (Double Sides) on 2x 3

t. 1" x 6" x 10' Good Lumber Support for Foldable Panels

1.50mm thk. Lead Sheet as Radiation Protection on Xray

12 mm thk Hardieflex board on metal furring for interior

D6B 80cm x 210cm Laminated Swing Door Panel with Jamb

D7C 70cm x 210cm Laminated Slide Door Panel with 1.0m

D8A 60cm x 210cm Double Laminated Swing Door Panel

XII. PAINTING WORKS

XIII. ELECTRICAL WORKS lot -

OSM LIST: OFCI LIST:

Building Permit / Electrical / Plumbing / Mechanical /

Submitted by: COST PER SQM = #REF!

CUBE 1.00 lot By HEALTHCUBE

1.00 lot 1,050,000.00 1,050,000.00 1,050,000.00

250,000.00 250,000.00 1.00 lot 3,500,000.00 3,500,000.00 3,500,000.00

- 100,000.00 1.00 lot 350,000.00 350,000.00 350,000.00

- 258,000.00 1.00 lot 250,000.00 250,000.00 50,000.00 50,000.00 300,000.00

- 20,000.00 1.00 lot 300,000.00 300,000.00 300,000.00

SUB-TOTAL I 1,755,000.00 SUB-TOTAL I 6,580,000.00

- 80,000.00 1.00 lot 150,000.00 150,000.00 150,000.00

SUB-TOTAL II 80,000.00 SUB-TOTAL II 150,000.00

3,249.57 17,283.64 73.00 kgs. 45.00 3,285.00 15.00 1,095.00 4,380.00

1,203.51 2,407.02 50.00 sq.m. 450.00 22,500.00 25.00 1,250.00 23,750.00

2,918.70 27,143.91 24.00 sq.m. 1,200.00 28,800.00 600.00 14,400.00 43,200.00

1,275.64 6,378.19 2.40 sq.m. 1,200.00 2,880.00 600.00 1,440.00 4,320.00

765.90 3,829.50 42.00 sqm 1,200.00 50,400.00 600.00 25,200.00 75,600.00

SUB-TOTAL VIII 165,431.16 SUB-TOTAL VIII 1,062,540.00

OSM sq.m OSM OSM OSM OSM

#REF! #REF! 300.00 sq.m 250.00 75,000.00 150.00 45,000.00 120,000.00

OSM sq.m OSM OSM OSM OSM

SUB-TOTAL IX.A #REF! SUB-TOTAL IX.A 267,000.00

231,216.70 1,083,067.70 180.00 sq.m 1,200.00 216,000.00 350.00 63,000.00 279,000.00

300.00 sq.m 2,500.00 750,000.00 350.00 105,000.00 855,000.00

3,300.00 sqm 350.00 1,155,000.00 250.00 825,000.00 1,980,000.00

71,495.23 309,812.65 224.00 sqm 2,500.00 560,000.00 350.00 78,400.00 638,400.00

96.00 sqm 1,200.00 115,200.00 350.00 33,600.00 148,800.00

24.50 sqm 2,500.00 61,250.00 350.00 8,575.00 69,825.00

30.00 sqm 1,200.00 36,000.00 350.00 10,500.00 46,500.00

144,433.80 593,783.40 3,300.00 lm 100.00 330,000.00 50.00 165,000.00 495,000.00

OSM sqm OSM OSM OSM OSM

SUB-TOTAL IX.B 8,488,489.39 SUB-TOTAL IX.B 7,715,325.00

- 823,609.88 1,620.00 sq.m 1,200.00 1,944,000.00 350.00 567,000.00 2,511,000.00

- 536,199.00 772.00 sq.m 1,200.00 926,400.00 350.00 270,200.00 1,196,600.00

3,402.00 11,907.00 30.00 sq.m 1,200.00 36,000.00 350.00 10,500.00 46,500.00

SUB-TOTAL IX.C 1,371,715.88 SUB-TOTAL IX.C 3,754,100.00

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM

OSM set/s OSM OSM OSM OSM