PROJECT: SECOND FLOOR RESIDENTIAL BUILDING

LOCATION: Bo. BULACNIN CITY OF LIPA

OWNER: Mr. ENGELBERT M. MONEDA
SUBJECT: BILL OF MATERIALS/COST ESTIMATE
MATERIALS
DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT

I MOBILIZATION AND DEMOBILIZATION - Lumpsum - 7,500.00

II CONCRETE WORKS
Cement 325.00 bags 230.00 74,750.00
3/4 Aggregates 26.00 cu.m. 735.00 19,110.00
White Sand 18.00 cu.m. 600.00 10,800.00
10 mm Rebars 543.00 pcs. 135.00 73,305.00
12 mm Rebars 1,361.00 pcs. 175.00 238,175.00
16 mm Rebars 78.00 pcs. 265.00 20,670.00
Tie Wire #16 250.00 kls. 80.00 20,000.00
SUB-TOTAL 456,810.00
III MASONRY WORKS
Cement 705.00 bags 230.00 162,150.00
White Sand 39.00 cu.m. 600.00 23,400.00
5" CHB 3,615.00 pcs. 15.00 54,225.00
4" CHB 2,695.00 pcs. 11.00 29,645.00
10 mm Rebars 347.00 pcs. 135.00 46,845.00
Tie Wire #16 19.00 kls. 80.00 1,520.00
SUB-TOTAL 317,785.00
IV FORMWORKS
1/2" Penolic Board 75.00 pcs. 950.00 71,250.00
2X3 Cocolumber 3,645.00 bdft 20.00 72,900.00
2X2 Cocolumber 6,837.00 bdft 18.00 123,066.00
CWN #4 35.00 kls. 50.00 1,750.00
CWN #3 35.00 kls. 55.00 1,925.00
CWN #2 60.00 kls. 60.00 3,600.00
SUB-TOTAL 274,491.00
V CARPENTRY WORKS
3/4" Ord. Plywood 18.00 pcs. 1,200.00 21,600.00
1/2X1 Good lumber 25.00 pcs. 295.00 7,375.00
Concealed Hinges 30.00 pcs. 350.00 10,500.00
Roller Guide 25.00 pcs. 950.00 23,750.00
CWN #3 3.00 kls. 80.00 240.00
CWN #2 5.00 kls. 80.00 400.00
CWN #1 5.00 kls. 80.00 400.00
SUB-TOTAL 64,265.00
VI CEILING WORKS
3/16" HARDIFLEX Board 92.00 pcs. 450.00 41,400.00
Metal Furring 168.00 pcs. 96.00 16,128.00
Blind Rivets 2,500.00 pcs. 1.00 2,500.00
Metal Screw 500.00 pcs. 1.00 500.00
SUB-TOTAL 60,528.00
VII DOORS, DOOR JAMBS, PVC DOOR, SLIDDING DOORS & WINDOWS
0.90M X 2.10M Solid Door Jamb (2 x 5) 1.00 unit 1,900.00 1,900.00
0.80M X 2.10M Solid Door Jamb (2 x 4) 6.00 unit 1,500.00 9,000.00
0.90M X 2.10M Solid Panel Door 1.00 unit 5,500.00 5,500.00
0.80M X 2.10M Solid Panel Door 1.00 unit 3,500.00 3,500.00
0.80M X 2.10M Flash Door 5.00 unit 1,700.00 8,500.00
0.60M X 2.10M PVC Door 4.00 set/s 1,900.00 7,600.00
Aluminum Glass Window 200.00 sq.ft. 650.00 130,000.00
SUB-TOTAL 166,000.00
VIII ROOF & STEEL ROOF FRAMING
 PROJECT: SECOND FLOOR RESIDENTIAL BUILDING
LOCATION: Bo. BULACNIN CITY OF LIPA
OWNER: Mr. ENGELBERT M. MONEDA
Rib Span Roofing (0.4 mm) 140.00 lm 1,100.00 154,000.00
Flashing (0.4 mm) 14.00 pcs. 860.00 12,040.00
Gutter (0.5 mm) 9.00 pcs. 1,600.00 14,400.00
1/4" x 2" x 2" Angle bar 78.00 pcs. 1,150.00 89,700.00
2" x 4" x 1.5 C-Purlins 47.00 pcs. 850.00 39,950.00
Blind Rivets 1,500.00 pcs. 1.00 1,500.00
Texscrew 1,500.00 pcs. 2.50 3,750.00
Welding Rod 15.00 pcs. 150.00 2,250.00
Pioneer Sealant 6.00 pcs. 349.00 2,094.00
SUB-TOTAL 319,684.00
IX RAILINGS
Tubular 2 X 3 7.00 pcs. 950.00 6,650.00
Tubular 1 X 1 15.00 pcs. 390.00 5,850.00
Welding Rod 10.00 pcs. 150.00 1,500.00
Cutting Disk 10.00 pcs. 105.00 1,050.00
Grinding Disk 10.00 pcs. 135.00 1,350.00
SUB-TOTAL 16,400.00
X TILEWORKS
Cement 47.00 bags 220.00 10,340.00
White Sand 5.00 cu.m. 600.00 3,000.00
Tiles 60 cm X 60 cm 425.00 pcs. 160.00 68,000.00
Tiles 40 cm X 40 cm 275.00 pcs. 65.00 17,875.00
Groute 8.00 kls. 150.00 1,200.00
SUB-TOTAL 100,415.00
XI ELECTRICAL WORKS
Two-Gang Convenience Outlet 22.00 pcs. 135.00 2,970.00
One-Gang Switch 11.00 pcs. 129.00 1,419.00
Three-Gang Switch 1.00 pcs. 224.00 224.00
Three Way Switch 2.00 pcs. 180.00 360.00
2.00mm2 THHN or TWN Electrical Wire 250.00 mts. 26.00 6,500.00
3.50mm2 THHN or TWN Electrical Wire 250.00 mts. 34.00 8,500.00
5.50mm2 THHN or TWN Electrical Wire 200.00 mts. 58.00 11,600.00
8.0mm2 THHN or TWN Electrical Wire 80.00 mts. 64.00 5,120.00
1/2" dia. PVC Pipe 55.00 pcs. 79.00 4,345.00
1/2" dia. PVC Long Elbow 58.00 pcs. 25.00 1,450.00
4" X 4" Junction Box 45.00 pcs. 28.00 1,260.00
2" X 4" Utility Box 45.00 pcs. 25.00 1,125.00
Panel Board (10 branches) 1.00 pcs. 1,200.00 1,200.00
80 Amperes mcb 1.00 pcs. 1,200.00 1,200.00
20 Amperes mcb 3.00 pcs. 530.00 1,590.00
30 Amperes mcb 2.00 pcs. 530.00 1,060.00
Clamp 150.00 pcs. 5.00 750.00
Electrical Tape Armak (Big) 3.00 pcs. 35.00 105.00
 PROJECT: SECOND FLOOR RESIDENTIAL BUILDING
LOCATION: Bo. BULACNIN CITY OF LIPA
OWNER: Mr. ENGELBERT M. MONEDA

SUB-TOTAL 50,778.00
XII PLUMBING WORKS
4" dia. PVC Pipe 8.00 pcs. 870.00 6,960.00
3" dia. PVC Pipe 26.00 pcs. 650.00 16,900.00
2" dia. PVC Pipe 18.00 pcs. 305.00 5,490.00
3/4" dia. PVC Pipe 5.00 pcs. 138.00 690.00
1/2" dia. PVC Pipe 17.00 pcs. 85.00 1,445.00
4" dia. PVC Elbow 4.00 pcs. 65.00 260.00
3" dia. PVC Elbow 19.00 pcs. 45.00 855.00
2" dia. PVC Elbow 17.00 pcs. 22.00 374.00
3/4" dia. PVC Elbow 3.00 pcs. 12.00 36.00
1/2" dia. PVC Elbow 15.00 pcs. 10.00 150.00
4" dia. PVC Tee 3.00 pcs. 115.00 345.00
3"X2" dia. PVC-Y 14.00 pcs. 85.00 1,190.00
2" dia. PVC Tee 4.00 pcs. 30.00 120.00
3/4"X1/2" dia. PVC Tee 2.00 pcs. 15.00 30.00
4" dia. PVC Clean out 3.00 pcs. 50.00 150.00
3" dia. PVC Clean out 5.00 pcs. 30.00 150.00
Vulca seal 1lit. 3.00 pcs. 250.00 750.00
PVC Cement (Neltex) 100cc 5.00 pcs. 70.00 350.00
SUB-TOTAL 36,245.00
XIII KITCHEN SINK, WASH BASIN & TOILET BOWL
Sink ( Stainless) 1.00 pcs. 1,900.00 1,900.00
Toilet Bowl w/ Flush/ Set 3.00 pcs. 9,000.00 27,000.00
SUB-TOTAL 28,900.00
XIV PAINTING WORKS lumpsum 120,000.00
TOTAL 2,019,801.00

SUMMARY:
TOTAL MATERIALS …………………...………….……………………….
2,019,801.00
TOTAL LABOR COST………………………….…………………………….
1,211,880.60
SUB-TOTAL……………………….……………...…..…………………………
3,231,681.60
ENGINEERING SUPERVISION……………..………………………….……
161,584.08
MISCELLANEOUS, CONTINGENCIES, ETC…………….……………..
64,633.63
TOTAL PROJECT COST ……...….……………………...…………...……………….
3,457,899.31