Kanre

Programme for Dhauladevi Block Distt Almora
Name of Scheme Constt. of Irrigation Scheme Kanre.

Head P.M.K.S.Y.(Har Khet Ko Paani)
Name of Site Constt. of Irrigation Scheme Kanre.
Gram Panchayat Kanre \
Block Name Chakhutiya
District Almora
Year 2018-19 To 2019-20
Name of Work Constt. of Irrigation Scheme Kanre.
Date of Survey 10/5/2017

Name of source Local Gadhera
Date of Discharge measurement 10/5/2017 May/ June
Motor Head Kanre
Name and location of Divisional Store Chakhutiya
Distance of Motor Head From Divisional Store 0 Km
Distance of Site from Motor Head 2 Km 15 52
Name of Central Store Kosi
PWD Schedule of Rates Issued and Effective Date 15/9/2017
Issue Rate of :-
Cement 350 Per Bag
G.I. Pipe of Dia (in mm) at Store Proposed Length,m
G.I. Pipe of Dia (in mm)15 82682 1-18-12-1 162.70 Per RM 0
0
Area available to be irrigated 4.8 Ha

Area already irrigated 0 Ha
Additional irrigated Area 4.8 Ha
Percentage area in Rabi ,Khari &Zayed
Rabi 80 %
Kharif 70 %
Zayed 5 %
Water Requiremen of crop for Kharif 45 LPM, Min100 to Max 140LPM
No. of Gharat on the main Gul 0 No.
Water Requiremen of Gharat if any 0 LPM
Size of Tank 0
Discharge Available 50 LPM Flow Insufficient
Area to be irrigated 4.8 Ha For Hauz Size& Hact Req Disch
Length 5 M 4x2.5x1.4 1Hac 30 LPM
Width 3.00 M 5x3x1.4 1.5 Hac 45 LPM
Height 1.4 M 6x4x1.4 2.4Hac 70 Lpm
Dia of Intake Pipe 32 mm
Length of intake pipe 0 M
Gate Valve of Dia( mm )Gun-Metal 40to100mm 50 mm 1030 Rs per no
No. of Gate Valve 2 No.
Over-Flow & Outlet pipe Dia (mm) 50 mm Value 40 to 100 mm
For Khadanja Bed Tank(Code=1)For RCC Bed=2 1 Code
Intake Chamber 0
Length 0.6 M
Width 0.6 M
Height 0.6 M
Wall thichness 0.5 M
Size of Gul
Width of Gul 0.20 M
Calculated Depth of Gul (including free board) 0.15 M
Assu.Actual Depth of Gul (including free board) 0.20 Nearly equal to0.15M
Free board 0.05 M
Discharge Required 839.45 LPM
Discharge Available 900 LPM>839.45 OK
Designed capacity of Gule in LPM after Losses 579.8 LPM
Area to be irrigated 12.9 Ha>0<4.8
Total Length of Gul Main +Feeder 810.0 M
Length of Main Gul 810.0 M
Dia of Pipe in Gul 0.0 mm
Length of Pipe in Gul 0.0 M
Benificiary Farmers Nos.
SC 6
ST 0
Others 20
In case Feeder Gul on old Scheme,Previous Cost 0 Rs

1. Name of JE/ AAE Manoj Pandey
Designation & Place AAEMI Tarikhet
2. Name of AE R.B.Trivedi
Designation & Place Assistant Engineer, Ranikhet
3. Name of Executive Engineer S.Chandra

Designation & Place Executive Engineer, Almora
4. Name of Superintending Engineer R.A.Khan

Designation & Place Superintending Engineer,Circle Haldwani
Stone available at site after dismentalling if any 0 %

Issue Rate weight Length,m
M.S.Pipe of Dia(in mm)

100 393 PerRM 16.66 0
150 606 PerRM 25 0
Size Of Regulator( Iron Gate ) Desigened.
Width cm 30
Depth cm 30
Rates Of Regulator-
Size Cost
30X30cm 1200 Rs per no.
Required N0.of Gate 0 no
Rates of G.I and M.S.Pipes Laying &Fixing

PWD SOR Code No. and Size of Pipe Rs
G.I. Pipe of Dia (in mm)15 82682 1-18-12-1 162.70 Per RM
G.I. Pipe of Dia (in mm)40 82686 1-18-12-5 360.00 500 Per RM
G.I. Pipe of Dia (in mm)50 82687 1-18-12-6 442.00 500 Per RM
GPS Reading Points Latitudes Longitudes
Head
Tail
A
B
C
TOTAL COST 994000.00

P.M.K.S.Y.
YEAR - 2018-19 To 2019-20
NAME OF PROJECT:- Constt. of Irrigation Scheme

Kanre.
UNDER :- P.M.K.S.Y.(Har Khet Ko Paani)
VILLAGE :- Kanre
GRAM PANCHYT :- Kanre
BLOCK :- Chakhutiya
DISTRICT :- ALMORA
ESTIMATED COST Rs. 11.29 Lac

izfrosnu
;kstuk dk uke % Constt. of Irrigation Scheme Kanre.
fodkl[k.M % Chakhutiya
;kstuk P.M.K.S.Y.(Har Khet Ko Paani) ;kstuk o"kZ 2018&19 ds vUrZxr rS;kj dh xbZ gSA
gkSt dk cSM dk fuekZ.k vkj-vkj- 1%5 esa 0-10 ehVj eksVkbZ esa fd;k tk;sxkA
चचैम्बर ,oa gkSt dk fuekZ.k vkj-vkj- 1%5 esa fd;k tk;sxkA
चचैम्बर ,oa
gkSt ds cSM esa ih-lh-lh- 1%4%8 esa 0-15 ehVj ,oa vk-vk- 1%5 dk 0-15 ehVj
eksVkbZ esa Mkyk tk;sxk rFkk gkSt ds vUnj ih-lh-lh- 1%2%4 0-10 ehVj ekVkbZ esa Mkyk
tk;sxkA
चचैम्बर ,oa
gkSt ds vUnj dh vksj IykLVj 1%4 15 feeh0 fd;k tk;sxk vkSj iSjkfQV ds Vki esa o ckgj
ls IokabfVax dh tk;sxhA
;kstuk ds vkdfLed O;; gsrq 02 izfr'kr dh nj ls /kujkf'k dk izkfo/kku fd;k x;k gSA
izLrkfor ;kstuk dh dqy ykxr :0 11.29 vkadh xb gSA
dfu"B vfHk;Urk lgk;d vfHk;Urk

y0fl0 y0fla0
SUMMARY OF IRRIGATION PROJECT.
NAME OF SCHEME BLOCK Chakhutiya DISTT. ALMORA
S.No. Name of Scheme Name of Size of Scheme CCA (ha) Estimated Cost Benefit No. of Remark
gramsabha Gule Tank (No.) Pipe line Cost Benificeres
Including (mtr) Retio
fild gule
(km)
1 2 3 4 5 6 7 8 9 10 11
Constt. of Irrigation
1 Kanre 810 0 0 4.8 11.29 1 : 1.98 26
Scheme Kanre.
Total 810 0 0 4.8 11.29 1 : 1.98 26
Manoj Pandey R.B.Trivedi

AAEMI Tarikhet Assistant Engineer, Ranikhet
P
TECHNICAL DETAILS
1 Name of Scheme Constt. of Irrigation Scheme Kanre.
2 Head P.M.K.S.Y.(Har Khet Ko Paani) Year 2018-19 To 2019-20
3A Name of Site Constt. of Irrigation Scheme Kanre.

B Gram Sabha Kanre
C Block Chakhutiya
D District Almora
4 Name of Officer who surveyed/inspected the site Manoj Pandey

Designation of the officer AAEMI Tarikhet
5 Date of survey/inspection 10/5/2017
6A Name of permanent water source Local Gadhera

B Discharge available 900 LPM
C Date of Discharge measurement 10/5/2017
7 Detail of land available for irrigation
A Village Constt. of Irrigation Scheme Kanre.
B Land available of irrigation (net) 4.8 Ha in Rabi & 4.8 Ha in Kharif
8 Detail of Work Proposed
A Gul (Cross-section & Length) 0.2 X 0.2 X 810M
B Hauz 5 X 10 X 1.4M
C Pipe Line (Dia & Length) dia 32mm X 0M
9 Comment if any:-
________________________
_________________________________________________________________________
_________________________________________________________________________
10 GPS reading Points Latitudes Longitudes

0 0
10 Estimated Cost Rs. 994000
11 Cost per hactare Rs. 133602 Per Ha

12 Cost Benefit Ratio = 1:(373776 / 188860) = 1 : 1.98
13 No. of farmers to be benifitted
A SC 6 Nos.
B ST 0
C Others 20 Nos.
D Total 26 Nos.
13 Area of land belonging to small & marginal farmers in the land to be irrigated
4.8 Ha

REPORT
This Irrigation Scheme Constt. of Irrigation Scheme Kanre. Block Chakhutiya has been proposed under P.M.K.S.Y.(Har Khet Ko Paani)
JUNIOR ENGINEER/ ADDITIONAL ASSISTANT ENGINEER
I, Manoj Pandey, AAEMI Tarikhet, had visited and surveyed the site, the data and information
used in estimate and lead from road head to the site of the above scheme are correct to my knowledge.
Signature
Manoj Pandey
AAEMI Tarikhet
ASSISTANT ENGINEER
I, R.B.Trivedi, Assistant Engineer, Ranikhet, had verified the data,used in the estimate,the
rates , the design and lead from road head to site of the above scheme are correct to my knowledge.
Signature
R.B.Trivedi
Assistant Engineer, Ranikhet
EXECUTIVE ENGINEER
I, S.Chandra, Executive Engineer, Almora, had scrutinised the information of site,

the rates , the data used in estimate, design and lead from road head to site of the above scheme are
correct to my knowledge.
Signature
S.Chandra
Executive Engineer, Almora
SUPERINTENDING ENGINEER
I, R.A.Khan, Superintending Engineer,Circle Haldwani, had scrutinised the information

of the site,the rates, the data used in estimate,design and lead from road head to site of the above
scheme are correct to my knowledge and therefore I am countersgning here for the above scheme.
Signature
R.A.Khan
Superintending Engineer,Circle
Haldwani
Certificate
This is certified that:-
1 This Irrigation scheme Constt. of Irrigation Scheme Kanre. has been proposed under P.M.K.S.Y.(Har Khet Ko Paani) Year-2018-19 To 2019-20. Proposal
for the construction of this scheme has already been passed by the Gram Sabha-
Kanre and the Block Development Committee- Chakhutiya of District- Almora.
2 Number of families to be benifitted is more than 10 and the land of small and marginal
farmers covered under this scheme is more than 51% of total land to be irrigated.
3 The distances provided in the estimate for transportation of various construction materials
are as following, and have been varified.
(a) Distance of motor head Kanre from central store Kosi 0 Km
(b) Distance of site of work from motor head Kanre 2 Km
4 The schedule of rates of PWD, Uttarakhand has been followed for preparing the estimate.
SOR Effective from 15/9/2017
5 The source of water has been inspected thoroughly and 900 LPM discharge is available.
and as per local verification, the discharge is said to be similar for last two years.

Design Of Irrigation Tank
1 Discharge of available water in source 50 Litre/Min

2 Available area for irrigation 4.8 Ha
3 Proposed area to be irrigated annualy 9.6 Ha
4 Core Period 20 Days
5 Core Depth for each irrigation 0.08 M
6 Hours per day water source is to be tapped 24 Hours
7 Required Discharge of stream = Core Depth * 10000 * Area to be irrigated M3 /min

Hours per day * core period * 60
= 0.08 * 10000 * 4.8 = 0.1333333333 M3 /min

24 * 20 * 60
= 133.3333333333 Litre/Min
Required Discharge is available in the source.
Calculation for deciding size of tank
8 Quantity of water collected in 8 hours = Required flow rate * 60 * 8 Litre

= 133.33 * 60 * 8 Litre
= 64000 Litre
= 64 M3
9 Let depth of tank = 1.4 M

And free board = 0.1 M
Hence Depth of water = 1.3 M
10 Hence Area of base of tank = 64 / 1.3

= 49.23 M2
11 Let length of base of the tank = 5 M

Hence width of tank base = 49.23 / 5 M
= 9.85 M
Say 10.00 M
12 Hence size of tank = 5 X 10 X 1.4 M3
13 Width of top step of wall of the tank = 0.4 M
14 Hence safe width of bottom step of wall = Depth of water in tank X 2/3
= 1.3 X 2/3
= 0.87 M
Say 0.90 M
( Manoj Pandey ) ( R.B.Trivedi )

Name of
Scheme Constt. of Irrigation Scheme Kanre.
Name of
Work Constt. of Irrigation Scheme Kanre.
Item Rate Description
Block:- Chakhutiya
Code Earthwork Rate /unit
1-2 Excavation in foundation for retaining & brest walls in all types of soils and rocks including lead, lift and
disposal of surplus material as per direction of engineer - in - charge (Miscellaneous 15/09/2017)
Rs. 273.80 Per M3
1-3 R.R Dry Stone Masonary 1 M3

Random Rubble Masonary laid dry in breast wall,retaining wall, parapets,scupper etc. Including supply of all
materials,labour,t & p& royality etc,required for proper complition of work.(As per PWD Uttarakhand
specifications) (Miscellaneous 15/09/2017) Rs. 1686.80 Per M3
1-4 R.R. Stone Masonary in 1:6 1 M3

Random Rubble Stone Masonry laid in 1:6 cement and sand mortar, in breast walls, retaining walls, parapets,
scuppers, etc. including supply of all material, labour, T&P and royaltiies etc.(As per PWD Uttarakhand
specifications) (Miscellaneous 15/09/2017) Rs. 3051.70 Per M3
Add for Zone Index Rs. 45.78 Per M3
Total Rs. 3097.48 Per M3
12-4-3-3 R.R. Stone Masonary in 1:5 1 M3

Stone masonary in cement moratar 1:5 for substructure complete as per drawing and technical specifications.
(MORD 15/09/2017) Rs. 3259.70 Per M3
2-2 Cement Concrete in 1:4:8 1 M3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to pli level : 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40
mm nominal size) (Miscellaneous 15/09/2017) Rs. 4070.10 Per M3
11-4-1-2 Cement Concrete in 1:3:6 1 M3

mm nominal size) (MORD 15/09/2017) Rs. 5196.70 Per M3
12-5-2-2 Cement Concrete in 1:2:4 1 M3

mm nominal size) (MORD 15/09/2017) Rs. 6142.60 Per M3
12-5-3 R.C.C. in 1:2:4 1 M3
Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical
specifications.
RCC grade M 20 (MORD 15/09/2017) Rs. 6663.70 Per M3
12-6 M.S.Iron (MORD 15/09/2017) Rs. 5012.38 Qtt

Add for Zone Index Rs. 0.00 Qtt
Total Rs. 5012.38 Qtt
Masonary Plum Concrete 1 M3
2-1
Masonary plum Concrete with 40% plum & 60% 1:3:6 cement concrete including supply of all material, labour,
T&P etc. required for proper completion of the work.(As per PWD Uttarakhand specifications)
(Miscellaneous 15/09/2017) Rs. 3254.80 Per M3
12-2 Cement Pointing in 1:3 1 M2 (MORD 15/09/2017)
Pointing with cement mortar 1:3 Rs. 70.50 Per M2
1-5-9-1 Centering &Shutering
Centering and shuttering for foundations, footings, bases of columns, etc. for mass concrete. (B&Work
16/05/2014) Rs. 184.00 Per M2
12-3 Cement Plaster 1:4 Per M2
Plastering with cement mortar (1:4), 15 mm thick. (MORD 15/09/2017) Rs. 177.00 Per M3
1-5-24 Rendering
Extra for rendering smooth the top of suspended floors, landings and staircases (treads and risers) with
cement mortar 1:2 (1 cement : 2 coarse sand) including a floating coat of neat cement and protecting
the surface with a layer of 7.5 cm of earth l over 15 mm of fine sand in case of suspended floor
and bric laid in mud mortar in case of landings and steps including subsequent removal and cleaning
of the same.(B&Work 16/05/2014) Rs. 92.90 Per M3
1-5 H.P. Stone filling
H.P stone filling in back of wallls including cost of all materials ,royality.t&p etc. complete.
(Miscellaneous 15/09/2017) Rs. 663.30 Per M3
1-6 Random Rubble Stone Masonary

Random Rubble stone masonary in Coolie walling including supply of all material, labour, T&P etc. required
for proper completion of the work.(As per PWD Uttarakhand specifications) (Miscellaneous 15/09/2017) Rs. 1129.30 Per M3
1-7 Providing & Laying of Wire Crates
Providing and laying of wire crates 3.00x1.50x1.50 in size with a 10 gauge BWG GI wire conforming to IS:
280 & IS:4826 in 150mm x 150mm mesh laid with stone boulders weighing not less than 25 kg each.(As per
PWD Uttarakhand Specification) (Miscellaneous 15/09/2017) Rs. 1301.60 Per M3
12-1-2 Brick Masonary 1:4
Cement Mortar 1:4 (1 Cement : 4 Coarse Sand) (MORD 15/09/2017) Rs. 6738.80 Per M3
81210/ Brick Masonary 1:6
1-6-1-2
Cement Mortar 1:6 (1 Cement : 6 Coarse Sand) Rs. 6288.00 Per M3
Providing and Fixing G.I Pipe complete with with G.I. fittings including refillingand trenching etc. (external DSR Rate Unit
work). Rate Index
G.I. Pipe of Dia (in mm)
G.I. Pipe of Dia (in mm)15 82682 1-18-12-1 160.20 37.57 Rs. 197.77 RM

Detail of Measurement (Hauz/Tank construction)
Sl.No. Item of Work No. L B H Quantity Total Unit

Quantity
Internal Dimension of Hauz 0 5.00 3.00 1.40
1 Excavation of soil,stone,boulders 0.00 M3

For tank 0 7.50 5.30 0.3+1/2 0.00
For Wall 0 7.50 1.00 0.3+.40/2 0.00
0 6.00 1.00 .40+.20/2 0.00
0 3.00 1.00 .20+.30/2 0.00
2 Cement concrete 1:4:8 in Tank Bed 0 7.10 5.10 0.15 0.00 0.00 M3
3 R.R.Stone Masonary in 1:5 Cement Mortar

Khadanja above concrete 0 7.10 5.10 0.15 0.00 0.00 M3
Long Wall First Step 0 6.80 0.90 0.60 0.00
Second Step 0 6.30 0.65 0.50 0.00
Third Step 0 5.80 0.40 0.40 0.00
Short Wall First Step 0 3.00 0.90 0.60 0.00
Second Step 0 3.00 0.65 0.50 0.00
Third Step 0 3.00 0.40 0.40 0.00
4 Cement Concrete 1:2:4 in Floor 0 5.00 3.00 0.10 0.00 0.00 M3
5 RCC 1:2:4 in bed 0 7.10 5.10 0.00 0.00 0.00 M3

6 Tor Steel 1 % 0.00 0.00 Q
5 15mm Cement Plaster 1:4 0.00 M2
Inside Tank- Long wall 0 5.00 - 1.40 0.00
Short wall 0 3.00 - 1.40 0.00
On the Top of each step
Long wall 0 6.80 0.90 - 0.00
Short wall 0 3.00 0.90 - 0.00
6 Cement Pointing 1:3 normal

On outside of Tank 0.00 M2
Long wall- First Step 0 6.80 - 0.60 0.00
Second Step 0 6.30 - 0.50 0.00
Third Step 0 5.80 - 0.40 0.00
Short wall- First Step 0 4.80 - 0.60 0.00
Second Step 0 4.30 - 0.50 0.00
Third Step 0 3.80 - 0.40 0.00
7 R.R.Dry Wall (as retaining wall) 0 7.00 .60+1/2 1 0.00 0.00 M3

0 7 .60+1/2 1 0.00
0 0 1 1 0.00
8 R.R.1:6 in Wall (as retaining wall)
0 7.50 .60+1/2 1.5 0.00 0.00 M3
0 6.00 .60+1/2 1.5 0.00
0 5 0.8 1.5 0.00
9 G.I.Pipe line (Medium) Supply,Fitting,
laying and covering.
G.I.Pipe 15 mm dia - 0 - - 0 0 M
G.I.Pipe 20 mm dia - 0 - - 0 0 M
G.I.Pipe 25 mm dia - 0 - - 0 0 M
G.I.Pipe 32 mm dia - 0 - - 0 0 M
G I Pipe 40 mm dia - 0 - - 0 0 M
G I Pipe 50 mm dia - 0 - - 0 0 M
G I Pipe 65 mm dia - 0 - - 0 0 M
G I Pipe 80 mm dia - 0 - - 0 0 M
10 Over- flow and Outlet Pipe of dia 50mm 0 1.5 - - 0 0 M

Detail of Measurement (Intake Chamber)

Quantity
Internal Dimension of Intake Chamber 0.60 0.60 0.60
Wall Thickness 0.50
Chamber 0 1.40 1.40 0.4 0.00
1 Excavation of soil,stone,boulders 0 2.00 2.00 0.3 0.00 0.00 M3
2 Cement concrete 1:4:8 in Tank Bed 0 1.80 1.80 0.10 0.00 0.00 M3
Chamber 0 1.40 1.40 0.10 0.00
3 R.R.Stone Masonary in 1:5 Cement Mortar
Long Wall 0 1.60 0.50 0.70 0.00 0.00 M3
Short Wall 0 0.60 0.50 0.70 0.00
Chamber 0 1.20 0.40 0.50 0.00
0 0.40 0.40 0.50 0.00
4 Cement Concrete 1:2:4 in Floor 0 0.60 0.60 0.10 0.00 0.00 M3

Chamber 0 0.4 0.4 0.1 0.00
5 15mm Cement Plaster 1:4 0.00 M2
Inside Tank- Long wall 0 0.60 - 0.60 0.00
Short wall 0 0.60 - 0.60 0.00
On the Top - Long wall 0 1.60 0.50 - 0.00
Short wall 0 0.60 0.50 - 0.00
On outside of Tank
Long wall- 0 1.60 - 0.70 0.00
Short wall- 0 0.60 - 0.70 0.00
Chamber Inside 0 0.40 0.40 0.00
0 1.20 0.4 0.00
0 0.40 0.4 0.00
6 Cement Pointing 1:3 normal & 1:2 ambosed
On outside of Tank 0.00 M2
Long wall- 0 1.60 - 0.70 0.00
Short wall- 0 1.60 - 0.70 0.00

Cost of Estimate
Sl.No. Item of Work Quantity Unit Rate Amount

Rs. Per (Rs.)
Excavation in foundation for retaining & brest walls in
all types of soils and rocks including lead, lift and
1 disposal of surplus material as per direction of 127.75 M3 273.80 M3 34977.95
engineer - in - charge (Miscellaneous 15/09/2017)
Random Rubble Masonary laid dry in breast

wall,retaining wall, parapets,scupper etc. Including
2 supply of all materials,labour,t & p& royality 20.25 M3 1686.80 M3 34157.70
etc,required for proper complition of work.(As per
PWD Uttarakhand specifications)
(Miscellaneous 15/09/2017)
Random Rubble Stone Masonry laid in 1:6 cement
and sand mortar, in breast walls, retaining walls,
parapets, scuppers, etc. including supply of all
3 material, labour, T&P and royaltiies etc.(As per PWD 49.95 M3 3097.48 M3 154718.90
Uttarakhand specifications) (Miscellaneous
15/09/2017)
Stone masonary in cement moratar 1:5 for
4 substructure complete as per drawing and technical 0.00 M3 3308.60 M3 0.00
specifications. (MORD 15/09/2017)
Providing and laying in position cement concrete of

specified grade excluding the cost of centering and
5 shuttering - All work up to pli level : 1:4:8 (1 Cement 0.00 M3 4375.36 M3 0.00
: 4 coarse sand : 8 graded stone aggregate 40
mm nominal size) (Miscellaneous
15/09/2017)

6 specified grade excluding the cost of centering and 10.13 M3 5586.45 M3 56590.76
shuttering - All work up to pli level : 1:3:6 (1 Cement
mm nominal size) (MORD 15/09/2017)

7 specified grade excluding the cost of centering and 0.00 M3 6603.30 M3 0.00
shuttering - All work up to pli level : 1:2:4 (1 Cement
mm nominal size) (MORD 15/09/2017)
Providing concrete for plain/reinforced concrete in

8 open foundations complete as per drawings and 0.00 M3 7163.48 M3 0.00
technical specifications.
RCC grade M 20 (MORD 15/09/2017)
9 M.S.Iron work. 0.00 Qtt 5012.38 Qtt 0.00
Masonary plum Concrete with 40% plum & 60% 1:3:6

10 cement concrete including supply of all material, 129.60 M3 3498.91 M3 453458.74
labour, T&P etc. required for proper completion of the
work.(As per PWD Uttarakhand specifications)
11 Pointing with cement mortar 1:3 0.00 M2 75.79 M2 0.00

Centering and shuttering for foundations, footings,
12 bases of columns, etc. for mass concrete. 810.00 M2 184.00 M2 149040.00
(B&Work 16/05/2014)
Plastering with cement mortar (1:4), 15 mm thick.
13 243.00 M3 190.28 M2 46236.83
(MORD 15/09/2017)
Extra for rendering smooth the top of suspended

floors, landings and staircases (treads and risers)
with cement mortar 1:2 (1 cement : 2 coarse sand)
14 including a floating coat of neat cement and 324.00 M2 99.87 M2 32357.07
protecting the surface with a layer of 7.5 cm of
earth l over 15 mm of fine sand in case of
suspended floor and bric laid in mud mortar in
case of landings and steps including subsequent
removal and cleaning of the same.(B&Work
16/05/2014)
H.P stone filling in back of wallls including cost of all

15 materials ,royality.t&p etc. complete. 0.00 M3 663.30 M3 0.00
Random Rubble stone masonary in Coolie walling

16 including supply of all material, labour, T&P etc. 0.00 M3 1129.30 M3 0.00
required for proper completion of the work.(As per
PWD Uttarakhand specifications) (Miscellaneous
15/09/2017)
Providing and laying of wire crates 3.00x1.50x1.50 in

size with a 10 gauge BWG GI wire conforming to IS:
17 280 & IS:4826 in 150mm x 150mm mesh laid with 23 M3 1399.22 M3 31482.45
stone boulders weighing not less than 25 kg each.(As
per PWD Uttarakhand Specification)
18 Brick Work
Cement Mortar 1:4 (1 Cement : 4 Coarse Sand) 0.00 M3 7244.21 M3 0.00
(MORD 15/09/2017)
19 Brick Work
Cement Mortar 1:6 (1 Cement : 6 Coarse Sand) 0.00 M3 6759.60 M3 0.00
20 Providing & Fixing
G.I.Pipe 15 mm dia 0.00 M 197.77 M 0.00
G.I.Pipe 20 mm dia 0.00 M 229.99 M 0.00
G.I.Pipe 25 mmdia 0.00 M 254.12 M 0.00
G.I.Pipe 32 mm dia 0.00 M 305.42 M 0.00
G.I.Pipe 40 mm dia 0.00 M 371.65 M 0.00
G.I.Pipe 50 mm dia 0.00 M 423.06 M 0.00
G.I.Pipe 65 mm dia 0.00 M 557.62 M 0.00
G.I.Pipe 80 mm dia 0.00 M 711.44 M 0.00
21 Pipe Specials (Fittings) Supply
1 Over-flow & Outlet Pipes 50 mm dia 0.00 M 423.06 M 0.00
2 Gate Valve of 50mm dia Gun Metal 0 No 1030.00 No 0.00
22 M.S.Pipe line Supply,Fitting,Laying &Covering
1 100 mm dia 0.00 M 1200.00 M 0.00
2 150 mm dia 0.00 M 1600.00 M 0.00
23 Other Items 50mm Union,Elbow,tee,nipple L.S. 0.00 Job 2000.00 Job 0.00
24 Regulator(Gate 30X30cm 0 N0 1200 N0 0.00
Dismantling stone masonary c/s in
25 13.05 M 3
331.30 M3
4323.47
all complite work
26 Less cost of stone 50% 6.53 M3 599.00 M3 -3908.48
27 S/F Wall painting & photo 1.00 Job 1000.00 Job 1000.00
Total 994435.39
Say Rs. 994000.00

Summary of Estimated Cost
Gram Panchayat Kanre
Block Name Chakhutiya
District Almora
S.No. Particulars of Work Rs. Estimated Cost

Constt. of Irrigation Scheme
01- (As per SOR) Rs. 994435.39
Kanre.
02- G.I.Pipe cost (As per DSR) Rs. 0.00
03- Add Contingency @ 1.50 % Rs. 14916.53
Add 12% G.S.T. ( Inculding Center and State

04- Rs. 119332.25
Govt.)
Total Amount Rs. 1128684.17
Say Amount Rs. 1129000.00

Cost Benefit Ratio
Value of Production before the construction of scheme

Irrigated Area before the construction of this scheme 0 Ha
Area to be Irrigated= 4.8 Hactare

Sl. Name of % of Area Produce Straw Net Produce Exp.on Seed,Manure etc. Net cost
No. Crop Land @ Total Rate Value @ Weight Rate Value (8+12) @ Total of Produce
Ha Q/Ha Q Rs./Q Rs. Q/Ha Q Rs./Q Rs. Rs. Rs./Ha Rs. Rs.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
1 Wheat 80% 3.84 18 69.12 1735 119923.2 20 76.8 500 38400 158323.2 11250 43200 115123
2 Paddy 70% 3.36 13.33 44.79 1550 69422.64 25 84 500 42000 111422.64 11650 39144 72279
Total 189345.84 80400 269745.84 82344 187401.84
Value of Production after the construction of scheme

Area to be Irrigated= 4.8 Hactare
Sl. Name of % of Area Produce Straw Net Produce Exp.on Seed,Manure etc. Net cost
No. Crop Land @ Total Rate Value @ Weight Rate Value (8+12) @ Total of Produce
Ha Q/Ha Q Rs./Q Rs. Q/Ha Q Rs./Q Rs. Rs. Rs./Ha Rs. Rs.
1 2 3 4 5 6 7 8 9 9 10 11 12 13 14 15
1 Wheat 80% 3.84 40 153.60 1735 266496 40 153.6 500 76800 343296 17120 65741 277555
2 Paddy 70% 3.36 50 168.00 1550 260400 50 168 500 84000 344400 21670 72811 271589
3 Vegetable 5% 0.24 100 24.00 1300 31200 31200 79860 19166 12034
Total 7.44 558096 160800 718896 157718 561178
Net Benefit after construction of scheme= 561178 - 187402 = Rs. 373776 Cost Benefit Ratio = 1:(373776 / 188860) = 1 : 1.98
Interest @ 10% per annum on previous Capital Invest. 0f Rs. 0 0
Cost Interest @ 10% per annum on Capital Investment 0f Rs. 994000 = Rs. 99400
Depriciation on Capital Investment @ 4% per annum = Rs. 39760
Expenditure on Operation & Maintenance @ 5% per annum = Rs. 49700
Total = Rs. 188860

Engineering Appriciation of Gule/Hauz construction
Sl. Item Quantity Unit Cement Stone Sand Stone Ballast

N0. @ Quantity @ Quantity @ Quantity @ Quantity
1 R.R.Stone Masonary in 1:6 49.95 M3 1.410 70.43 1.000 49.95 0.300 14.99 0.000 0.00
Cement & Sand MortarMortar
2 R.R.Stone Masonary in !:5 0.00 M3 1.840 0.00 1.000 0.00 0.350 0.00 0.000 0.00
Cement & Sand MortarMortar
3 R.R.stone masonary Dry 20.25 M3 0.000 0.00 1.000 20.25 0.000 0.00 0.000 0.00
4 Cement concrete 1:4:8 0.00 M3 3.440 0.00 0.000 0.00 0.460 0.00 0.940 0.00
6 Plum concrete 1:3:6 129.60 M3 2.330 301.97 0.000 0.00 0.300 38.88 0.600 77.76
7 15Cement Plaster 1:4 243.00 M2 0.018 4.37 0.000 0.00 0.020 0.015 0.000 0.00
8 6mm Cement Plaster 1:3 810.00 M2 0.069 55.89 0.000 0.00 0.0069 5.59 0.000 0.00
9 Cement pointing 1:3 0.00 M2 0.045 0.00 0.000 0.00 0.003 0.00 0.000 0.00
10 RCC 1:2:4 0.00 M3 6.620 0.00 0.000 0.00 0.450 0.00 0.900 0.00
Total 478.15 70.20 64.13 87.08
Unit Bag M3 M3 M3
Say 478 Bag Cement
11 Tor Steel Q 0.00 Q
12 G.I.Pipe mm dia 20 0.00 M
mm dia 25 0.00 M
mm dia 32 0.00 M
mm dia 40 0.00 M
mm dia 50 0.00 M
mm dia 65 0.00 M
mm dia 80 0.00 M
mm dia 100 0.00 M
13 M.S.Pipe mm dia 150 0.00 M
mm dia 100 0.00 M

PROPOSED IRRIGATION HAUZ
RR STONE MASONARY IN 1:5

INLET
CEMENT PLASTER 1:3 OVER FLOW
10
40
CEMENT
POINTING 1:3
150
50
60
15
15
OUTLET
KHARANJA IN RR 1:5
CC 1:4:8 10cmCC 1:2:4
IN CASE OF R.C.C. BED
5cm C.C. 1:2:4
15 cm P.C.C.1:4:8
SECTIONAL VIEW AT AA
A A
3.00
3.80
4.30
4.80
5.10
5.00
5.80
6.30
6.80
7.10
PLAN
INTAKE CHAMBER
RR STONE MASONARY IN 1:5

50
OUTLET
70
10
10
CC 1:4:8 CC 1:2:4
180
200
60
60
160
180

Design of Gule
1 Net command area for Gul = 4.80 Ha
2 Available Discharge at water source = 900 LPM
3 Required Discharge of water for proposed irrigation

45Liter/Min/Ha = 45 X 4.8 LPM
= 216 LPM
4 Requirement of water for Gharat if any = 0 LPM
5 Let width of Gule cross-section 'B' = 0.2 M
6 Hence height of Gule cross-section 'D' = B/2

(excluding 0.05M free board) = 0.2 / 2 M
= 0.1 M
Say 0.15 M
7 Over all depth of the Gule = 0.20 M
Over all crossection of the Gul = 0.2 X 0.2 M
8 Cross-sectional area of Gule 'A' = BXD= 0.2 X 0.15 Wetted crossection
= 0.03 M2
9 Wetted Peremeter 'P' = B + 2D = 0.2 + 2 X 0.15

= 0.5 M
10 Hydraulic Depth 'R' = A/P = 0.03 / 0.5 M

= 0.06 M
11 Slop of Gule 'S' = 3 M/Km = 0.003
12 Co-efficint of Friction 'n' = 0.018
13 Applying Manning's formula

Velocity of flow 'V' =
R2/3 X S1/2 / n
=
0.153262 X 0.054772 / 0.018
=
0.466361
14 A X V = 0.03 X 0.466361
Hence designed Discharge 'Q' =
= 0.013991 M3/Sec.
= 0.013991 X 1000 X 60 LPM
= 839.45 LPM
15 Losses @ 0.156 cusec/Km(265 LPM/Km)= 214.65 LPM
16 Water requirement of Tank. = 45 LPM

17 Net designed discharge of the Gule = 579.8 LPM
available for irrigation throuh Gul
18 Hence designed capacity of Gule is = 12.88 Hac
Available discharge of water source is more than required flow rate.
Hence designed cross-section of gule is OK.
( Manoj Pandey ) ( R.B.Trivedi )

Construction of Irrigation Gule (Detail of Measurement)

Quantity
1 Excavation of soil,stone,boulders 54 15 0.60 (.2+.3)/2 121.50 127.75 M3

In Gule 0 15 0.60 (.2+.4)/2 0.00
0 15 0.60 (.2+.3)/2 0.00
0 15 0.60 (.2+.3)/2 0.00
0 3 1.60 0.3 0.00
Earth Work In Foundation of walls 1 10 1.00 (.2+.3)/2 2.50

1 7 1.00 (.3+.2)/2 1.75
1 5 1.00 (.2+.3)/2 1.25
1 3 1.00 (.3+.2)/2 0.75
2 R.R.Stone Masonary in 1:5 cement & sand 0 15 0.60 0.10 0.00 0.00 M3
mortar in bed and parapets of gule 0 15 0.30 0.30 0.00
0 15 0.20 0.30 0.00
0 15 0.80 0.10 0.00
0 15 0.30 0.30 0.00
0 15 0.20 0.30 0.00
3 Cement concrete in 1:3:6 in gule bed 54 15 0.25 0.05 10.13 10.13 M3

0 15 0.25 0.05 0.00
Feeder Gul /Off shoot Gul 0 15 0.25 0.05 0.00
0 15 0.25 0.05 0.00
FOR CONCRETE GUL
CC !:3:6 in bed 0 0 0.60 0.1 0.00
CC !:3:6 in bed 0.60 0.00
Parapets 0.00
4 CC IN PLUM MASONARY/ CONC GUL
CC !:3:6 in bed 54 15 0.60 0.10 48.60 129.60 M3
0 0 0.60 0 0.00
Plum masonary in conc in parapets
108 15 0.20 0.25 81.00
0 0 0 0 0.00
5 RENDERING ON CC /PLUM GUL 108 15 0.2 - 324 324.00 M2

Rendering smooth the conc surface - 0
6 R.R.stone masonary without mortar 1 10 .6+.9/2 1.00 7.50 20.25 M3

3 5 .6+.9/2 1.00 11.25
1 2 .6+.9/2 1.00 1.50
7 H.P Stone Filling

0 0 3 4.00 0.00 0 M3
0 0 3 4.00 0.00
0 0 3 4.00 0.00
0 0 3 4.00 0.00
8 RR Stone Masonary inCooly Walling
1 0 3 4 0.00 0 M3
9 R.R.Stone Masonary in 1:6 cement & sand 1 10 (.8+1)/2 1.5 13.50 49.95 M3
mortar breast/retaining walls 1 7 (.8+1)/2 1.5 9.45
4 5 (.8+1)/2 1.5 27.00
10 R.C.C 1:2:4 0 0 2 0.3 0 0 M3

0
11 Tor Steel 0.8 %Tor Steel 0.00 0.00 Q
12 Centering& Shuttering including Material 216 15 0.25 - 810.00

- 0.00 810.00 M2
13 15mm Cement Plaster in 1:4 inside of gule 108 15 - 0.15 243.0 243.00 M2
0 15 - 0.15 0.0
0 15 - 0.25 0.0
Top 0 15 0.2 - 0.0
0 3 0.2 - 0.0
0 0 0.2 - 0.0
Out Side 0 15 - 0.20 0.0
0 0 - 0.20 0.0
14 Cement Pointing in 1:3 on the top of parapets 0 15 0.50 - 0.00 0.00 M2

and outside of outer parapet 0 15 0.50 - 0.00
0 15 0.50 - 0.00
0 15 0.50 - 0.00
0 0 0.50 - 0.00
Out site 0 15 - 0.3 0.00
15 Providing and Laying wire crates

3*1.5*1.5 m including stone and labour 1 10 1.5 1.5 22.5 22.5 M3
0 - - - 0
0 - - - 0
0 - - - 0
16 Brick Work !:4 Cement Mortar in gul
0 2 3 4 0 0 M3
0 2 3 4 0
17 Brick Work !:6 Cement Mortar
0 2 3 4 0 0 M3
0 2 3 4 0
18 Dismentalling of Stone masonary in C/S mortar
0 10.0 10.0 10.0 0
0 0 M3
19 M. S Pipe 100mm dia - 0 - - 0 0 M
150mm dia - 0 - - 0 0 M
Dismantling stone masonary c/s inall complite
20 work 13.05 M3
10 15 0.6 0.10 9
3 15 0.3 0.30 4.05
0 5 0.2 0.30 0
21 Stone abiable at site 50 % - - - - - 6.53 M3

Constt. of Irrigation Scheme Kanre.
Constt. of Irrigation Scheme Kanre.
GENERAL CROSS SECTION OF GUL
CEMENT PLASTER 1:3
CEMENT POINTING 1:3 30 20 20
15
5
10
R R STONE MASONARY 1:5 CC 1:3:6
(All dimensions are in Centimetres)


Kanre

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Kanre

Hochgeladen von

Copyright:

Verfügbare Formate

Programme for Dhauladevi Block Distt Almora

Name of Scheme Constt. of Irrigation Scheme Kanre.

Date of Survey 10/5/2017

Area available to be irrigated 4.8 Ha

In case Feeder Gul on old Scheme,Previous Cost 0 Rs

3. Name of Executive Engineer S.Chandra

4. Name of Superintending Engineer R.A.Khan

Stone available at site after dismentalling if any 0 %

M.S.Pipe of Dia(in mm)

Required N0.of Gate 0 no

Rates of G.I and M.S.Pipes Laying &Fixing

TOTAL COST 994000.00

NAME OF PROJECT:- Constt. of Irrigation Scheme

UNDER :- P.M.K.S.Y.(Har Khet Ko Paani)

GRAM PANCHYT :- Kanre

ESTIMATED COST Rs. 11.29 Lac

;kstuk dk uke % Constt. of Irrigation Scheme Kanre.

चचैम्बर ,oa gkSt dk fuekZ.k vkj-vkj- 1%5 esa fd;k tk;sxkA

izLrkfor ;kstuk dh dqy ykxr :0 11.29 vkadh xb gSA

dfu"B vfHk;Urk lgk;d vfHk;Urk

Total 810 0 0 4.8 11.29 1 : 1.98 26

Manoj Pandey R.B.Trivedi

1 Name of Scheme Constt. of Irrigation Scheme Kanre.

2 Head P.M.K.S.Y.(Har Khet Ko Paani) Year 2018-19 To 2019-20

3A Name of Site Constt. of Irrigation Scheme Kanre.

4 Name of Officer who surveyed/inspected the site Manoj Pandey

5 Date of survey/inspection 10/5/2017

6A Name of permanent water source Local Gadhera

10 GPS reading Points Latitudes Longitudes

10 Estimated Cost Rs. 994000

11 Cost per hactare Rs. 133602 Per Ha

Manoj Pandey R.B.Trivedi

JUNIOR ENGINEER/ ADDITIONAL ASSISTANT ENGINEER

I, S.Chandra, Executive Engineer, Almora, had scrutinised the information of site,

I, R.A.Khan, Superintending Engineer,Circle Haldwani, had scrutinised the information

This is certified that:-

Manoj Pandey R.B.Trivedi

Design Of Irrigation Tank

1 Discharge of available water in source 50 Litre/Min

7 Required Discharge of stream = Core Depth * 10000 * Area to be irrigated M3 /min

= 0.08 * 10000 * 4.8 = 0.1333333333 M3 /min

Required Discharge is available in the source.

Calculation for deciding size of tank

8 Quantity of water collected in 8 hours = Required flow rate * 60 * 8 Litre

9 Let depth of tank = 1.4 M

10 Hence Area of base of tank = 64 / 1.3

11 Let length of base of the tank = 5 M

12 Hence size of tank = 5 X 10 X 1.4 M3

13 Width of top step of wall of the tank = 0.4 M

( Manoj Pandey ) ( R.B.Trivedi )

1-3 R.R Dry Stone Masonary 1 M3

1-4 R.R. Stone Masonary in 1:6 1 M3

12-4-3-3 R.R. Stone Masonary in 1:5 1 M3

2-2 Cement Concrete in 1:4:8 1 M3

11-4-1-2 Cement Concrete in 1:3:6 1 M3

12-5-2-2 Cement Concrete in 1:2:4 1 M3

12-5-3 R.C.C. in 1:2:4 1 M3

12-6 M.S.Iron (MORD 15/09/2017) Rs. 5012.38 Qtt

1-6 Random Rubble Stone Masonary

Manoj Pandey R.B.Trivedi

Detail of Measurement (Hauz/Tank construction)

Sl.No. Item of Work No. L B H Quantity Total Unit

1 Excavation of soil,stone,boulders 0.00 M3