El Cielito - Bid - 4dec2015

Project : PROPOSED ADDITIONAL FIRE EXIT STAIR AND FIT-OUT WORKS OF AFFECTED GUESTROOM & FUNCTION ROOM
Location : EL CIELITO HOTEL MAKATI, 804 Arnais Avenue, Makati City

Subject : BID FORM
UNIT COST TOTAL

ITEM NO. DESCRIPTION QTY UNIT TOTAL AMOUNT
MATERIAL LABOR MATERIAL LABOR
DIV.1.0 GEN. REQUIREMENTS

1.01 Mobilization/Demobilization 1.00 lot 100,000.00 - 100,000.00 100,000.00
1.02 Temporary Facilities & Enclosure 1.00 lot 80,000.00 30,000.00 80,000.00 30,000.00 110,000.00
1.03 Security Services 1.00 lot 90,000.00 - 90,000.00 90,000.00
1.04 Safety & Fire Protection 1.00 lot 90,000.00 160,000.00 90,000.00 160,000.00 250,000.00
1.05 Insurances and Bonds 1.00 lot 50,000.00 - 50,000.00 50,000.00
1.07 VAT & other Taxes 1.00 lot 250,000.00 - 250,000.00 250,000.00
1.08 Technical Supervision and Coordination 1.00 lot 90,000.00 - 90,000.00 90,000.00
1.09 Support Equipment 1.00 lot 40,000.00 - 40,000.00 40,000.00
Others (pls specify) - - -
1.10 Hauling and delivery of materials 1.00 lot 50,000.00 50,000.00 50,000.00
1.11 Hauling and disposal of debris 1.00 lot 65,000.00 65,000.00 65,000.00
TOTAL FOR DIVISION 1.0 1,095,000.00
DIV.2.0 SITEWORKS
2.01 Demolition
a. Existing concrete slab to accommodate col.ftg 5.00 sq.m. 700.00 - 3,500.00 3,500.00
b. Existing suspended slab to accommodate stairwell 24.26 sq.m. 700.00 - 16,978.50 16,978.50
c. Guestroom wall affected by the fire exit stair 25.08 sq.m. 200.00 - 5,016.00 5,016.00
d. Function room wall affected by the fire exit route 13.56 sq.m. 200.00 - 2,712.50 2,712.50
e. Removal of carpet flooring at fire exit route 9.90 sq.m. 120.00 - 1,188.00 1,188.00
f. Removal of affected wood parquet 12.62 sq.m. 200.00 - 2,524.50 2,524.50
g. Affected ceiling 12.62 sq.m. 175.00 - 2,208.94 2,208.94
2.02 Soil Poisoning 5.00 sq.m. 100.00 45.00 500.00 225.00 725.00
2.03 Protection of existing structures 1.00 lot NOT INCLUDED -
2.04 Backfilling 5.97 cu.m. 180.00 - 1,075.23 1,075.23
2.05 Gravel Fill 0.25 cu.m. 750.00 180.00 187.50 45.00 232.50
2.06 Relocation existing utilities affected by the fire exit stair 1.00 lot 20,000.00 10,000.00 20,000.00 10,000.00 30,000.00
Others (pls specify)
2.07 Removal of existing ladder rung 1.00 lot 5,000.00 - 5,000.00 5,000.00
2.08 Excavation for column footing 9.00 cu.m. 350.00 - 3,150.00 3,150.00
TOTAL FOR DIVISION 2.0 74,311.17
DIV.3.0 CONCRETE WORKS

A. Concreting Works (including rebars)
3.01 Column Footing 2.50 cu.m. 3,250.00 500.00 8,125.00 1,250.00 9,375.00
3.02 Column/Pedestal 0.53 cu.m. 3,350.00 500.00 1,763.78 263.25 2,027.03
3.03 Stiffener columns 1.84 cu.m. 3,350.00 500.00 6,150.60 918.00 7,068.60
3.04 Concrete floor topping 30.80 sq.m 180.00 150.00 5,544.00 4,620.00 10,164.00
3.05 lintel beam 23.80 lm 580.00 220.00 13,804.00 5,236.00 19,040.00
B. Formworks & Scaffoldings 1.00 lot 40,000.00 20,000.00 40,000.00 20,000.00 60,000.00
C. Others (pls. specify)
DIV. 4.0 MASONRY WORKS

4.01 Laying of 100mm CHB walls 40.40 sq.m. 750.00 180.00 30,296.25 7,271.10 37,567.35
4.03 10mm diameter RSB kgs. ALREADY INCLUDED IN THE CHB WALLS
4.04 Scaffolding 1.00 lot NOT INCLUDED
4.05 Plastering Works 129.50 sqm 180.00 150.00 23,309.64 19,424.70 42,734.34
4.06 Others (please specify)
DIV. 5.0
5.01 METALS
a. Fire exit stair including railing and balluster
50mmØ BI Pipe Powder Coated Finish Handrail 641.84 kgs. 29.00 27.00 18,613.25 17,329.58 35,942.84
7.00 pcs. 623.00 249.20 4,361.00 1,744.40 6,105.40
13.00 pcs. 455.00 182.00 5,915.00 2,366.00 8,281.00
b. I-Column
W8 x 67 1,798.04 kgs. 55.00 27.00 98,892.00 48,546.98 147,438.98
3.00 pcs.
c. I-Beam
W8 x 31 831.93 kgs. 55.00 27.00 45,756.00 22,462.04 68,218.04
3.00 pcs.
W8 x 18 322.04 kgs. 55.00 27.00 17,712.00 8,694.98 26,406.98
2.00 pcs.
C8 x 11.5 1,440.22 kgs. 55.00 27.00 79,212.00 38,885.89 118,097.89
14.00 pcs.
d. Anchor plates and connectors
0.30x0.30x4mm Anchor Plates 90.43 kgs 55.00 27.00 4,973.76 2,441.66 7,415.42
UNIT COST TOTAL
32.00 pcs.
12mmØx160mm Chemical Bolt 64.00 pcs. 255.00 76.50 16,320.00 4,896.00 21,216.00
5.02 Others (pls. specify)
5mm Checkered Plate 934.72 kgs 55.00 27.00 51,409.34 25,237.31 76,646.65
10.00 pcs. 3,300.00 1,320.00 33,000.00 13,200.00 46,200.00
20mmx0.30m Anchor Bolts 8.00 pcs. 330.00 99.00 2,640.00 792.00 3,432.00
DIV.6.0 CARPENTRY WORKS

6.01 Wall cladding at function room wall 1.00 lot NOT INCLUDED
6.02 Others(please specify) - - -
TOTAL FOR DIVISION 6.0
DIV. 7.0 THERMAL & MOISTURE PROTECTION

7.01 Damproofing (Ground Floor) 5.00 sq.m. 60.00 30.00 300.00 150.00 450.00
7.02 Others (please specify) ln.m. - - -
TOTAL FOR DIVISION 7.0 450.00
DIV. 8.0 DOORS AND WIDOWS

8.01 DOORS
a. Supply and Installation of 1hr. Fire Rated Door 3.00 sets 18,000.00 7,200.00 54,000.00 21,600.00 75,600.00
Relocation of 1 unit door @ 3rd Floor 1.00 sets 1,500.00 - 1,500.00 1,500.00
DIV. 9.0 FINISHES

9.01 Floor Finish
a. Supply and Installation of epoxy flooring at fire exit route 30.80 sq.m. 250.00 150.00 7,700.00 4,620.00 12,320.00
b. Re-sanding and polyurethane of wood paraquet 108.00 sq.m. 200.00 280.00 21,600.00 30,240.00 51,840.00
9.02 Wall Finish
a. Smooth plaster finish 129.50 sq.m. ALREADY INCLUDED IN MASONRY WORKS
9.03 12mm thk gypsum board ceiling for all affected rooms & fire
exit routes 12.71 sq.m. 600.00 220.00 7,624.80 2,795.76 10,420.56
9.04 Painting works
a. Masonry walls 371.76 sq.m. 200.00 150.00 74,351.52 55,763.64 130,115.16
b. Ceiling boards 120.94 sq.m. 200.00 150.00 24,188.40 18,141.30 42,329.70
c. Wall cladding sq.m. NOT INCLUDED
d. Steel Structures 181.50 sq.m. 200.00 150.00 36,300.00 27,225.00 63,525.00
DIV. 16.0 ELECTRICAL WORKS

16.01 Roughing-ins
PVC Pipe 20mmØ Sch.40 63.80 pcs. 67.10 26.84 4,280.98 1,712.39 5,993.37
PVC Adapter 20mm 71.50 pcs. 7.70 3.08 550.55 220.22 770.77
Utility Box 2"x4" DT #16 G.A. 20.90 pcs. 30.10 12.04 629.01 251.60 880.61
Junction Box 4"x4" DT #16 G.A. 9.90 pcs. 39.83 15.93 394.33 157.73 552.06
PVC Solvent 400cc 1.10 can 180.30 72.12 198.33 79.33 277.66
GI Tie Wire #16 G.A. 2.20 kilos 47.14 18.85 103.70 41.48 145.18
16.02 Wires
THHN Wire 2.0mm2 202.40 l.m. 13.86 5.54 2,805.26 1,122.11 3,927.37
THHN Wire 3.5mm2 359.70 l.m. 20.33 8.13 7,311.98 2,924.79 10,236.77
Electrical Tape 5.50 rolls 27.50 11.00 151.25 60.50 211.75
16.03 Wiring Devices - "Panasonic"

Single Switch w/ Plate 3.30 sets 83.47 33.39 275.44 110.18 385.62
3-Way Switch w/ Plate 6.60 sets 126.03 50.41 831.78 332.71 1,164.49
Duplex Convenience Outlet w/ Plate 6.60 sets 335.78 134.31 2,216.12 886.45 3,102.56
Single Convenience Outlet w/ Plate 4.40 sets 157.96 63.18 695.02 278.01 973.03
16.04 Lighting Fixtures

Ceiling Receptacle 4"Ø w/ 10W LED Lamp 9.90 sets 628.05 251.22 6,217.65 2,487.06 8,704.70
Emergency Light 4.40 sets 1,210.00 484.00 5,324.00 2,129.60 7,453.60
16.05 ECB - "GE Brand"

Enclosed Circuit Breaker in Nema-1 Enclosure 1.10 sets 3,960.00 1,584.00 4,356.00 1,742.40 6,098.40
30AT, 100AF, 2P, 240V
16.06 Fire Exit Lights 4.40 sets 2,065.25 826.10 9,087.10 3,634.84 12,721.94
TOTAL BID PROPOSAL 2,346,147.39

Project : PROPOSED ADDITIONAL FIRE EXIT STAIR AND FIT-OUT WORKS OF AFFECTED GUESTROOM & FUNCTION
Subject : BID FORM
ITEM NO. DESCRIPTION QTY UNIT

1.01 Mobilization/Demobilization 1.00 lot
1.02 Temporary Facilities & Enclosure 1.00 lot
1.03 Security Services 1.00 lot
1.04 Safety & Fire Protection 1.00 lot
1.05 Insurances and Bonds 1.00 lot
1.07 VAT & other Taxes 1.00 lot
1.08 Technical Supervision and Coordination 1.00 lot
1.09 Support Equipment 1.00 lot
1.10 Hauling and delivery of materials 1.00 lot
1.11 Hauling and disposal of debris 1.00 lot
DIV.2.0 SITEWORKS
2.01 Demolition
a. Existing concrete slab to accommodate col.ftg 5.00 sq.m.
b. Existing suspended slab to accommodate stairwell 24.26 sq.m.
c. Guestroom wall affected by the fire exit stair 25.08 sq.m.
d. Function room wall affected by the fire exit route 13.56 sq.m.
e. Removal of carpet flooring at fire exit route 9.90 sq.m.
f. Removal of affected wood parquet 12.62 sq.m.
g. Affected ceiling 12.62 sq.m.
2.02 Soil Poisoning 5.00 sq.m.
2.03 Protection of existing structures 1.00 lot
2.04 Backfilling 5.97 cu.m.
2.05 Gravel Fill 0.25 cu.m.
2.06 Relocation existing utilities affected by the fire exit stair 1.00 lot
2.07 Removal of existing ladder rung 1.00 lot
2.08 Excavation for column footing 9.00 cu.m.

3.01 Column Footing 2.50 cu.m.
3.02 Column/Pedestal 0.53 cu.m.
3.03 Stiffener columns 1.84 cu.m.
3.04 Concrete floor topping 30.80 sq.m
3.05 lintel beam 23.80 lm
B. Formworks & Scaffoldings 1.00 lot

4.01 Laying of 100mm CHB walls 40.40 sq.m.
4.02 Laying of 150mm CHB walls 13.56 sq.m.
4.03 10mm diameter RSB kgs.
4.04 Scaffolding 1.00 lot
4.05 Plastering Works 129.50 sqm
DIV. 5.0
5.01 METALS
50mmØ BI Pipe Powder Coated Finish Handrail 641.84 kgs.
38mmØ BI Pipe Powder Coated Finish Handrail 323.29 kgs.
b. I-Column
W8 x 67 1,798.04 kgs.
c. I-Beam
W8 x 31 831.93 kgs.
W8 x 18 322.04 kgs.
C8 x 11.5 1,440.22 kgs.
0.30x0.30x4mm Anchor Plates 90.43 kgs
12mmØx160mm Chemical Bolt 64.00 pcs.
4mm Checkered Plate 934.72 kgs
20mmx0.30m Anchor Bolts 8.00 pcs.

6.01 Wall cladding at function room wall 1.00 lot
6.02 Others(please specify)

7.01 Damproofing (Ground Floor) 5.00 sq.m.
7.02 Others (please specify) ln.m.

8.01 DOORS
a. Supply and Installation of 1hr. Fire Rated Door 3.00 sets
Relocation of 1 unit door @ 3rd Floor 1.00 sets
DIV. 9.0 FINISHES

9.01 Floor Finish
a. Supply and Installation of epoxy flooring at fire exit route 30.80 sq.m.
b. Re-sanding and polyurethane of wood paraquet 108.00 sq.m.
9.02 Wall Finish
a. Smooth plaster finish 129.50 sq.m.
exit routes 12.71 sq.m.
9.04 Painting works
a. Masonry walls 371.76 sq.m.
b. Ceiling boards 120.94 sq.m.
c. Wall cladding sq.m.
d. Steel Structures 181.50 sq.m.

16.01 Roughing-ins
PVC Pipe 20mmØ Sch.40 5.80 pcs.
PVC Adapter 20mm 71.50 pcs.
Utility Box 2"x4" DT #16 G.A. 20.90 pcs.
Junction Box 4"x4" DT #16 G.A. 9.90 pcs.
PVC Solvent 400cc 1.10 can
GI Tie Wire #16 G.A. 2.20 kilos
16.02 Wires
THHN Wire 2.0mm2 202.40 l.m.
THHN Wire 3.5mm2 359.70 l.m.
Electrical Tape 5.50 rolls

Single Switch w/ Plate 3.30 sets
3-Way Switch w/ Plate 6.60 sets
Duplex Convenience Outlet w/ Plate 6.60 sets
Single Convenience Outlet w/ Plate 4.40 sets

Ceiling Receptacle 4"Ø w/ 10W LED Lamp 9.90 sets
Emergency Light 4.40 sets

Enclosed Circuit Breaker in Nema-1 Enclosure 1.10 sets
30AT, 100AF, 2P, 240V
16.06 Fire Exit Lights 4.40 sets

TOTAL BID PROPOSAL
NOTE:
Painting of checkered plate stairs not included.
AFFECTED GUESTROOM & FUNCTION ROOM
UNIT COST TOTAL

TOTAL AMOUNT
100,000.00 - 100,000.00 100,000.00

140,000.00 50,000.00 140,000.00 50,000.00 190,000.00
120,000.00 - 120,000.00 120,000.00
100,000.00 170,000.00 100,000.00 170,000.00 270,000.00
50,000.00 - 50,000.00 50,000.00
455,000.00 - 455,000.00 455,000.00
90,000.00 - 90,000.00 90,000.00
65,000.00 - 65,000.00 65,000.00
- - -
90,000.00 90,000.00 90,000.00
75,000.00 75,000.00 75,000.00
1,505,000.00
700.00 - 3,500.00 3,500.00

700.00 - 16,978.50 16,978.50
200.00 - 5,016.00 5,016.00
200.00 - 2,712.50 2,712.50
120.00 - 1,188.00 1,188.00
200.00 - 2,524.50 2,524.50
175.00 - 2,208.94 2,208.94
100.00 45.00 500.00 225.00 725.00
NOT INCLUDED -
180.00 - 1,075.23 1,075.23
750.00 180.00 187.50 45.00 232.50
20,000.00 10,000.00 20,000.00 10,000.00 30,000.00
5,000.00 - 5,000.00 5,000.00

350.00 - 3,150.00 3,150.00
74,311.17
3,250.00 500.00 8,125.00 1,250.00 9,375.00

3,350.00 500.00 1,763.78 263.25 2,027.03
3,350.00 500.00 6,150.60 918.00 7,068.60
180.00 150.00 5,544.00 4,620.00 10,164.00
580.00 220.00 13,804.00 5,236.00 19,040.00

40,000.00 20,000.00 40,000.00 20,000.00 60,000.00
107,674.63
750.00 180.00 30,296.25 7,271.10 37,567.35

850.00 200.00 11,528.13 2,712.50 14,240.63
ALREADY INCLUDED IN THE CHB WALLS
NOT INCLUDED
180.00 150.00 23,309.64 19,424.70 42,734.34
94,542.32
29.00 27.00 18,613.25 17,329.58 35,942.84

29.00 27.00 9,375.37 8,728.80 18,104.17
55.00 27.00 98,892.00 48,546.98 147,438.98
55.00 27.00 45,756.00 22,462.04 68,218.04

55.00 27.00 17,712.00 8,694.98 26,406.98
55.00 27.00 79,212.00 38,885.89 118,097.89
55.00 27.00 4,973.76 2,441.66 7,415.42

255.00 76.50 16,320.00 4,896.00 21,216.00
55.00 27.00 51,409.34 25,237.31 76,646.65

330.00 99.00 2,640.00 792.00 3,432.00
522,918.97
NOT INCLUDED
- - -
60.00 30.00 300.00 150.00 450.00

- - -
450.00
18,000.00 7,200.00 54,000.00 21,600.00 75,600.00

1,500.00 - 1,500.00 1,500.00
77,100.00
250.00 150.00 7,700.00 4,620.00 12,320.00

200.00 280.00 21,600.00 30,240.00 51,840.00
ALREADY INCLUDED IN MASONRY WORKS
600.00 220.00 7,624.80 2,795.76 10,420.56
200.00 150.00 74,351.52 55,763.64 130,115.16

200.00 150.00 24,188.40 18,141.30 42,329.70
NOT INCLUDED
200.00 150.00 36,300.00 27,225.00 63,525.00
310,550.42
67.10 26.84 389.18 155.67 544.85

7.70 3.08 550.55 220.22 770.77
30.10 12.04 629.01 251.60 880.61
39.83 15.93 394.33 157.73 552.06
180.30 72.12 198.33 79.33 277.66
47.14 18.85 103.70 41.48 145.18
13.86 5.54 2,805.26 1,122.11 3,927.37

20.33 8.13 7,311.98 2,924.79 10,236.77
27.50 11.00 151.25 60.50 211.75
83.47 33.39 275.44 110.18 385.62

126.03 50.41 831.78 332.71 1,164.49
335.78 134.31 2,216.12 886.45 3,102.56
157.96 63.18 695.02 278.01 973.03
628.05 251.22 6,217.65 2,487.06 8,704.70

1,210.00 484.00 5,324.00 2,129.60 7,453.60
3,960.00 1,584.00 4,356.00 1,742.40 6,098.40
2,065.25 826.10 9,087.10 3,634.84 12,721.94

58,151.37
2,750,698.87
1.3
3,575,908.53
Project : PROPOSED ADDITIONAL FIRE EXIT STAIR AND FIT-OUT WORKS OF AFFECTED GUESTROOM & FUNCTION ROOM
Subject : BID FORM
UNIT COST TOTAL


1.01 Mobilization/Demobilization 1.00 lot 100,000.00 - 100,000.00 100,000.00
1.02 Temporary Facilities & Enclosure 1.00 lot 140,000.00 50,000.00 140,000.00 50,000.00 190,000.00
1.03 Security Services 1.00 lot 120,000.00 - 120,000.00 120,000.00
1.04 Safety & Fire Protection 1.00 lot 90,000.00 160,000.00 90,000.00 160,000.00 250,000.00
1.05 Insurances and Bonds 1.00 lot 50,000.00 - 50,000.00 50,000.00
1.07 VAT & other Taxes 1.00 lot 455,000.00 - 455,000.00 455,000.00
1.08 Technical Supervision and Coordination 1.00 lot 90,000.00 - 90,000.00 90,000.00
1.09 Support Equipment 1.00 lot 65,000.00 - 65,000.00 65,000.00
Others (pls specify) - - -
1.10 Hauling and delivery of materials 1.00 lot 90,000.00 90,000.00 90,000.00
1.11 Hauling and disposal of debris 1.00 lot 75,000.00 75,000.00 75,000.00
TOTAL FOR DIVISION 1.0 1,485,000.00
DIV.2.0 SITEWORKS
2.01 Demolition
a. Existing concrete slab to accommodate col.ftg 6.50 sq.m. 700.00 - 4,550.00 4,550.00
b. Existing suspended slab to accommodate stairwell 24.26 sq.m. 700.00 - 16,978.50 16,978.50
c. Guestroom wall affected by the fire exit stair 42.41 sq.m. 200.00 - 8,482.00 8,482.00
d. Function room wall affected by the fire exit route 13.56 sq.m. 200.00 - 2,712.50 2,712.50
e. Removal of carpet flooring at fire exit route 9.90 sq.m. 120.00 - 1,188.00 1,188.00
f. Removal of affected wood parquet 22.36 sq.m. 200.00 - 4,472.00 4,472.00
g. Affected ceiling 34.40 sq.m. 175.00 - 6,020.00 6,020.00
2.02 Soil Poisoning 5.00 sq.m. 100.00 45.00 500.00 225.00 725.00
2.03 Protection of existing structures 1.00 lot 10,000.00 - 10,000.00 10,000.00
2.04 Backfilling 5.97 cu.m. 180.00 - 1,075.23 1,075.23
2.05 Gravel Fill 0.45 cu.m. 1,150.00 400.00 517.50 180.00 697.50
2.06 Relocation existing utilities affected by the fire exit stair 1.00 lot 20,000.00 10,000.00 20,000.00 10,000.00 30,000.00
2.07 Removal of existing ladder rung 1.00 lot 10,000.00 - 10,000.00 10,000.00
2.08 Excavation for column footing 9.00 cu.m. 500.00 - 4,500.00 4,500.00

3.01 Column Footing 2.50 cu.m. 3,700.00 700.00 9,250.00 1,750.00 11,000.00
3.02 Column/Pedestal 0.53 cu.m. 3,700.00 700.00 1,948.05 368.55 2,316.60
3.03 Stiffener columns 1.84 cu.m. 3,700.00 700.00 6,793.20 1,285.20 8,078.40
Page 11 of 14
UNIT COST TOTAL
3.04 Concrete floor topping 30.80 sq.m 270.00 180.00 8,316.00 5,544.00 13,860.00
3.05 lintel beam 23.80 lm 750.00 500.00 17,850.00 11,900.00 29,750.00
B. Formworks & Scaffoldings 1.00 lot 50,000.00 30,000.00 50,000.00 30,000.00 80,000.00

4.02 Laying of 150mm CHB walls 15.00 sq.m. 1,000.00 350.00 15,000.00 5,250.00 20,250.00
4.03 10mm diameter RSB kgs. ALREADY INCLUDED IN THE CHB WALLS
4.04 Scaffolding 1.00 lot NOT INCLUDED
4.05 Plastering Works 156.00 sqm 250.00 300.00 39,000.00 46,800.00 85,800.00
DIV. 5.0
5.01 METALS
b. I-Column
W8 x 67 1,798.04 kgs. 65.00 35.00 116,872.36 62,931.27 179,803.64
c. I-Beam
W8 x 31 831.93 kgs. 65.00 35.00 54,075.27 29,117.45 83,192.73
W8 x 18 322.04 kgs. 65.00 35.00 20,932.36 11,271.27 32,203.64
C8 x 11.5 1,440.22 kgs. 65.00 35.00 93,614.18 50,407.64 144,021.82
0.30x0.30x4mm Anchor Plates 90.43 kgs 65.00 35.00 5,878.08 3,165.12 9,043.20
12mmØx160mm Chemical Bolt 64.00 pcs. 350.00 120.00 22,400.00 7,680.00 30,080.00
4mm Checkered Plate 934.72 kgs 65.00 35.00 60,756.49 32,715.03 93,471.52
20mmx0.30m Anchor Bolts 8.00 pcs. 350.00 105.00 2,800.00 840.00 3,640.00
50x50mmx3mm angle bar 39.644 kgs 65.00 35.00 2,576.86 1,387.54 3,964.40

6.01 Wall cladding at function room wall 1.00 lot NOT INCLUDED
6.02 Others(please specify) - - -
Page 12 of 14
UNIT COST TOTAL

7.01 Damproofing (Ground Floor) 5.00 sq.m. 80.00 50.00 400.00 250.00 650.00
7.02 Others (please specify) ln.m. - - -
TOTAL FOR DIVISION 7.0 650.00

8.01 DOORS
a. Supply and Installation of 1hr. Fire Rated Door 3.00 sets 20,000.00 9,000.00 60,000.00 27,000.00 87,000.00
Relocation of 1 unit door @ 3rd Floor 1.00 sets 3,500.00 - 3,500.00 3,500.00
DIV. 9.0 FINISHES

9.01 Floor Finish
a. Supply and Installation of epoxy flooring at fire exit route 30.80 sq.m. 300.00 250.00 9,240.00 7,700.00 16,940.00
b. Re-sanding and polyurethane of wood paraquet 108.00 sq.m. 250.00 300.00 27,000.00 32,400.00 59,400.00
9.02 Wall Finish
a. Smooth plaster finish 156.00 sq.m. ALREADY INCLUDED IN MASONRY WORKS
exit routes 12.71 sq.m. 700.00 300.00 8,895.60 3,812.40 12,708.00
9.04 Painting works
a. Masonry walls 403.56 sq.m. 250.00 200.00 100,890.00 80,712.00 181,602.00
b. Ceiling boards 120.94 sq.m. 250.00 200.00 30,235.50 24,188.40 54,423.90
c. Wall cladding sq.m. NOT INCLUDED
d. Steel Structures 203.94 sq.m. 250.00 200.00 50,985.00 40,788.00 91,773.00

16.01 Roughing-ins
PVC Pipe 20mmØ Sch.40 5.80 pcs. 67.10 26.84 389.18 155.67 544.85
PVC Adapter 20mm 71.50 pcs. 7.70 3.08 550.55 220.22 770.77
Utility Box 2"x4" DT #16 G.A. 20.90 pcs. 30.10 12.04 629.01 251.60 880.61
Junction Box 4"x4" DT #16 G.A. 9.90 pcs. 39.83 15.93 394.33 157.73 552.06
PVC Solvent 400cc 1.10 can 180.30 72.12 198.33 79.33 277.66
GI Tie Wire #16 G.A. 2.20 kilos 47.14 18.85 103.70 41.48 145.18
16.02 Wires
THHN Wire 2.0mm2 202.40 l.m. 13.86 5.54 2,805.26 1,122.11 3,927.37
Page 13 of 14
UNIT COST TOTAL
THHN Wire 3.5mm2 359.70 l.m. 20.33 8.13 7,311.98 2,924.79 10,236.77
Electrical Tape 5.50 rolls 27.50 11.00 151.25 60.50 211.75

Single Switch w/ Plate 3.30 sets 83.47 33.39 275.44 110.18 385.62
3-Way Switch w/ Plate 6.60 sets 126.03 50.41 831.78 332.71 1,164.49
Duplex Convenience Outlet w/ Plate 6.60 sets 335.78 134.31 2,216.12 886.45 3,102.56
Single Convenience Outlet w/ Plate 4.40 sets 157.96 63.18 695.02 278.01 973.03

Ceiling Receptacle 4"Ø w/ 10W LED Lamp 9.90 sets 628.05 251.22 6,217.65 2,487.06 8,704.70
Emergency Light 4.40 sets 1,210.00 484.00 5,324.00 2,129.60 7,453.60

Enclosed Circuit Breaker in Nema-1 Enclosure 1.10 sets 3,960.00 1,584.00 4,356.00 1,742.40 6,098.40
30AT, 100AF, 2P, 240V
16.06 Fire Exit Lights 4.40 sets 2,065.25 826.10 9,087.10 3,634.84 12,721.94
TOTAL FOR ALL DIVISION 3,108,083.70
PLUS: MARK-UP
CONTINGENCIES 5% 155,404.18
OVERHEAD (MAIN OFFICE) 5% 155,404.18
PROFIT 8% 248,646.70
559,455.07
TOTAL BID PROPOSAL P 3,667,538.76
Submitted by:
NS COLABORACION INC.
Page 14 of 14

El Cielito - Bid - 4dec2015

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

El Cielito - Bid - 4dec2015

Hochgeladen von

Copyright:

Verfügbare Formate

Project : PROPOSED ADDITIONAL FIRE EXIT STAIR AND FIT-OUT WORKS OF AFFECTED GUESTROOM & FUNCTION ROOM

Location : EL CIELITO HOTEL MAKATI, 804 Arnais Avenue, Makati City

UNIT COST TOTAL

DIV.1.0 GEN. REQUIREMENTS

DIV.3.0 CONCRETE WORKS

C. Others (pls. specify)

TOTAL FOR DIVISION 3.0 107,674.63

DIV. 4.0 MASONRY WORKS

TOTAL FOR DIVISION 5.0 522,918.97

DIV.6.0 CARPENTRY WORKS

TOTAL FOR DIVISION 6.0

DIV. 7.0 THERMAL & MOISTURE PROTECTION

DIV. 8.0 DOORS AND WIDOWS

DIV. 9.0 FINISHES

TOTAL FOR DIVISION 9.0 310,550.42

DIV. 16.0 ELECTRICAL WORKS

16.03 Wiring Devices - "Panasonic"

16.04 Lighting Fixtures

16.05 ECB - "GE Brand"

TOTAL FOR DIVISION 16.0 63,599.89

TOTAL BID PROPOSAL 2,346,147.39

ITEM NO. DESCRIPTION QTY UNIT

DIV.1.0 GEN. REQUIREMENTS

DIV.3.0 CONCRETE WORKS

C. Others (pls. specify)

TOTAL FOR DIVISION 3.0

DIV. 4.0 MASONRY WORKS

TOTAL FOR DIVISION 5.0

DIV.6.0 CARPENTRY WORKS

TOTAL FOR DIVISION 6.0

DIV. 7.0 THERMAL & MOISTURE PROTECTION

DIV. 8.0 DOORS AND WIDOWS

DIV. 9.0 FINISHES

TOTAL FOR DIVISION 9.0

DIV. 16.0 ELECTRICAL WORKS

16.03 Wiring Devices - "Panasonic"

16.04 Lighting Fixtures

16.05 ECB - "GE Brand"

16.06 Fire Exit Lights 4.40 sets

TOTAL BID PROPOSAL

UNIT COST TOTAL

100,000.00 - 100,000.00 100,000.00

700.00 - 3,500.00 3,500.00

5,000.00 - 5,000.00 5,000.00

3,250.00 500.00 8,125.00 1,250.00 9,375.00

580.00 220.00 13,804.00 5,236.00 19,040.00

750.00 180.00 30,296.25 7,271.10 37,567.35

29.00 27.00 18,613.25 17,329.58 35,942.84

55.00 27.00 98,892.00 48,546.98 147,438.98

55.00 27.00 45,756.00 22,462.04 68,218.04

55.00 27.00 4,973.76 2,441.66 7,415.42

55.00 27.00 51,409.34 25,237.31 76,646.65

60.00 30.00 300.00 150.00 450.00

18,000.00 7,200.00 54,000.00 21,600.00 75,600.00

250.00 150.00 7,700.00 4,620.00 12,320.00

ALREADY INCLUDED IN MASONRY WORKS

600.00 220.00 7,624.80 2,795.76 10,420.56

200.00 150.00 74,351.52 55,763.64 130,115.16

67.10 26.84 389.18 155.67 544.85

13.86 5.54 2,805.26 1,122.11 3,927.37

83.47 33.39 275.44 110.18 385.62

628.05 251.22 6,217.65 2,487.06 8,704.70

3,960.00 1,584.00 4,356.00 1,742.40 6,098.40