Project: Preparation for the temporary Interment Area

Location: Brgy. Dona Orani, Bataan

I. Site preparation Qty. = 990 sq.m

Leveling and Compacting

Equipment Qty. Unit Cost Total Cost

1 Pay Loader (mobilization&Equipment rental) 8 Hrs. 25,000.00 25,000.00

Equipment Cost 25,000.00

II. Base Course Qty. = 99 Cu.m

Materials Qty. Unit Cost Total Cost

Item 201 -Aggregate Base Course 99 cu.m 550.00 54,450.00
Gravel Bed 36 cu.m 900.00 32,400.00
86,850.00

Equipment Qty. Unit Cost Total Cost

1 Road roller 4 Hrs. 16,000.00 8,000.00

1 Road Grader 4 Hrs. 12,000.00 6,000.00
Equipment Cost 14,000.00

Labor Cost ( Spreading and manual leveling ) Qty. Unit Cost Total Cost

8 Labors 2 days 400.00 6,400.00

Labor Cost 6,400.00

III. Temporary Fence Qty. = 93 L.m.

Materials Qty. Unit Cost Total Cost

Strutural and foundation
Cement 5 Bags 230.0 1,150.00
Sand 1 cu.m 500.0 500.00
Gravel 3/4" 1 cu.m 900.0 900.00
2" Dia. G.I. Pipe sch. 20 x 6.00 m 8 pcs. 1,650.0 13,200.00
L- 1 1/2 "x 1 2/2 "x 3/16 thk. x 6.00 32 pcs. 500.0 16,000.00
welding Rod 3.5 box 230.0 805.00
Red Oxide 3.5 gal 350.0 1,225.00
Paint thiner 3 gal 230.0 690.00
paint brush 1 1/2 " 4 pcs. 26.0 104.00

Roofing Cover
corrugated roof sheet 10' x .5 thick pre-painted 60 pcs. 360.0 21,600.00
Tekscrew 640 pcs. 1.5 960.00
material cost 57,134.00

labor cost 18,121.00

75,255.00

Total Direct Cost 207,505.00

NOTE: TOTAL COST IS LESS THAN THE ESTIMATED PRICE, SOME MATERIALS ARE IN SITE TO BE MINUS TO THE
ESTIMATED MATERIALS.