F.V.

Code Area /Name Item Description Project Qty

C800.1.6.WG Internal Painting Material received for Primer, Putty & Paint 245743.27
C800.1.7.WG Surface Preparation for painting 245743.27
C800.1.8.WG Applying first coat 245743.27
C800.1.9.WG Applying second coat 245743.27
C800.1.10.WG Handing over after painting. 245743.27
C800.4.3.WG Putty P & A Putty 7397.52
C800.4.4.WG Durocem 2 coats of semi acrylic paint 29962.85
C800.1.11.WG Application of Primer for synethic enamel paint 4962.38
Application of two coat paint for synethic enamel
C800.1.12.WG Synthetic Enamel 4962.38
paint
C800.1.13.WG Handing over of synethic enamel paint 4962.38
C800.3.6.WG Material received for Primer & Paint 216934.42
C800.3.7.WG Cleaning, scaffolding, primer 216934.42
C800.3.8.WG External Painting Application of first coat 216934.42
C800.3.9.WG Application of second coat 216934.42
C800.3.10.WG Hand over of Paint 216934.42
 PERFECT ENTERPRISE FUTURISTIC INFRASTRUCTU
Qsd- F.V.-
Rate Amount Qty-QSD Qty-F.V. Rate Amount Amount Qty-QSD Qty-F.V.
236000.00 4.47 0 1054920
243095.42 243095.42 0.95 230940.65 230940.6
223971.86 223971.86 1.71 382991.88 382991.9
61596.88 61596.88 1.9 117034.072 117034.1
0 0.48 0 0
7060.24 7060.24 6.5 45891.56 45891.56
21911.41 21911.41 4 87645.64 87645.64
4962.38 4815.00 2.55 12654.069 12278.25 0
4962.38 4815.00 5.53 27441.961 26626.95 0
0 0.43 0 0 0
154120.80 5 0 770604 75000.00

154120.80 154120.80 0.87 134085.1 134085.1 62813.62 62813.62

154120.80 154120.80 2.5 385302 385302 62813.62 62813.62

154120.80 154120.80 2.5 385302 385302 62813.62 62813.62

154120.80 154120.80 0.63 97096.104 97096.1 62813.62 62813.62

FUTURISTIC INFRASTRUCTURE
Qsd- F.V.-
Rate Amount Amount Qty Rate Amount Qty Rate Amount
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
5 0 375000
1.87 117461.5 117461.47
2.5 157034.1 157034.05
2.5 157034.1 157034.05
0.63 39572.58 39572.581
 `
Project total qsd
Qty Rate Amount Qty excecuted
245743.3 0.00 245743.27
245743.3 243095.42 2647.85
245743.3 223971.86 21771.41
245743.3 61596.88 184146.39
245743.3 0.00 245743.27
7397.52 7060.24 337.28
29962.85 21911.41 8051.44
4962.38 4962.38 0.00
4962.38 4962.38 0.00
4962.38 0.00 4962.38
216934.4 0.00 216934.42
216934.4 216934.42 0.00
216934.4 216934.42 0.00
216934.4 216934.42 0.00
216934.4 216934.42 0.00
 Project Qty
Description UOM Qty Rate Amount
Flat Wall
Material received for Primer, Putty & Paint Sft 162,374.98 4.47 725,816.16
Surface Preparation for painting Sft 162,374.98 0.95 154,256.23
Applying first coat Sft 162,374.98 1.71 277,661.22
Applying second coat Sft 162,374.98 1.90 308,512.46
Handing over after painting. Sft 162,374.98 0.48 77,939.99

Flat Ceilling
Material received for Primer, Putty & Paint Sft 61,596.88 4.47 275,338.05
Surface Preparation for painting Sft 61,596.88 0.95 58,517.04
Applying first coat Sft 61,596.88 1.71 105,330.66
Applying second coat Sft 61,596.88 1.90 117,034.07
Handing over after painting. Sft 61,596.88 0.48 29,566.50

Lft Lobby
Material received for Primer, Putty & Paint Sft 22,091.97 4.47 98,751.11
Surface Preparation for painting Sft 22,091.97 0.95 20,987.37
Applying first coat Sft 22,091.97 1.71 37,777.27
Applying second coat Sft 22,091.97 1.90 41,974.74
Handing over after painting. Sft 22,091.97 0.48 10,604.15
2,340,067.02

2 Coat Putty
First Coat Putty Sft
Second Coat putty Sft
2 Coat by Same Contractor Sft 8,958.12 6.00 53,748.72
53,748.72

Durocem Paint
First Coat Sft
Second Coat Sft
2Coat by Same Contractor Sft 29,962.85 4.00 119,851.40
119,851.40

Synthatic Enamel
Sft 4,962.20 8.51 42228.322
External
Material received for Primer & Paint Sft 213,949.61 4.60 984,168.21
Cleaning, scaffolding, primer Sft 213,949.61 1.73 370,132.83
Application of first coat Sft 213,949.61 2.30 492,084.10
Application of second coat Sft 213,949.61 2.30 492,084.10
Hand over of Paint Sft 213,949.61 0.58 124,090.77
2,462,560.01

2,084,073.53
 Certified to Futuristic Certified to Pawar & Company Diffrence
Qty Rate Amount Qty Rate Amount Qty Diffrenece

162,374.98 4.47 725,816.16 - -

162,374.98 0.95 154,256.23 - -
4,548.77 1.71 17,404.17 101,291.00 1.35 136,742.85 56,535.21
1.90 162,374.98 1.35 219,206.22 -
0.48 162,374.98 0.30 48,712.49 -
-
-
61,596.88 4.47 275,338.05 - - -
45,071.02 0.95 42,817.47 - - 16,525.86
10,177.88 1.71 51,419.00 1.01 51,933.19 -
1.90 61,596.88 1.01 62,212.85 -
0.48 61,596.88 0.23 14,167.28 -
-
-
12,028.14 4.47 - 10,063.83
0.95 22,091.97 1.00 22,091.97 -
1.71 22,091.97 1.27 28,056.80 -
1.90 22,091.97 1.27 28,056.80 -
0.48 22,091.97 0.65 14,359.78 -
1,215,632.09 625,540.24

5,262.00 3.00 15786

5,271.00 3.00 15,813.00 9.00
2,134.28 6.00 12,805.68 1552.84
15,786.00 28,618.68

14,648.83 2.00 29,297.65

17,951.35 2.00 35,902.70 3,302.53
11,855.09 4.00 47,420.36 156.41
29,297.65 83,323.06

4388.58 8.51 37346.8158 573.8 8.51 4883.038 - 0.18

192,318.99 4.60 884,667.35 21,630.62 4.60 99,500.85 -
192,318.99 1.73 332,711.85 21,630.62 1.73 37,420.97 -
192,318.99 2.30 442,333.68 21,630.62 2.30 49,750.43 -
192,318.99 2.30 442,333.68 21,630.62 2.30 49,750.43 -
192,318.99 0.58 111,545.01 21,630.62 0.58 12,545.76 -
2,213,591.57 248,968.44

1,885,821.57 99,500.85
3,838,950.32
Diffrence
Rate Amount

1.71 96,675.21

0.95 15,699.57

4.47 44,985.32

157,360.10

6.00 54.00
6.00 9,317.04
9,371.04

2.00 6,605.05
4.00 625.64
7,230.69

8.51 - 1.53
4.60 -
1.73 -
2.30 -
2.30 -
0.58 -

44,985.32
Internal
Project
Qty Rate
Material received for Primer, Putty & Paint 240,764.07 4.47
Surface Preparation for painting 240,764.07 0.95
Applying first coat 240,764.07 1.71
Applying second coat 240,764.07 1.9
Handing over after painting. 240,764.07 0.48
TOTAL AMOUNT

2 Coat Putty Project

Qty
First Coat Putty Sft
Second Coat putty Sft
2 Coat by Same Contractor Sft 8,958.12

Durocem Paint
First Coat Sft
Second Coat Sft
2-Coat by Same Contractor Sft 29,962.85

SynthaticEnamel
Sft 5062.55

External Qty
Material received for Primer & Paint Sft 214,663.91
Cleaning, scaffolding, primer Sft 214,663.91
Application of first coat Sft 214,663.91
Application of second coat Sft 214,663.91
Hand over of Paint Sft 214,663.91
 240,764.07 1076215.3929
Futuristic Vishal
Amount Qty Rate Amount Qty Rate
1,076,215.39 231,125.00 4.47 1,033,128.75 4760 4.47
228,725.87 0.95 - 94124.47 0.95
411,706.56 1.71 - 55665.22 1.71
457,451.73 1.9 - 55665.22 1.9
115,566.75 0.48 - 29714.97 0.48
2,289,666.31 1,033,128.75

Futuristic Perfect
Rate Amount Qty Rate Amount Qty

6.00 53748.72 5,392.65 6.00 32355.9

53,748.72 32,355.90

1,560.60
4.00 119,851.40 12,915.28 4.00 51661.12 6,968.88
119,851.40 51,661.12

8.51 43082.3005 4488.75 8.51 38199.2625 573.8

Project Futuristic
Rate Amount Qty Rate Amount Qty
4.60 987,453.99 200,000.00 4.60 920,000.00 22,427.69
1.73 371,368.56 192,236.22 1.73 332,568.66 22,427.69
2.30 493,726.99 192,236.22 2.30 442,143.31 22,427.69
2.30 493,726.99 192,236.22 2.30 442,143.31 22,427.69
0.58 124,505.07 192,236.22 0.58 111,497.01 22,427.69
2,470,781.60 2,248,352.28
2,063,669.38 1,953,128.75
 Vikas Surbhi Diff
Amount Qty Rate Amount Qty Rate Amount Qty
21277.2 56600 4.47 253002 0 4.47 0 -51,720.93
89418.2465 111945.07 0.95 106347.8165 34694.53 0.95 32959.8035 -
95187.5262 60824.64 1.71 104010.1344 11670.1 1.71 19955.871 112,604.11
105763.918 52670.94 1.9 100074.786 11670.1 1.9 22173.19 120,757.81
14263.1856 0 0.48 0 0 0.48 0 211,049.10
325,910.08 563,434.74 75,088.86

erfect Diffrence
Rate Amount Qty Rate Amount

3,565.47 6.00 21,392.82

21,392.82

1,560.60 2.00 3,121.20

2.00 3,121.20
4.00 27,875.52 8,518.09 4.00 34,072.36
30,996.72 37,193.56

8.51 4883.038 0 8.51 0

Pawar Diffrence
Rate Amount Qty Rate Amount
4.60 103,167.37 -7,763.78 4.60 -35,713.39
1.73 38,799.90 - 1.73 -
2.30 51,583.69 - 2.30 -
2.30 51,583.69 - 2.30 -
0.58 13,008.06 - 0.58 -
258,142.71 -35,713.39
f
Rate Amount
4.47 -231192.5571
0.95 0
1.71 192553.0281
1.9 229439.839
0.48 101303.568
292,103.88 2,289,666.31 -
 Projected
External Qty Rate Amount
Material received for Primer & Paint Sft 216,934.42 5.00 1,084,672.10
Cleaning, scaffolding, primer Sft 216,934.42 0.87 188,732.95
Application of first coat Sft 216,934.42 2.50 542,336.05
Application of second coat Sft 216,934.42 2.50 542,336.05
Hand over of Paint Sft 216,934.42 0.63 136,668.68
TOTAL AMOUNT = 2,494,745.83
 Futuristic Perfect
Qty Rate Amount Qty Rate Amount
75,000.00 5 375,000.00 154,120.80 5 770604
62,813.62 1.87 117,461.47 154,120.80 0.87 134085.096
75,000.00 2.5 187,500.00 154,120.80 2.5 385302
75,000.00 2.5 187,500.00 154,120.80 2.5 385302
75,000.00 0.63 47,250.00 154,120.80 0.63 97096.104
914,711.47 1,772,389.20