PROJECT : 2-STOREY COMMERCIAL BUILDING w/ ROOFDECK

LOCATION :USM AVENUE, POBLACION KABACAN

OWNER :MRS. EDNALYN C. AGOY
AS OF :DECEMBER 13, 2018

BILL OF QUANTITIES & ESTIMATES

STRUCTURAL WORKS
Item No. Description Quantity Unit Unit Cost Amount
1.0 MASONRY AND CONCRETE WORKS

a. FOOTING WORKS 85.00 cu.m.

cement (1:2:3) 804.00 bags 210.00 168,840.00
Sand 43.00 cu.m. 600.00 25,800.00
gravel 64.00 cu.m. 800.00 51,200.00
20mm Øx6m reinforcement bars Gr. 40 2.22 ton 40,000.00 88,800.09
Formworks
lumber 2x2x8 400.00 bd. Ft. 20.00 8,000.00
marine plywood (10mm) 15.00 lot 680.00 10,200.00
common nails 1 1/2" 10.00 kls. 75.00 750.00
common nails 2 1/2" 10.00 kls. 75.00 750.00
common nails 4" 10.00 kls. 75.00 750.00
concrete nails 15.00 kls. 75.00 1,125.00
Haksaw blade 10.00 pcs 80.00 800.00
Tie Wire 1.00 roll 2,211.00 2,211.00

Sub-total 359,226.09

b. TIE BEAM WORKS 13.00 cu.m.

EXCAVATION 12.00 pcs 200.00 2,400.00
cement (1:2:3) 123.00 bags 210.00 25,830.00
Sand 7.00 cu.m. 600.00 4,200.00
gravel 10.00 cu.m. 800.00 8,000.00
10mm Øx6m reinforcement bars 0.56 ton 40,000.00 22,200.02
16mm Øx6m reinforcement bars Gr. 40 2.03 ton 40,000.00 81,080.40
Formworks
lumber 2x2x8 400.00 bd. Ft. 20.00 8,000.00
marine plywood (10mm) 15.00 lot 680.00 10,200.00
common nails 1 1/2" 10.00 kls. 75.00 750.00
common nails 2 1/2" 10.00 kls. 75.00 750.00
common nails 4" 10.00 kls. 75.00 750.00
concrete nails 15.00 kls. 75.00 1,125.00
Haksaw blade 10.00 pcs 80.00 800.00
Tie Wire 1.00 roll 2,211.00 2,211.00

Sub-total 168,296.42

c. BEAM WORKS (2nd, 3rd, & Roof) 45.00 cu.m.

cement (1:2:3) 426.00 bags 210.00 89,460.00
Sand 23.00 cu.m. 600.00 13,800.00
gravel 34.00 cu.m. 800.00 27,200.00
10mm Øx6m reinforcement bars 1.55 ton 40,000.00 61,800.07
16mm Øx6m reinforcement bars Gr. 40 1.67 ton 40,000.00 66,639.43
20mm Øx6m reinforcement bars Gr. 40 9.16 ton 40,000.00 366,288.38
Formworks
lumber 2x2x8 600.00 bd. Ft. 20.00 12,000.00
lumber 2x3x8 600.00 bd. Ft. 20.00 12,000.00
lumber 2x3x10 1,000.00 bd. Ft. 20.00 20,000.00
marine plywood (10mm) 35.00 lot 680.00 23,800.00
common nails 1 1/2" 1.00 kls. 75.00 75.00
common nails 2 1/2" 1.00 kls. 75.00 75.00
common nails 4" 1.00 kls. 75.00 75.00
concrete nails 1.00 kls. 75.00 75.00
Haksaw blade 25.00 pcs 80.00 2,000.00
Tie Wire 10.00 roll 2,211.00 22,110.00

Sub-total 717,397.88
PROJECT : 2-STOREY COMMERCIAL BUILDING w/ ROOFDECK
LOCATION :USM AVENUE, POBLACION KABACAN
OWNER :MRS. EDNALYN C. AGOY
AS OF :DECEMBER 13, 2018

BILL OF QUANTITIES & ESTIMATES

STRUCTURAL WORKS
Item No. Description Quantity Unit Unit Cost Amount
d. CONCRETE SLAB WORKS (1ST STOREY) 40.00 cu.m.
cement (1:2:3) 378.00 bags 210.00 79,380.00
Sand 20.00 cu.m. 600.00 12,000.00
gravel 30.00 cu.m. 800.00 24,000.00
10mm Øx6m reinforcement bars 0.56 ton 40,000.00 22,200.02
Formworks
lumber 2x2x8 100.00 bd. Ft. 20.00 2,000.00
marine plywood (10mm) 5.00 lot 680.00 3,400.00
common nails 1 1/2" 1.00 kls. 75.00 75.00
common nails 2 1/2" 1.00 kls. 75.00 75.00
common nails 4" 1.00 kls. 75.00 75.00
concrete nails 1.00 kls. 75.00 75.00
Haksaw blade 1.00 pcs 80.00 80.00
Tie Wire 0.50 roll 2,211.00 1,105.50

Sub-total 144,465.52

e. CONCRETE SLAB WORKS (2ND, 3RD & ROOF) 80.00 cu.m.

cement (1:2:3) 756.00 bags 210.00 158,760.00
Sand 40.00 cu.m. 600.00 24,000.00
gravel 60.00 cu.m. 800.00 48,000.00
10mm Øx6m reinforcement bars 0.56 ton 40,000.00 22,200.02
12mm Øx6m reinforcement bars 7.74 ton 40,000.00 309,680.32
16mm Øx6m reinforcement bars Gr. 40 0.34 ton 40,000.00 13,639.69
Formworks
lumber 2x2x8 600.00 bd. Ft. 20.00 12,000.00
lumber 2x3x12 1,000.00 bd. Ft. 20.00 20,000.00
steel Deck (2.5mm) 1,020.00 Ln. ft. 155.00 158,100.00
common nails 1 1/2" 10.00 kls. 75.00 750.00
common nails 2 1/2" 10.00 kls. 75.00 750.00
common nails 4" 10.00 kls. 75.00 750.00
concrete nails 10.00 kls. 75.00 750.00
Haksaw blade 15.00 pcs 80.00 1,200.00
Tie Wire 3.00 roll 2,211.00 6,633.00

Sub-total 777,213.04
f. COLUMN WORKS (1st - Roof) 25.00 cu.m.
cement (1:2:3) 237.00 bags 210.00 49,770.00
Sand 13.00 cu.m. 600.00 7,800.00
gravel 19.00 cu.m. 800.00 15,200.00
10mm Øx6m reinforcement bars 2.59 ton 40,000.00 103,600.10
16mm Øx6m reinforcement bars Gr. 40 0.06 ton 40,000.00 2,368.00
20mm Øx6m reinforcement bars Gr. 40 8.17 ton 40,000.00 326,784.33
Formworks & Staging
lumber 2x2x8 350.00 bd. Ft. 20.00 7,000.00
lumber 2x3x10 600.00 bd. Ft. 20.00 12,000.00
marine plywood (10mm) 15.00 lot 680.00 10,200.00
common nails 1 1/2" 15.00 kls. 75.00 1,125.00
common nails 2 1/2" 15.00 kls. 75.00 1,125.00
common nails 4" 15.00 kls. 75.00 1,125.00
Haksaw blade 15.00 pcs 80.00 1,200.00
Tie Wire 1.00 roll 2,211.00 2,211.00

Sub-total 541,508.43
PROJECT : 2-STOREY COMMERCIAL BUILDING w/ ROOFDECK
LOCATION :USM AVENUE, POBLACION KABACAN
OWNER :MRS. EDNALYN C. AGOY
AS OF :DECEMBER 13, 2018

BILL OF QUANTITIES & ESTIMATES

STRUCTURAL WORKS
Item No. Description Quantity Unit Unit Cost Amount
g. Staircase (1st - 3rd floor) 5.00 cu.m.
cement (1:2:3) 48.00 bags 210.00 10,080.00
Sand 3.00 cu.m. 600.00 1,800.00
gravel 4.00 cu.m. 800.00 3,200.00
10mm Øx6m reinforcement bars 0.07 ton 40,000.00 2,960.00
12mm Øx6m reinforcement bars 0.38 ton 40,000.00 15,344.66
Formworks & Staging
lumber 2x2x8 120.00 bd. Ft. 20.00 2,400.00
lumber 2x3x10 100.00 bd. Ft. 20.00 2,000.00
marine plywood (10mm) 10.00 lot 680.00 6,800.00
common nails 1 1/2" 5.00 kls. 75.00 375.00
common nails 2 1/2" 5.00 kls. 75.00 375.00
common nails 4" 5.00 kls. 75.00 375.00
Haksaw blade 3.00 pcs 80.00 240.00
Tie Wire 0.50 roll 2,211.00 1,105.50

Sub-total 47,055.16

h. CHB wall partition 200.00 sq.m.

4" thk CHB 2,500.00 pcs 10.00 25,000.00
cement (1:2) 140.00 bags 210.00 29,400.00
sand 9.00 cu.m. 600.00 5,400.00
10mm Øx6m reinforcement bars 178.00 pcs 150.00 26,700.00
GI tiewire 0.50 roll 2,211.00 1,105.50

Sub-total 87,605.50

2.0 STEEL WORKS

a. Roof works
colour Roof Sheet 170.00 sq.m. 550.00 93,500.00
2" x 4" x 6m hollow section 35.00 pcs 585.00 20,475.00
2" x 3" x 6m C-purlin 61.00 pcs 310.00 18,910.00
tie rod 100.00 pcs 75.00 7,500.00
Bolt & screw 1.00 lot. 3,000.00 3,000.00
Haksaw blade 3.00 pcs 80.00 240.00
angle bar (4mm x 2"x2"x6m) 7.00 pcs 980.00 6,860.00

Sub-total 150,485.00

GRAND TOTAL FOR STRUCTURAL WORKS 2,993,253.04

Prepared by: Conforme:

JOAN C. MOLINA MRS. EDNALYN C. AGOY

CIVIL ENGINEER Owner