Sie sind auf Seite 1von 37

PRIRORITY I

Contact number
1 gnana sekar 15000= 3000 PAID BALANCE 12000
2 bakia 30000
mustapa 5000 BALNCE 2000 PAID BALANCE 3000 YET TO
3 GIVE 2000
4 sandhya 30000
5 tulsi 15000
6 amrish 5000
8 kasirajan 15000
9 raghul 6000
10 krishna friend 7500
11 murga lic 3000
12 Vinod kumar parthasarthy 20000 10000
shankar apartment relation TOTAL 3000 = 1000 PAID ON
13 17.02.2020 2000
14 dharani 25000
15 ramesh hod 5000
16 kuti citi 6000
17 karpaga priya 2000
18 sowthirapandi 50000 = 2000 PAID ON 25.02.2020 2000
19 swarnalakshmi 15000
20 divya kerala sap friend 10000
21 jerome terror 5000
22 farook 15000
23 pravin 3500
24 vickey 500
25
26 vinod COA clearance
27 Surya
28 Jagan M Arch
16000

PRIRORITY II
1 manivanan father 10000
2 divya peter 1000
3 jayakumar 15000
4 susila akka 800
5 nisthanthi 1000
6 raji friend 20000
7 madan 5000
8 director mukandan aunt 25000
9 arun raja mohan 11000
10 deepika 3000
11 jenisha 6000
12 divya kerala sap friend 20000

PRIRORITY III
1 saritha 8000
2 yaazisai 1000
3 abdul 1000
4 rahul 5000
5 karishma 3000
6 prabhu m arch 10000
7 vamsi krishnana 25000
8 Tamil athai 1000
9 ansari 4000
10 uma mam BHARATH 3000
11 sudharasan 3000
12 abirami 1000
13 akilan m arch 20000
14 sheela 7000

2166.6666667

6498

7000

58500

1833.3333333

5550
49450

9050

3950
1 2 3 4 5 6 7
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20
3000 5000 4000
8000 2000 10000 10000

3000
5000 5000 5000 5000 5000 5000
5000 5000 5000
5000
5000 5000 5000
2000 2000 2000
1500 5000
3000
10000

2000
5000 10000 5000 5000
5000
3000 3000
2000
8000 8000 8000 6000 6000 6000
5000 5000 5000
5000 5000
5000
5000 5000 5000
3500
500

1200 1200
3000
3000
1700 34000 74200 41000 41000 56000 27000

Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21


5000 5000
1000
5000 5000 5000
800
1000
5000 5000 5000 5000
5000
5000 5000 5000 5000 5000
6000 5000
3000
3000 3000
5000 5000
33800 26000 8000 20000 5000 15000

5000 3000
1000
1000
5000
3000
5000 5000
5000 5000 5000 5000 5000
1000
4000
3000
3000
1000
5000 5000 5000 5000
4000 4000 3000
30000 22000 14000 10000 8000 9000 3000

suma 13000
sowthira 8000
prem 300

21300
8 9 10 11 12 13 14 15
Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21
12000
30000

3000
30000
15000
5000
15000
6000
6500
3000
10000

2000
25000
5000
6000
2000
42000
15000
10000
5000
15000
3500
500

2400

274900

Mar-21
107800

96000
PRIRORITY I
Contact number
1 gnana sekar 15000= 3000 PAID BALANCE 12000
2 bakia 30000
3 mustapa 5000 BALNCE 2000 PAID BALANCE 3000 YET TO GIVE
4 sandhya 30000
5 tulsi 15000
6 amrish 5000
8 kasirajan 15000
9 raghul 6000
10 krishna friend 7500
11 murga lic 3000
12 Vinod kumar parthasarthy 20000
13 shankar apartment relation 3000 = 1000 PAID 17.02.2020
14 dharani 25000
15 ramesh hod 5000
16 kuti citi 6000
17 karpaga priya 2000
18 sowthirapandi 50000
19 swarnalakshmi 15000
20 divya kerala sap friend 10000
21 jerome terror 5000
22 farook 15000
23 pravin 3500
24 vickey 500
25
26 vinod COA clearance
27 Surya
28 Jagan M Arch

PRIRORITY II
1 manivanan father 10000
2 divya peter 1000
3 jayakumar 15000
4 susila akka 800
5 nisthanthi 1000
6 raji friend 20000
7 madan 5000
8 director mukandan aunt 25000
9 arun raja mohan 11000
10 deepika 3000
11 jenisha 6000
12 divya kerala sap friend 20000

PRIRORITY III
1 saritha 8000
2 yaazisai 1000
3 abdul 1000
4 rahul 5000
5 karishma 3000
6 prabhu m arch 10000
7 vamsi krishnana 25000
8 Tamil athai 1000
9 ansari 4000
10 uma mam BHARATH 3000
11 sudharasan 3000
12 abirami 1000
13 akilan m arch 20000
14 sheela 7000
1 2 3 4 5 6
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20
3000 5000 4000
8000 2000 10000 10000
3000
5000 5000 5000 5000 5000
5000 5000 5000
5000
5000 5000 5000
2000 2000 2000
1500 5000
3000
10000
2000
5000 10000 5000 5000
5000
3000 3000
2000
8000 8000 8000 8000 6000 6000
5000 5000 5000
5000
5000
5000 5000
3500
500

1200 1200

1200 19500 34000 63200 41000 41000 56000

Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21


5000 5000
1000
5000 5000 5000
800
1000
5000 5000 5000 5000
5000
5000 5000 5000 5000 5000
6000 5000
3000
3000 3000
5000 5000
33800 26000 8000 20000 5000 15000

5000 3000
1000
1000
5000
3000
5000 5000
5000 5000 5000 5000 5000
1000
4000
3000
3000
1000
5000 5000 5000 5000
4000 4000
30000 22000 14000 10000 8000 9000

2166.6666666667

6498

7000

58500

1833.3333333333

5550 suma 13000


sowthira 8000
49450 pete 1500
prem 300
9050

3950 22800
7 8 9 10 11 12 13 14 15
Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21
12000
30000
3000
5000 30000
15000
5000
15000
6000
6500
3000
10000
2000
25000
5000
6000
2000
6000 50000
15000
5000 10000
5000
5000 15000
3500
500

1200
3000
3000
27000 281700

Feb-21 Mar-21
107800

3000
3000 96000
1 2 3 4
PRIRORITY Contact number Jan-20 Feb-20 Mar-20 Apr-20
KASI THEERAM 15000 5000 5000 5000
NISHNATHI 2000 paid 1000
YAAISAI 3000 2000 paid 1000
abd 1000 1000
SANDYA AR 30000 5000 5000 5000 5000
PAVITHRAM TUL 15000 5000 5000 5000
ANSAR 10000 =6000 paid 2000 2000
karish 3000 3000
JAYAK 15000 5000 5000 5000
Raghul view 8000=6000 TO BE PAID 2000 PAID 3000 3000
PRABAKARN prabhu 10000 5000 5000
Akila 20000 5000 5000
vamsi 25000 5000 5000 5000 5000
18000 33000 40000 30000
PRIRORITY Contact number NAME
Tamil ATHAI 1000 500 500
SUSILA 800 800
raji 20000 5000 5000 5000 5000
KRISHNA 6000 3000 3000
UMA 7000 PAID ( 3000 balance ) 1000 1000 1000
HUSKY VOICE GANESH 3000
sudhara 3000
Saritha RAJ 8000 2000 2000 2000 2000
TOTAL 11500 12300 11000 7000

PRIRORITY 1 2 3 4
CHEQUE DETAILS Nov-18 Dec-18 TOTAL
1
2

3 GNANA SEKAR 10000 5000 15000


4 ONLINE TRANSFER - BAKIA =3600 paid 30000 30000
(march )+3600(april ) paid+3600 paid (may ) 2800
paid july+oct month paid

5 murugesan lic = 6000 paid balance =19000 as on 3000 3000


20.09.2018 = 6000 paid balance =19000-
6000=13000 oct

6 Amirsh 5000 5000 5000


7 Mustapa 5000 5000
8 manivananan father 10000 10000
9 jenisha 6000 6000
10 lathag 5000 PAID 15000 15000
11 diviya peti 2000 PAID BALNCE 1000 TO BE PAID 3000 3000
61000 31000 92000

92000

exam claim & hussain+srm claim+BAKIA 42000

sandhyaa 10000
manivannan 5000
amrish 5000
jayakumar 5000

25000

17000
1 murga lic 3000 Tamil ATHAI 1000
2 gnana sekar 15000 SUSILA 800
3 bakia 30000 raji 20000
4 manivanan father 10000 KRISHNA 6000
5 mustapa 5000 UMA 7000 PAID ( 3000 balance )
6 sandhya 30000 HUSKY VOICE GANESH 3000
7 tulsi 15000 sudhara
8 amrish 5000 Saritha RAJ 8000
9 suman 13000
10 divya peter 1000
11 yaazisai 1000
12 abdul 1000
13 kasirajan 15000 GNANA SEKAR
14 raghul 6000 ONLINE TRANSFER - BAKIA =3600 paid (march )+36
15 rahul 5000 murugesan lic = 6000 paid balance =19000 as on 20.09.
16 jayakumar 15000 Amirsh 5000
17 karishma 3000
18 prabhu m arch 10000 Mustapa
19 vamsi krishnana 25000 manivananan father
20 Tamil athai 1000 lathag
21 susila akka 800 diviya peti
22 nisthanthi 1000 jerome
23 ansari 4000 KASI THEERAM 15000
24 saritha 8000 NISHNATHI 2000 paid
25 raji friend 20000 YAAISAI 3000 2000 paid
26 krishna friend 7500 abd 1000
27 uma mam BHARATH 3000 SANDYA AR 30000
28 sudharasan 3000 PAVITHRAM TUL 15000
29 ANSAR 10000 =6000 paid
30 karish 3000
JAYAK 15000
total 256300 Raghul view 8000
PRABAKARN prabhu 10000
Akila 20000
vamsi 25000
5 6 7 8 9 10 11 12 13 14 15
May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21

5000 5000

5000 5000
5000
15000 10000 146000

3000
3000

6000 47800
(march )+3600(april ) paid+3600 paid (may ) 2800 paid july
as on 20.09.2018+6000 PAID OCT MONTH BALANCE 13000 STILL
SAVINGS FOR HOUSING LOAN

SALARY 20 LAC 4.5 LAC HOME EXPENSES ILAVARASI ATHAI

1 FEB MONTH 60000 19580 7450 5000 25000

2 MARCH MONTH 60000 19580 7450 5000 25000

3 APRIL MONTH 60000 19580 7450 5000 25000

4 MAY MONTH 60000 19580 7450 5000 25000

5 JUNE MONTH 60000 19580 7450 5000 25000

160150 300000 97900 37250 25000 125000

250000
125000

52030
NET BALANCE

57030 2970

57030 2970

57030 2970

57030 2970

57030 2970

300000
PRIORITY I

1
2
3
4
5
6
7
8
9
10
11
12

13
14
15
16
17
18
19
20
21
22
23
24
PRIORITY I PRIORITY II

gnana sekar 12000 1 manivanan father


bakia 30000 2 divya peter
mustapa 2000 PAID BALANCE 3000 3000 3 jayakumar
sandhya 30000 4 susila akka
tulsi 15000 5 nisthanthi
amrish 5000 6 raji friend
sumalatha paid 1000 7 madan
kasirajan 15000 8 director mukandan aunt
raghul 6000 9 arun raja mohan
krishna friend 7500 10 deepika
murga lic 3000 11 jenisha
Vinod kumar parthasarthy 10000 12 divya kerala sap friend
shankar apartment relation TOTAL 3000 =
1000 PAID ON 17.02.2020 2000
dharani 25000
ramesh hod 5000
kuti citi 6000
karpaga priya 2000
sowthirapandi 50000
swarnalakshmi 15000
divya kerala sap friend 10000
jerome terror 5000
SURYA 3000
JAGAN 3000
VINOD COA 1200
total 264700 total

464500

12000 464500

gnana sekar 12000


bakia 30000
mustapa 2000 PAID BALANCE 3000 3000
sandhya 30000
kasirajan 15000
raghul 6000
murga lic 3000
Vinod kumar parthasarthy 10000
dharani 25000
134000
Y II PRIORITY III

10000 1 saritha 8000


1000 2 yaazisai 1000
15000 3 abdul 1000
800 4 rahul 5000
1000 5 karishma 3000
20000 6 prabhu m arch 10000
5000 7 vamsi krishnana 25000
25000 8 Tamil athai 1000
11000 9 ansari 4000
3000 10 uma mam BHARATH 3000
6000 11 sudharasan 3000
10000 12 abirami 1000

13 akilan m arch 20000


14 sheela 7000

107800 total 92000


PRIORITY I

1
2
3
4
5
6
7
8
9
10
11
12

13
14
15
16
17
18
19
20
21
22
23
24
PRIORITY I PRIORITY II

gnana sekar 12000 1


bakia 30000 2
mustapa 2000 PAID BALANCE 3000 3000 3
sandhya 30000 4
tulsi 15000 5
amrish 5000 6
sumalatha paid 1000 7
kasirajan 15000 8
raghul 6000 9
krishna friend 7500 10
murga lic 3000 11
Vinod kumar parthasarthy 10000 12

shankar apartment relation TOTAL 3000 =


1000 PAID ON 17.02.2020 1000 PAID ON
22 FEB 2020 1000
dharani 25000
ramesh hod 5000
kuti citi 6000
karpaga priya 2000
sowthirapandi 50000
swarnalakshmi 15000
divya kerala sap friend 10000
jerome terror 5000
SURYA 3000
JAGAN 3000
VINOD COA 1200
total 263700

463500

12000

gnana sekar 12000


bakia 30000
mustapa 2000 PAID BALANCE 3000 3000
sandhya 30000
kasirajan 15000
raghul 6000
murga lic 3000
Vinod kumar parthasarthy 10000
dharani 25000
134000
PRIORITY II PRIORITY III

manivanan father 10000 1


divya peter 1000 2
jayakumar 15000 3
susila akka 800 4
nisthanthi 1000 5
raji friend 20000 6
madan 5000 7
director mukandan aunt 25000 8
arun raja mohan 11000 9
deepika 3000 10
jenisha 6000 11
divya kerala sap friend 10000 12

13
14

total 107800

463500

KUTI CITI 3000


PREMA 1000
BAKIA 10000
SATHIYAPRIAN 4200
SOWTHIRAPANDI 2000
VINOD 5000

TOTAL EXPENSE 25200


TOTAL HAVING 12000
DIFFERENCE AMOUNT 13200

INTEREST CALCULATION SATHIYAPRIAN 4200

KUTI CITI 3000

BAKIA 10000
SATHIYAPRIAN 4200
SOWTHIRAPANDI 2000
VINOD 5000

TOTAL EXPENSE 24200


TOTAL HAVING 12000
DIFFERENCE AMOUNT 12200

INTEREST CALCULATION SATHIYAPRIAN 4200


PRIORITY III

saritha 8000
yaazisai 1000
abdul 1000
rahul 5000
karishma 3000
prabhu m arch 10000
vamsi krishnana 25000
Tamil athai 1000
ansari 4000
uma mam BHARATH 3000
sudharasan 3000
abirami 1000

akilan m arch 20000


sheela 7000

total 92000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

48
saritha 8000
gnana sekar 15000
bakia 30000
manivanan father 10000
mustapa 2000 PAID 3000
sandhya 30000
tulsi 15000
amrish 5000
sumalatha
divya peter 1000
yaazisai 1000
abdul 1000

raghul 6000
rahul 5000
jayakumar 15000
karishma 3000
prabhu m arch 10000
vamsi krishnana 25000
Tamil athai 1000
susila akka 800
nisthanthi 1000
ansari 4000
kasirajan 15000
raji friend 20000
krishna friend 7500
uma mam BHARATH 3000
sudharasan 3000
murga lic 3000
Vinod kumar parthasarthy 10000
shankar apartment relation 3000
dharani 25000
ramesh hod 5000
kuti citi 6000
madan 5000
director mukandan aunt 25000
karpaga priya 2000
abirami 1000
akilan m arch 20000
sowthirapandi 50000
arun raja mohan 11000
sheela 7000
deepika 3000
swarnalakshmi 15000
divya kerala sap friend 20000
jenisha 6000
divya peter 1000
jerome terror 5000
SURYA 3000
JAGAN 3000
VINOD COA PAID 1200
total 468500

218500

ILAVARASI ATHAI 250000