Beruflich Dokumente
Kultur Dokumente
3. Factory Rent 45,500.00 38,500.00 30,800.00 22,400.00 15,400.00 7,700.00 168,000.00 sq. m
7,700.00
Book
4. Depreciation of Plant &
22,000.00 11,000.00 5,500.00 2,200.00 1,100.00 1,650.00 550.00 44,000.00 Value of
Machinery
Equipment
5. Building Rates & Taxes 650.00 550.00 440.00 320.00 220.00 110.00 110.00 2,400.00 sq. m.
Direct &
6. Welfare Expenses 9,460.00 4,840.00 2,420.00 1,240.00 880.00 654.00 - 19,494.00 Indirect
Labor
Horse
7. Power 40,000.00 20,000.00 2,000.00 4,000.00 - 366.00 68,586.00
2,220.00 Power
8. Work Office & Salaries 130,260.00 130,260.00 Exhibit 1
9. Miscellaneous Store
1,190.00 1,190.00 Exhibit 1
Department Expenses
Total Allocated Overhead 152,810.00 97,990.00 55,460.00 40,560.00 62,790.00 45,980.00 140,840.00 596,430.00
B. Rellocation of Service Department to Production Department
Store Department 33,893.18 16,946.59 8,684.07 4,476.16 - 64,000.00
Maintenance Department 24,200.00 12,100.00 6,050.00 2,420.00 1,210.00 - 45,980.00
Work Office Department 67,200.00 24,640.00 33,600.00 15,400.00 - 140,840.00
125,293.18 53,686.59 48,334.07 22,296.16 - - -
Total Cost of Production 278,103.18 151,676.59 103,794.07 62,856.16 596,430.00
2.) Actual Direct Labor Hours 120000 hours 44000 hours 60000 hours 27500 hours
b.) Even if using the Direct Labor hours as the basis of the overhead
rate could be efficient, it could still distort the product costing. The
company could consider separating the fixed cost from the variable
cost of the overhead so that they could properly cost their products.
(40*3.45
Fabrication 138.00
)
Assembl (20*1.73
34.60
y )
TOTAL
RECOVERABLE 1,481.9
COST 2