Capital Int/Mo Amount

300000 0.54% 1625 0.5416666667

Expenses

Provisions 6000

Vegetables 2500

Avg Petrol 1500

Rent 12000

Milk 2100 @70 Rs/day

Misc 4000

Entertainment 2500

Medicines

Medicines 10000

Dr, Clinic, Lab 4400

Education 15000

LIC 4416.6666667 Converted into month

Car Insurance 833.33333333 Converted into month

Two wheeler 666.66666667 Converted into month

65916.6667
Savings 40% 40000

100,000
INCOME TRANSPORTATION LIVING
Description Amount Remarks Description Amount Remarks Description Amount Remarks
Salary ₹ 75,000 Monthly Car ₹ 1,500 Petrol Rent ₹ 12,000 Monthly
Other Salary ₹0 Monthly Two Wheel 1 ₹ 300 Petrol Groceries ₹ 6,000 Monthly
Total ₹ 75,000 Per Month Two Wheel 2 ₹ 700 Petrol Vegetables ₹ 4,000 Monthly
Total ₹ 2,500 Per Month Cleaning Supp ₹ 500 Monthly
BILLS Eating Out ₹ 500 Monthly
Description Amount Remarks EMI'S House - Holds ₹ 500 Monthly
Electricity ₹ 400 Converted Description Amount Remarks Milk ₹ 1,500 Monthly
Water ₹ 600 Water Can House ₹0 Bi-Monthly Total ₹ 25,000 Per Month
Mobile ₹ 500 Converted Car ₹0 Water Can
Cable ₹ 200 Monthly Two Wheeler 1 ₹0 for 4 People FEES
Internet ₹0 Monthly Two Wheeler 2 ₹0 Monthly Description Amount Remarks
Total ₹ 1,700 Per Month Total ₹0 Per Month Fees ₹ 4,000 Bi-Monthly
Books ₹ 500 Converted
INSURANCE PERSONAL Tuition ₹0 Approx
Description Amount Remarks Description Amount Remarks Other Class 1 ₹0 Approx
Car ₹ 833 Yearly Clothes ₹ 2,000 Converted Other Class 2 ₹0 Approx
Two-Wheel 1 ₹ 417 Yearly Footwears ₹ 300 Converted Total ₹ 4,500 Per Month
Two-Wheel 2 ₹ 500 Yearly Entertainment ₹ 2,000 Monthly
LIC ₹ 4,833 Yearly Dr. & Bills ₹ 12,200 Monthly MISC
Personal ₹0 Yearly Hair-cuts ₹ 500 Monthly Description Amount Remarks
Parents ₹0 Yearly Total ₹ 17,000 Per Month Taxi Ride ₹ 2,000 Approx
Total ₹ 6,583 Per Month Car Maint ₹ 2,000 Approx
TOTAL SAVINGS Emergency Ex ₹ 1,000 Approx
Description Amount Remarks Total ₹ 5,000 Per Month
Balance ₹ 12,717 Balance