COST SHEET

Round neck Tshirt

Items Rate Consumption Total cost
FABRIC
single jersy 150gsm 50/kg .250kg 12.5
Rib 10/m .10m 1
Sewing Thread 18/5000m 250m 0.9
SEWING
CMT 25 1 25
Main Label 1 1 1
Size lable 1 1 1
Wash care lable 1 1 1
FINISHING 3 1 3

PACKING
Polybag 1 1 1
Price tag 1 1 1
Main tag 1 1 1
Carton box for 25 pcs 50/carton 1 2
Transportation 2 1 2
Documentation 2 1 2
TOTAL COST 54.4
TAX @ 12.5% 6.8
61.2
profit 25% 76.5 ex factory
transportation to port 5 1 5
81.5 FOB
COST SHEET FOR TROUSERS

ITEMS RATE CONSUMPTION COST / GARMENT

FABRIC
Twill (60 X 40) 60/m 1.5 90

TRIMS
Buttons 2 1 2
Zipper 5 1 5

SEWING
Sewing thread 20/5000m 350m 1.4
CMT 35 1 35
Main lable 1.5 1 1.5
Size lable 1 1 1
Wash care lable 1 1 1

FINISHING 5 1 5

PACKING
Polybag 2 1 2
Main tag 1 1 1
Price tag 1 1 1
Carton for 10pcs 50/carton 1 5

TRANSPORTATION 2 1 2
DOCUMENTATION 2 1 2
154.9
TAX @ 12.5% 19.4
174.3
PROFIT @ 25% 43.6
217.8 EX FACTORY

TRANSPORTATION TO PORT 5 1 5
222.8 FOB
GARIMA EXPORTS

Style No. - 12 Season - Spring/Summer 2010

Style Name. - Jacky Buyer - M&S
Product. - Half Sleeve Shirt

COST SHEET FOR SOLID COLOR HALF SLEEVE SHIRT

ITEM RATE CONSUMPTION

FABRIC
COTTON POPLIN (80x60) 35/m 2.25m

TRIMS
BUTTONS 5/24Button 8
Fusing 10/m .20m

SEWING
sewing thread 18/5000m 150m
CMT 30 1
Main Label 1.5 1
Size label 1 1
Wash care Label 1 1

FINISHING 3 1

PACKING
Polybag 2 1
Main Tag 1 1
Price Tag 1 1
Back Board 1.5 1
Butterfly 1 1
Clips 5/12pc 3
Foam 0.5 1
pins 20/1000pc 4
Carton for 10 50 1
TOTAL COST
TAX @ 12.5%

Profit @ 25%

TRANSPORTATION TO PORT 5 1
Garment Sketch

COST/GARMENT

78.75

1.67
2

0.54
30
1.5
1
1

2
1
1
1.5
1
1.25
0.5
0.08
5
132.79
16.60
149.39
37.34625
186.73 Ex Factory
5
191.73 FOB