Beruflich Dokumente
Kultur Dokumente
It was with tremendous pride and enthusiasm that I Poolia Sweden, which represents 52.9% of revenues, has
travelled around our Poolia offices. In Poolia there is a grown healthily by 19%, with the operating profit increasing
spirit, a desire and an energy that whets the appetite. Our from MSEK 2.8 to MSEK 5.5. In Germany we can see good
strategic direction is firmly in place, with a focus on opportunities for growth and development of profitability.
qualified, experienced professionals. We must further Growth in local currency is 24% for the quarter, and the
strengthen and communicate our quality values. We will be negative profit figure is misrepresentative. Poolia UK almost
adding customer concepts to supplement the current range broke even, which is our next objective, and the economy is
of services. The next step is an increased focus on the allowing us to increase the number of employees to achieve
permanent placement business and Poolia Executive the necessary density in our existing premises. Poolia
Search. Finland has a strong operating margin and is preparing for
the next stage in its growth. Because of its size, the small
In the third quarter of 2010 we achieved an increase in business in Poolia Denmark experiences large variations in
revenues of 6.8% or 8.5% in local currency. We also its operating profit, and broke even for the period. Dedicare,
foresee continued growth in the market. The operating profit which has its high season during the summer, is achieving
of MSEK 8.4 for the Group (3.6) represents an increase of a good margin even without growth.
MSEK 4.8. The operating margin of 2.5% is increasing in
relation to last year and earlier in 2010, although we are not
satisfied with this and there will be an increased focus on
our operating margins.
Monika Elling
MD and CEO
JULY-SEPTEMBER
GROUP
Revenues
Revenues for the Group rose by 6.8% to MSEK 339.3 Financial results
(317.9). The exchange rate effect has had a negative The operating profit was MSEK 8.4 (3.6) and the operating
impact on revenues of 1.7% during the quarter. Temporary margin 2.5% (1.1%). Non-distributed parent company costs
Staffing is the largest service segment. The Permanent totalled MSEK -4.8 (-8.9). Consolidated profit/loss after
Placement service segment’s proportion of revenues financial items was MSEK -0.4 (-0.2). Profit before tax was
increased from 4% to 7%. Revenue growth is evident in MSEK 8.0 (3.4). Tax for the Group was MSEK -1.9 (-2.0).
some segments while others are recovering from the The tax rate is 24% (58%).
recession more slowly. All segments are planning for
growth in order to make the most of the market situation.
MSEK % MSEK
400 10
40
8
300 30
6 20
200
4 10
100
2 0
0 0 -10
Operating revenue
Operating margin
Operating revenue
Operating margin
Operating revenue
Operating margin
Operating revenue
Operating margin
Dedicare
Dedicare, Poolia’s subsidiary in healthcare staffing, operates in
27,7%
Sweden and Norway. For more information visit www.dedicare.se
Business concept
Dedicare shall provide private and public companies and MSEK
organisations with expertise that temporarily or permanently satisfies 120 12%
their needs for qualified healthcare staff at the best possible price. 100 10%
Revenues 80 8%
Dedicare's revenues fell by 9% to MSEK 93.9 (103.5) during the 60 6%
quarter. There is a noticeable drop in demand.
40 4%
Financial results 20 2%
The operating profit for Dedicare was MSEK 8.5 (10.9), and the 0 0%
operating margin was 9.0% (10.6%). The profit is under pressure from
falling volumes.
Operating revenue
Operating margin
Dedicare
27,7%
Poolia
Denmark Poolia Sweden
0,4% 52,9%
Poolia Finland
1,9%
Poolia Gemany
7,3%
Poolia UK
9,7%
Financial results
The operating profit was MSEK 10.4 (27.0) and the
operating margin 1.1% (2.7). Non-distributed parent
company costs totalled MSEK -17.5 (-17.7). Consolidated
Dividend policy
profit/loss after financial items was MSEK -0.4 (0.9). Profit
The Board of Directors’ long-term dividend policy is that
before tax was MSEK 10.0 (27.9). Tax for the Group was
annual dividends shall normally exceed 50% of the Group’s
MSEK -3.2 (-9.1). The tax rate for the Group was 32%
after-tax profit.
(33%).
Employees
Liquidity and financing
The average number of permanent employees for the year
The Group’s cash and cash equivalents as at 30 September
was 1,900 (1,932). As of 30 September 2010 the total
2010 totalled MSEK 19.1 (46.9). Cash flow from operating
number of employees was 2,297 (2,023).
activities during the period was MSEK -5.2 (14.4). A share
dividend of MSEK 25.7 was paid. An overdraft facility of
Seasonal fluctuations
MSEK 20 was utilised in the period. The shareholders’
The number of working days during the year is:
equity/assets ratio as of 30 September 2010 was 45.1%
Sweden UK Germany
(50.3%).
Jan-Mar 62(62) 60(64) 63(63)
Investments Apr-Jun 61(60) 61(61) 60(59)
The Group's investments in fixed assets during the period Jul-Sep 66(66) 64(64) 66(66)
January to September were MSEK 16.2 (4.9), most of Oct-Dec 64(63) 68(64) 63(63)
which relates to goodwill in connection with the acquisition
Full year 253(251) 253(253) 252(251)
of Utvecklingshuset. Increase in cash for the year was
MSEK 7.7. Liabilities have then been paid at MSEK 5.8.
Parent company
Acquisitions The parent company engages in general corporate
As of 1 April 2010, Poolia Sweden acquired a 100% stake management, development and financial management and
in the outplacement company Utvecklingshuset. The IT administration. Revenues for the period totalled MSEK
business serves as a complement to the Poolia offering. 15.3 (15.6), and there was a loss after financial items of
The purchase price was MSEK 16 and paid in cash. An MSEK -17.7 (-17.8).
agreement is in place for an additional purchase payment
Increase (-)/decrease (+) in current receivables -0.4 16.2 -36.3 -1.8 19.7
Increase (-)/decrease (+) in current liabilities 0.6 -14.5 29.2 -5.6 -14.4
Cash flow from operating activities 5.3 8.2 -5.2 14.4 35.8
Cash flow from investment activities -0.1 -1.3 -8.8 -4.9 -6.0
Cash flow for the period 5.2 6.9 -45.5 -67.5 -47.2
Opening cash and cash equivalents 16.1 43.8 67.8 116.5 116.5
Exchange rate difference in cash and cash equivalents -2.2 -3.8 -3.2 -2.1 -1.5
Closing cash and cash equivalents 19.1 46.9 19.1 46.9 67.8
1 Rolling 12 months.
2 No dilution effect exists.
DEFINITIONS
Share of risk-bearing capital Revenue per employee
Shareholders’ equity plus minority interest and tax Operating revenues divided by the average number of full-
provisions as a percentage of total assets. time employees.
Monika Elling
Board member, MD and CEO
Introduction
We have conducted a summary audit of the interim report for Poolia AB (publ) for the period 1 January 2010 until 30
September 2010. The board of directors and the managing director are responsible for producing and presenting this
interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express an
opinion about this interim report on the basis of our summary audit.
Deloitte AB
Henrik Nilsson
Authorized Public Accountant
POOLIA AB (PUBL)
Warfvinges väg 20
Box 30081
SE-104 25 Stockholm
Tel.: +46 (0)8-555 650 00
Fax: +46 (0)8-555 650 01
Corp. ID no.: 556447-9912
www.poolia.com