S.N. Symbol Particular Size Nos.

DOORS & WINDOWS SCHEDULE

1 D1 MAIN DOOR - DOUBLE LEAF DOOR 4' X 7' 1

2 D2 BEDROOM DOORS 3' X 7' 5
3 D3 ALUMINIUM BAKELITE DOORS FOR TOILET & 2.25' x 6' 3
BATH
D4 BEDROOM EXTERNAL DOORS 2.25' x 6.5' 5
4 SLIDING DOOR FOR MANDIR & KITCHEN 3' X 6.5' 2
5 MILD STEEL/ CAST IRON GATE AT ENTRANCE 4' X 6' 1
6 W1 FOUR TRACK SLIDING WINDOW WITH 4' X 4' 5
MOSQUITO NET
7 W2 THREE TRACK SLIDING WINDOW WITH 3' X 4' 4
MOSQUITO NET
8 LW LOUVERED WINDOW FOR TOILET & BATHS 2' X 3' 3
WITH PROVISION FOR EXHUAST
9 VENTILATOR ON MANDOR EXTERNAL WALL 1

NOTE: ALL INTERNAL DOORS AND WINDOWS FRAMES SHALL BE MADE IN GREEN
MARBLE. DOOR OPENING SHALL BE FINISHED WITH PHOTOFRAME IN GREEN
MARBLE.
S.N. FINISH
FINISHING SCHEDULE
FLOOR FINISH
1 VITRIFIED TILES
2 POLISHED KOTA
3 GRANITE PLATFORM
4 GREEN MARBLE
AREA
ALL BED ROOMS, LIVING, KITCHEN, MANDIR
TOILET, BATHS, LOWER & UPPER VERANDAH, STEPS
KITCHEN
SITTING IN UPPER VERANDAH

WALL FINISH
1 CERAMIC TILES KITCHEN, TOILET, BATHS (FULL HEIGHT)
2 EXTERNAL PLASTER WITH FRONT AND RIGHT SIDE WALLS
GROOVE FINISH MATCHING
WITH JAMBHA STONE

3 EXTERNAL SAND FACED PLASTER ALL OTHER EXTERNAL WALLS

4 INTERNAL PLASTER ALL INTERNAL WALLS

5 EXTERIOR EMULSION PAINT ALL EXTERNAL SURFACES

6 PLASTIC/ ENAMEL PAINT ALL INTERNAL WALLS
7 GREEN MARBLE DOOR & WINDOW JAMBS, DOORS PHOTO FRAME

ROOFING

1 PPGI SHEETS WITH PURLINS, BRACINGS, HOOKS, WASHERS, GLASS WOOL INSULATION
SUPPORTED BY GI MESH, ETC. COMPLETE (ROOF MUST BE EXTENDED ATLEAST 2' BEYOND
EXTERNAL WALLS

OTHER MISCELLANEOUS
1 EUROPEAN WC (1 No) and INDIAN WC (1 No.) IN TOILETS
2 PRECAST RAILING IN VERANDAH
3 EXHAUST OPENING IN KITCHEN
4 SAFETY GRILL (1.5' WIDE) ON ALL WINDOWS
5 ALL INTERNAL AND EXTERNAL WALLS TO BE EXTENDED UPTO ROOF
6 MINIMUM HEIGHT IN EACH ROOM SHALL BE 9.5'
7 RCC LOFT (2.5') IN ALL BED ROOMS AND KITCHEN
8 RCC SLAB ON MANDIR, TOILET & BATH
9 ALL WINDOWS MUST BE PROTECTED BY CHAJJA (2' WIDE)
RATE ANALYSIS FOR : Half Brick Wall (115mm thk) 597.00
QUANTIT
ITEM NO. PARTICULARS UNIT Y RATE

Details of Cost for 10 Sqm

A Materials:
Bricks Nos 500.00 4.00
Cement T 0.11 6100.00
Sand Cum 0.30 1270.19
Wastage @ 2%
RCC Horizontal stiffners Cum 0.09 5000.00
A
B Labour:
Mason No. 1.30 650.00
Male Coolie No. 0.80 400.00
Female Coolie No. 0.60 350.00
Waterman No. 0.30 350.00

C C=A+B

D Add for Sundries i.e. Tools, Plants and contingencies @ 3%

E C+D
F Add for scaffolding @ 1.5%
G E+F
H Add for WC & Electricity charges @ 1.5%
I G+H
J Add for Contractor's Profit & OH @ 20%
K Cost per 10 Sqm I+J
L Cost Per Sqm

RATE ANALYSIS FOR : 230mm thk Brick Wall 5207.00

QUANTIT
ITEM NO. PARTICULARS UNIT Y RATE
For 230mm thk brick wall in CM 1:6
Details of Cost for 1 Cum
A Materials:
Bricks Nos 500.00 4.00
Cement T 0.063 6100.00
Sand Cum 0.26 1270.19
Wastage @ 2%
A
B Labour:
Mason (1st Class) No. 0.90 600.00
 Male Coolie No. 0.90 400.00
Female Coolie No. 0.90 350.00
Waterman No. 0.30 350.00
B
C C=A+B

D Add for Sundries i.e. Tools, Plants and contingencies @ 3%

E C+D
F Add for scaffolding @ 1.5%
G E+F
H Add for WC & Electricity charges @ 1.5%
I G+H
J Add for Contractor's Profit & OH @ 20%
K Cost Per Cum (I+J) =
L Cost Per Cum (Roundup) =

Total No. of Floors = 11 Floors

Assuming 1% increase per Floor
Average Rate for 11 Floors @ 6th Floor
Hence Rate to be increase by 6%

RATE ANALYSIS FOR : 12mm thk Internal Plaster 256.00

QUANTIT
ITEM NO. PARTICULARS UNIT Y RATE

Providing & applying cement plaster 12mm thick in a single

coat in cement mortar 1:4 with out neeru finish to concrete or
brick / siporex wall surfaces, ceilings or any other surfaces to
its true line & level, plumb, right angles etc. at all heights.
The rate shall also include providing, erecting & dismantling of
steel scaffolding, curing, complete etc. All as per directions of
Engineer – in –charge
Details of Cost for 10 Sqm - (CM 1:4)
A Materials:
Cement T 0.044 6100.00
Sand Cum 0.12 1270.19
Wastage @ 3%
A
B Labour:
Mason (1st Class) No. 1.00 600.00
Male Coolie No. 2.00 400.00
Waterman No. 0.15 350.00
B
C C=A+B

D Add for Sundries i.e. Tools, Plants and contingencies @ 3%

 E C+D
F Add for scaffolding @1.5%
G E+F
H Add for WC & Electricity charges @ 1.5%
I G+H
J Add for Contractor's Profit & OH @ 20%
K Cost Per 10 Sqm (I+J)
L Cost Per Sqm
Cost Per Sqm (Roundup) =

RATE ANALYSIS FOR : 20mm thk External Plaster in 2 coats 0.00

ITEM NO. PARTICULARS UNIT QUANTIT RATE
Y
Under layer 12mm in CM 1: 4 & top layer 8mm thk in CM 1:3

Details of Cost for 10 Sqm (upto height 10m)

under layer 12mm in CM 1: 4
A Materials:
Cement T 0.044 6100.00
Sand Cum 0.12 1270.19
Wastage @ 5%

top layer 8mm in CM 1: 3

Materials:
Cement T 0.037 6100.00
Sand Cum 0.08 1270.19
Wastage @ 5%

Waterproofing compound @ 2% = 2% x 37kgs = 0.74 kgs Kgs 0.74 50.00

A
B Labour:
Foreman No. 0.10 650.00
Mason No. 1.15 600.00
Male Coolie No. 2.35 600.00
Waterman No. 0.15 400.00
B
C C=A+B
D Add for Scaffolding, Pumps for water @ 2%
E C+D
F Add for Sundries i.e. Tools, Plants and contingencies @ 3%

G E+F
H Add for WC & Electricity charges @ 1.5%
I G+H
J Add for Contractor's Profit & OH @ 20%
K Cost Per 10 Sqm (I+J)
L Cost Per Sqm
M Cost Per Sqm (Roundup) =
 Sqm

COST

2000.00
671.00
381.06
61.04
450.00
3563.10

845.00
320.00
210.00
105.00
1480.00
5043.10

151.29
5194.39
77.92
5272.31
79.08
5351.39
1070.28
6421.67
597.00

Cum

COST

2000.00 478.26087
384.30
330.25
54.29
2768.84

540.00
360.00
315.00
105.00
1320.00
4088.84

122.67
4211.51
63.17
4274.68
64.12
4338.80
867.76
5206.56
5207.00 111.30204 per sqft

5520.00

Sqm

COST

268.40
152.42
12.62
433.45

600.00
800.00
52.50
1452.50
1885.95

56.58
1942.53
29.14
1971.66
29.57
2001.24
400.25
2401.49
240.15
241.00 22.39777

Sqm
COST

268.40
152.42
21.04

224.18
95.26
15.97

37.00
814.27

65.00
690.00
1410.00
60.00
2225.00
3039.27
60.79
3100.06
93.00

3193.06
 47.90
3240.96
648.19
3889.15
388.91
389.00 36.698113
CIVIL WORKS
Cement - OPC - 53 Grade Bag of 50 Kg 305.00 6,100.00 per MT
Neeru Bag of 25 Kg 45.00 1,800.00 per MT
White Cement 50Kgs 750.00 15,000.00 per MT
Bricks No 4.00 4.00 per No.
100MM Thick Concrete Block Nos 35.00 35.00 No
150MM Thick Concrete Block Nos 40.00 40.00 No
200MM Thick Concrete Block Nos 45.00 45.00 No
300MM Thick Concrete Block Nos 60.00 60.00 No
Truck load @
Brick bat 170Cft 2800.00 581.13 per Cum
Crushed Sand 100 Cft 3600.00 1,270.19 per Cum
Aggregates (No. 1 & 2) 100 Cft 3500.00 1,234.91 per Cum
Reinforcement Steel - Fe415 Grade
(Average rate) MT 42000.00 42,000.00 per MT
Reinforcement Steel - Fe500 Grade
(Average rate) MT 43000.00 43,000.00 per MT
Structural Steel MT 50000.00 50,000.00 pe MT
Wateroofing Compound (Roff etc.) Kgs 50.00 50.00 per Kgs
Kotah Stone Sft 35.00 376.74 Sqm
 COST ESTIMATE FOR WORK

Sr. No. Particulars Unit Qnty. Rate Amount

Supply
1 MS structural Work - Supply kg 1981 54 107540
2 Bricks No. 20566 5 102832
3 Cement Bags 94 250 23543
4 Sand Cum 17 6900 119227
5 Vitrified tiles Sqm 91 646 58750
6 Kotah Sqm 33 51 1658
7 Ceramic tiles Sqm 15 48 722
8 Granite Sqm 5 100 500
9 Gypsum Kg 272
10 PPGI Sheet - Supply sqm 91 600 54600

Installation
1 MS structural Work - installation kg 1981 20 39624
2 PPGI Sheet - Installation sqm 91 140 12740
3 Concreting (Supply +Laying) Cum 14 6500 88725
4 Reinforcement (Supply +Installation) Kg 323 59 19030
5 Paint- L+M Sqm 695 129 89697
6 Masonary-labour Sqm 163 323 52481
7 Internal Plaster-labour Sqm 344 237 81526
8 External Plaster-labour Sqm 308 269 82927
9 Flooring -rooms-Labour Sqm 91 280 25458
10 Flooring -varandah-Labour Sqm 33 323 10491
11 dado-Labour Sqm 15 323 4857
12 Kitchen Platform RM 5 7500 37500

Total 1,014,428
 COST ESTIMATE FOR WORK

Sr. No. Particulars Unit Qnty. Rate Amount

Supply
1 MS structural Work - Supply kg 1981 54 107540
2 Bricks No. 20566 7 133681
3 Cement Bags 94 300 28251
4 Sand Cum 17 1413 24423
5 Vitrified tiles Sqm 91 646 58750
6 Kotah Sqm 33 215 6994
7 Ceramic tiles Sqm 15 323 4857
8 Granite Sqm 5 1076 5380
9 Gypsum Kg 272
10 PPGI Sheet - Supply sqm 91 600 54600

Installation
1 MS structural Work - installation kg 1981 26 51511
2 PPGI Sheet - Installation sqm 91 140 12740
3 Concreting (Supply +Laying) Cum 14 6500 88725
4 Reinforcement (Supply +Installation) Kg 323 59 19030
5 Paint- L+M Sqm 695 129 89697
6 Masonary-labour Sqm 163 323 52481
7 Internal Plaster-labour Sqm 344 237 81526
8 External Plaster-labour Sqm 308 269 82927
9 Flooring -rooms-Labour Sqm 91 280 25458
10 Flooring -varandah-Labour Sqm 33 323 10491
11 dado-Labour Sqm 15 323 4857
12 Kitchen Platform RM 5 7500 37500

Total 981,421
S.N. Symbol Particular Size Nos.
DOORS & WINDOWS SCHEDULE

1 D1 MAIN DOOR - DOUBLE LEAF DOOR 4' X 7' 1

2 D2 BEDROOM DOORS 3' X 7' 9
3 D3 ALUMINIUM BAKELITE DOORS FOR TOILET & 2.25' x 6' 3
BATH
D4
4 SLIDING DOOR FOR MANDIR 3' X 6' 1
5 MILD STEEL/ CAST IRN GATE AT ENTRANCE 4' X 6' 1
6 W1 THREE TRACK SLIDING WINDOW WITH 4' X 4' 8
MOSQUITO NET
7 W2 THREE TRACK SLIDING WINDOW WITH 3' X 4' 2
MOSQUITO NET
8 LW LOUVERED WINDOW FOR TOILET & BATHS 2' X 3' 3
9 VENTILATOR ON MANDOR EXTERNAL WALL

NOTE: ALL INTERNAL DOORS AND WINDOWS SHALL BE MADE IN GRANITE

 Gowda
Sr. No. Particulars Unit Qnty Rate Amount

1 Excavation Cft 1220 10 12200

2 UCR Masonary Cft 220 75 16500

3 Burnt brick masonary in CM 1:6 Cft 1187 180 213660

4 Cement Plaster CM 1:5 Sft 6400 40 256000

5 Vitrified Flooring Sft 1800 150 270000

Vitrified skirting
Kota Stone flooring Sft

6 Wall tiles Sft 830 100 83000

7 Granite Sill to Window frame and doors Rft 500 250 125000

8 Flush door 30 mm thk Sft 210 300 63000

9 Aluminium Window 3 track with Powder coating Sft 176 250 44000

10 Roofing with purlins, hooks, washers, etc. Sft 2000 160 320000

11 Kitchen Platform Sft 17 1000 17000

12 Loft/ Shelf Rft 150 150 22500

13 MS window grill Sft 176 115 20240

14 Syntex doors for tilet, bath No. 3 2000 6000

15 RCC slabs over Toilet Sft 150 250 37500

16 Stone soling below Flooring Cft 1000 50 50000

1556600
3 % OHT 46698
Total 1603298
1194.80 1172.15
188.38 2.134146
88.35 2.896341

1045.97 0.914634
2.134146
0.762195
1.981707
1.219512
0.609756
0.914634
 Labour
1 Sq pipe 50000
roofing sheet 129000 -90
Roofing gutter 9660
tiling + kota 60000

doors 95500
toilet outside 100000
sliding window- Anodising golden 25000
grill 38000
Paint outside 48000
Paint inside 176000
Loft 56800
Loft-paint 7000
RCC slab 11250
Shifting 30000
Plaster 70000
Green marble 34610
Sand 60000
Cement 76250
Jambha stone 13500
Bricks 32000
Kitchen platform 15000 13.8088
Sink 850
Plumbing, bib 2000
Dismantling 7000
Gate 7200
Welding for roofing 2000
Compound wall fencing 11000
1167620

116762
1284382
 52465 3000
16.66667 114000

7*3-6; 6.5*2.5-5*4*7-1 39.5

14400

42 brass @1500 63000

11800 5880 168

1800

7200