Sie sind auf Seite 1von 4

Page 1 of 4

The Abstract of Estimate of Residential Building

Sl.No Particulars Quantity Unit Rate(Rs.) Amount(Rs.)

Ground Floor
1 Site levelling LS 2,500.00

2 Earth work excavation in ordinary soil for


foundation including all cost and labour
charges etc complete 22.00 m3 10m3 6,500.00 14,300.00

3 PCC 1:4:8 using 40mm metal for


foundation including all cost and labour
charges etc complete 4.50 m3 m3 2,450.00 11,025.00

4 R.R masonry in C.M 1:8 for foundation


including all cost and labour charges etc
complete 18.00 m3 m3 3,200.00 57,600.00

5 R.R masonry in C.M 1:8 for basement


including all cost and labour charges etc
complete 6.50 m3 m3 3,200.00 20,800.00

6 Providing and laying cement concrete


M15(1:2:4) using 20mm and down size
granite jelly for RCC belt laid in thick layers
and well compacted by vibrating, curing,
including necessary steel or plywood or
plank centering & form work etc,
(exclusive of the cost of steel and
fabrication charges) with all lead and lift
as directed by the Engineer-in-charge.

belt 2.00 m3 m3 9,500.00 19,000.00

7 Supplying and providing reinforcement


grills for belt concrete including all cost and
labour charges etc complete. 147.50 kg kg 75.00 11,062.50

8 Supplying and filling of filling earth inside


basement including consolidation by
ramming including all cost and labour
charges etc complete 22.50 m3 m3 350.00 7,875.00

9 Brick masonry in cm 1:6 using country


burnt bricks for super structure (23 cm
thick) inside walls in flemish bond
including centering, scaffolding, curing,
materials and labour charges etc complete 22.00 m3 m3 4,200.00 92,400.00

Prepared by Sahana Hashim Page 1


Page 2 of 4

10 Supplying and fixing teak wood front door


including material and labour cost etc
complete. 2.50 m2 m2 17,500.00 43,750.00

11 Supplying and fixing country wood doors


including material and labour cost etc
complete. 6.00 m2 m2 6,500.00 10,800.00

12 Supplying and fixing of P V C doors with


fully panelled shutters including all cost and
labour charges etc complete 2.00 m2 m2 1,800.00 3,600.00

13 Supplying and fixing country wood window


including material and labour cost etc
complete. 12.50 m2 m2 6,250.00 78,125.00

14 Providing and laying cement concrete


M20(1:1.5:3) using 20mm and down size
granite jelly for RCC Beams,Lintels laid in
thick layers and well compacted by
vibrating, curing, including necessary steel
or plywood or plank centering & form work
etc, (exclusive of the cost of steel and
fabrication charges) with all lead and lift
as directed by the Engineer-in-charge.

a.columns - m3 m3 10,500.00 -
b. Lintels 1.00 m3 m3 10,500.00 10,500.00
c. beams 0.50 m3 m3 10,500.00 5,250.00
c. minor slabs 0.50 m3 m3 9,500.00 4,750.00
d. sunshades 2.00 m3 m3 9,500.00 19,000.00
e. flat roofs 6.00 m3 m3 9,500.00 57,000.00
f. slope roofs - m3 m3 11,500.00 -
g. footings 10.00 m3 m3 9,500.00 95,000.00

15 Providing and fabricating R.T.S steel


reinforcement for plinth beam including
straightening, cutting, bending hooking,
lapping, placing in position, tying with
binding wire of approved quality and
gauge including cost of binding wire and
anchoring to the adjoining members
wherever necessary etc, including all laps
and wastages etc., complete as per design
and specifications and direction with all
lead and lift 1,260.50 kg kg 75.00 94,537.50

16 Plastering in cm 1:3, 12mm thick under


roof slabs, sunshades ,bottom of beams
etc floated hard and trowelled smooth
including watering, curing, provision of
grooves and scaffolding to any height cost
and conveyance of all materials and
labour charges for scaffolding etc
complete 178.50 m2 10m2 1,550.00 27,667.50

Prepared by Sahana Hashim Page 2


Page 3 of 4

17 Plastering with cm 1:5, 12mm thick floated


hard and trowelled smooth for inside walls
and finished roughly at tile fixing sides
including watering ,curing ,cost and
conveyance of all materials and labour
charges etc complete 253.50 m2 10m2 1,350.00 34,222.50

18 Floor concrete with c.c 1:4:8 using 40mm


metal for floor concrete including material
and labour charges etc complete. 1.50 m3 m3 2,450.00 3,675.00

19 Floor finishing with Vitrified tiles over a


base of cement mortar including all cost
and labour charges etc complete
a. floor 35.50 m2 m2 1,500.00 53,250.00
b. skirting 6.00 m2 m2 1,500.00 9,000.00

20 Floor finishing using ceramic tiles including


all cost and labour charges etc complete
a. floor 12.50 m2 m2 750.00 9,375.00
c. side walls 17.00 m2 m2 750.00 12,750.00

21 Floor finishing using textured cement tiles


including all cost and labour charges etc
complete 6.50 m2 m2 750.00 4,875.00

22 Supplying and providing Granite slab black


colour 20mm thick (60cm wide) for Kitchen
slab including material and labour charges
for laying and polishing ,and providing
edge with round nosing etc complete
6.50 m2 m2 2,200.00 14,300.00

23 Polishing front door using synthetic enamel


including all cost and labour charges etc
complete 6.00 m2 m2 1,950.00 11,700.00

24 Painting doors and windows using


synthetic enamel paint including all cost
and labour charges etc complete 39.00 m2 m2 1,600.00 62,400.00

25 White washing to the inner side of the wall


and ceiling using shell lime including all
cost and labour charges etc complete
432.00 m2 10m2 175.00 7,560.00

26 Painting walls and ceiling with two coats of


anti fungal acrylic water proof exterior paint
of approved colour and shade over the
coat of cement water proof paint after
cleaning the surface including all cost
and labour charges etc complete. 432.00 m2 10m2 1,500.00 64,800.00

Ground Floor Total 974,450.00

Prepared by Sahana Hashim Page 3


Page 4 of 4

Electrification& plumbing including all


cost and labour charges etc complete
5% of total 48,722.50
Unforeseen items 19,421.94
Grand Total 1,042,594.44
correction factor (594.44)

ESTIMATED COST OF THE BUILDING 1,042,000.00

Prepared by Sahana Hashim Page 4