AREAm^2

N TERRENO X FORMA

1 459.1 8 5
2 249.04 10 1
3 200 10 3
CASA MODELO DE 4 666 7 4
COMPARACION 5 292.35 8 1
6 160 10 1
7 198 10 5

ITE X Y Z W U V S
1 8 2 8 10 8 5 5
2 10 10 6 10 8 3 5
3 10 6 2 6 6 5 2
4 7 4 4 4 4 10 10
5 8 10 10 10 10 10 10
6 10 10 10 10 10 3 5
7 10 2 8 6 8 5 2
8 63 44 48 56 54 41 39

N x y
x x^2 xy
y y y^2
z zx zy
w wx wy
u ux uy
v vx vy
s sx sy
t tx ty

MATRIZ 8 63 44
63 577 404
44 44 360
 48 432 320
56 508 384
54 492 364
41 350 250
39 330 266
55 495 320

INVERSA 0.9265475 -0.059421 0.0021054385599

-0.010636 0.0053164 -0.0024689671432
-0.075666 0.0250814 0.0027468821265
0.0050516 -0.005414 0.0001219756178
-0.019482 0.0132377 0.0005665073076
-0.011044 0.0085486 0.0003165519513
-0.117908 0.076152 0.0040896003073
0.0974023 -0.074002 -0.0045333631599
0.001224 -0.038953 -0.0005037615571

TERRERNO A EVALUAR
ECUACION 69.927201 a0
9.5125486 a1 AREA
98.510139 a2 FORMA
28.357934 a3 TOPOGRAFIA
17.293655 a4 CALZADA
10.51353 a5 ACCESO
212.70121 a6 FRENTE
-256.069 a7 SERVICIOS
-60.59194 a8 UBICACIÓN
 TOPOGRAF TIPO DE
Y COSTO Z W ACCESO U FRENTE
IA CALZADA
2 158000 28 1 10 28 2
10 125000 36 1 10 28 1
6 160000 52 36 36 2
4 170000 44 44 44 3
10 90000 1 10 1 10 1 10 3
10 128000 1 10 1 10 1 10 1
2 155000 28 36 28 2

T X^2 Y^2 Z^2 W^2 U^2 V^2 S^2 T^2

10 64 4 64 100 64 25 25 100
5 100 100 36 100 64 9 25 25
10 100 36 4 36 36 25 4 100
5 49 16 16 16 16 100 100 25
10 64 100 100 100 100 100 100 100
5 100 100 100 100 100 9 25 25
10 100 4 64 36 64 25 4 100
55 577 360 384 488 444 293 283 475

z w u v s t
xz xw xu xv xs xt
yz yw yu yv ys yt
z^2 zw zu zv zs zt
wz w^2 wu wv ws wt
uz uw u^2 uv us ut
vz vw vu v^2 vs vt
sz sw su sv s^2 st
tz tw tu tv ts t^2

48 56 54 41 39 55 VECTOR
432 508 492 350 330 495
320 384 364 250 266 320
 384 416 404 278 280 380
416 488 416 310 314 440
404 416 444 304 298 430
278 310 304 293 275 330
280 314 298 275 283 290
380 440 430 330 290 475

0.0035576305333 0.0026704 0.0022075 0.0272958 -0.055664 -0.039077

-0.0008352806025 0.0003874 0.0003445 0.0006388 0.0004496 -0.003366
-0.006332671152 0.0085419 0.0059118 0.0424684 -0.036779 -0.034474
0.0336026430022 0.0112304 0.0015272 0.072363 -0.069683 -0.041423
0.0095450203402 0.0007098 -0.0220909 -0.004433 0.0029917 0.0010369
0.0005348885068 -0.022326 0.0003319 -0.037854 0.033589 0.0179011
0.0610489982101 -0.000474 -0.0339467 0.1955315 -0.168454 -0.119128
-0.0575987811253 -0.00352 0.0280708 -0.183785 0.1726362 0.1151053
-0.0387307141977 0.0065803 0.0207897 -0.07559 0.0649548 0.0618231

NO A EVALUAR
EVALUACIOn VALOR 69.927201
459.1 8 76.100389
1 10 985.10139
2 8 226.86347
1 10 172.93655
2 8 84.108241
2 5 1063.5061
3 5 -1280.345
1 10 -605.9194

COSTO 792.27894 m2
costo total 363735.26
 AVALUO DE LOS TERRENOS Y CASAS

UBICACIÓ SUMATOR
V SER.BAS S T costo M^2
N IA
5 25 1 10 344.1516 36
3 25 25 501.9274 44
5 32 1 10 800 30
10 1 10 25 255.25526 23
10 1 10 1 10 307.85018 48
3 25 25 800 50
5 32 1 10 782.82828 34

XY XZ XW XU XV XS XT YZ YW
16 64 80 64 40 40 80 16 20
100 60 100 80 30 50 50 60 100
60 20 60 60 50 20 100 12 36
28 28 28 28 70 70 35 16 16
80 80 80 80 80 80 80 100 100
100 100 100 100 30 50 50 100 100
20 80 60 80 50 20 100 16 12
404 432 508 492 350 330 495 320 384

3792.0127
35850.358
24172.757
25726.926
30057.283
29930.781
19171.736
17027.106
30134.214
ASAS

YU YV YS YT ZW ZU ZV ZS ZT WU
16 10 10 20 80 64 40 40 80 80
80 30 50 50 60 48 18 30 30 60
36 30 12 60 12 12 10 4 20 12
16 40 40 20 16 16 40 40 20 16
100 100 100 100 100 100 100 100 100 100
100 30 50 50 100 100 30 50 50 100
16 10 4 20 48 64 40 16 80 48
364 250 266 320 416 404 278 280 380 416
WV WS WT UV US UT VS VT ST
50 50 100 40 40 80 25 50 50
30 50 50 24 40 40 15 15 25
30 12 60 30 12 60 10 50 20
40 40 20 40 40 20 100 50 50
100 100 100 100 100 100 100 100 100
30 50 50 30 50 50 15 15 25
30 12 60 40 16 80 10 50 20
310 314 440 304 298 430 275 330 290
 AREA URBANIZACION FRENTE topografia tipo de calzado
250 10 SI 1 1piso 1 plano 1 asfalto/ ho
150 6 NO 2 2piso 2 sobre nivel 2 adoquin
500 8 3piso 3 bajo nivel 3 lastre
100 7 descendent 4 tierra
2000 5 ascendente 5
4000 3 accidentado 6
5000 1

B BX BY BZ BW BU BV BS BT
344.1516 2753.2128 688.3032 2753.2128 3441.516 2753.2128 1720.758 1720.758 3441.516
501.9274 5019.274 5019.274 3011.5644 5019.274 4015.4192 1505.7822 2509.637 2509.637
800 8000 4800 1600 4800 4800 4000 1600 8000
255.25526 1786.7868 1021.021 1021.021 1021.021 1021.021 2552.5526 2552.5526 1276.2763
307.85018 2462.8014 3078.5018 3078.5018 3078.5018 3078.5018 3078.5018 3078.5018 3078.5018
800 8000 8000 8000 8000 8000 2400 4000 4000
782.82828 7828.2828 1565.6566 6262.6263 4696.9697 6262.6263 3914.1414 1565.6566 7828.2828
3792.0127 35850.358 24172.757 25726.926 30057.283 29930.781 19171.736 17027.106 30134.214

INICIO

Ingresar variables:
X, Y, Z, W, U

Comparaciones
para las variables
de cada terreno
 Comparaciones
para las variables
de cada terreno

matriz

inversa y vector

multiplicacion de la inversa y
vector

COSTO

FIN
tipo de calzado SERVICIOS BASICOS acceso DISTANCIA TERRENO FORMA
1 todos 1 avenida 1 100 10 REGULAR
2 solo dos 2 calle 2 200 8 IRREGULAR
3 ninguno 3 pasaje 3 500 6 REGULAR A
4 camino publ 4 >1000 4 REGULAR A
TRIANGULA
FORMA
1
2
3
4
5
 QUINTALES PARIHUELA PARIHUELA LITROS LITROS
CEMENTO ARENA GRAVA ADITIVO AGUA
N X Y Z W U
1 6 5 1 3 150
2 7 4 4 4 75
3 8 8 9 6 80
4 5 1 10 1 90
5 10 6 5 2 110
6 10 7 7 5 120
7 6 9 2 1 160

ITE X Y Z W U X^2 Y^2

1 6 5 1 3 150 36 25
2 7 4 4 4 75 49 16
3 8 8 9 6 80 64 64
4 5 1 10 1 90 25 1
5 10 6 5 2 110 100 36
6 10 7 7 5 120 100 49
7 6 9 2 1 160 36 81
7 52 40 38 22 785 410 272

MATRIZ A
M ΣX ΣY ΣZ ΣW ΣU
ΣX ΣX^2 ΣXY ΣXZ ΣXW ΣXU
ΣY ΣXY ΣY^2 ΣYZ ΣYW ΣYU
ΣZ ΣXZ ΣYZ ΣZ^2 ΣZW ΣZU
ΣW ΣXW ΣYW ΣZW ΣW^2 ΣWU
ΣU ΣXU ΣYU ΣZU ΣWU ΣU^2

7 52 40 38 22 785
52 410 311 288 175 5775
40 311 272 200 136 4720
38 288 200 276 130 3780
22 175 136 130 3780 2300
785 5775 4720 3780 2300 94725
 10.275091062 -0.42907906 0.13961368 -0.3633 -0.00117713 -0.05142265
-0.429079064 0.06238476 -0.02804118 -0.00317741 -5.0204E-05 0.00127776
0.1396136844 -0.02804118 0.0410498 0.00165845 -0.00010118 -0.00155661
-0.363300004 -0.00317741 0.00165845 0.02866693 1.27165E-05 0.00197753
-0.001177128 -5.0204E-05 -0.00010118 1.27165E-05 0.00027037 1.07852E-05
-0.051422645 0.00127776 -0.00155661 0.00197753 1.07852E-05 0.00035719

CEMENTO ARENA GRAVA ADITIVO AGUA

a0 a1 a2 a3 a4 a5
-4.427032749 1.24518232 -0.60695484 0.58790935 -0.00198433 0.02830706

X2
FIBRA DE ACERO 1.21286389
 varilla
B
4
6
8
10
12
10
4

Z^2 W^2 U^2 YZ YW YU XY XZ

1 9 22500 5 15 750 30 6
16 16 5625 16 16 300 28 28
81 36 6400 72 48 640 64 72
100 1 8100 10 1 90 5 50
25 4 12100 30 12 660 60 50
49 25 14400 49 35 840 70 70
4 1 25600 18 9 1440 54 12
276 92 94725 200 136 4720 311 288

VECTOR B
ΣB
ΣBX
ΣBY
ΣBZ
ΣBW
ΣBU

54
424
296
338
172
5750
-4.4270327489
1.24518232044
-0.6069548369
0.58790934512
-0.0019843336
0.02830706023
XW XU ZW ZU WU B BX BY
18 900 3 150 450 4 24 20
28 525 16 300 300 6 42 24
48 640 54 720 480 8 64 64
5 450 10 900 90 10 50 10
20 1100 10 550 220 12 120 72
50 1200 35 840 600 10 100 70
6 960 2 320 160 4 24 36
175 5775 130 3780 2300 54 424 296
BZ BW BU
4 12 600
24 24 450
72 48 640
100 10 900
60 24 1320
70 50 1200
8 4 640
338 172 5750