Beruflich Dokumente
Kultur Dokumente
Adjusting Accounts
for Financial Statements
40 - 42, 46,
LO2 – Review the process of 21 - 23, 25, 33, 35,
47, 49, 55 - 58
journalizing and posting transactions. 29, 30 36, 38
52 - 54
40 - 43,
LO3 – Describe the adjusting 23, - 25, 32 - 36,
process and illustrate adjusting 46 - 49, 55 - 58
entries. 29, 30 38
52 - 54
40 - 42,
LO4 – Prepare financial statements
from adjusted accounts. 26 39 44, 47, 49, 55, 58
50, 53, 54
42, 44, 45,
LO5 – Describe the process of 31, 33,
27, 28, 30 49 - 51 55
closing temporary accounts. 37, 39
53, 54
Q3-2. The fiscal year is the annual accounting period adopted by a firm. A firm using a
fiscal year ending on December 31 is on a calendar-year basis.
Q3-3. Examples of source documents that underlie business transactions are invoices
sent to customers, invoices received from suppliers, bank checks, bank deposit
slips, cash receipt forms, and written contracts.
Q3-4. A general journal is a book of original entry that may be used for the initial
recording of any type of transaction. It contains space for dates and for accounts
to be debited and credited, columns for the amounts of the debits and credits, and
a posting reference column for numbers of the accounts that are posted.
Q3-5. When entries are posted, the page number and identifying initials of the
appropriate journal are placed next to the amounts in the appropriate accounts.
The account number is entered beside the related amount posted in the journal's
posting reference column. This procedure enables interested users to trace
amounts in the ledger back to the originating journal entry and permits us to know
which entries have been posted.
Q3-6. An adjusting journal entry is a journal entry made at the end of an accounting
period to reflect accural accounting. It usually affects a balance sheet account
and an income statement account and rarely involves cash.
Q3-7. A chart of accounts is a list of the accounts appearing in the general ledger, with
the account numbering system indicated. Normally the accounts are classified as
asset, liability, owners' equity, revenue, and expense accounts, and often the
numbering system identifies the account classification. For example, a coding
system might assign the numbers 100–199 to assets, 200–299 to liabilities, and
so on.
Q3-9. 1. Allocating assets to expense to reflect expenses incurred during the period.
Example: Recording supplies used by debiting Supplies Expense and
crediting Supplies.
3. Accruing expenses to reflect expenses incurred during the period that are not
yet paid or recorded. Example: Recording unpaid wages by debiting Wages
Expense and crediting Wages Payable.
4. Accruing revenues to reflect revenues earned during the period that are not
yet received or recorded. Example: Recording commissions earned by
debiting Commissions Receivable and crediting Commissions Earned.
Q3-11. A contra account is an account that is related to, and deducted from, another
account when financial statements are prepared or when book values are
computed. Accumulated depreciation is deducted from the cost of a depreciable
asset in computing and portraying the asset's book value.
Q3-12. The building is five years old by the end of 2015, so the accumulated depreciation
of $800,000 represents five years of depreciation at an annual rate of $160,000
($800,000/5). If the annual depreciation is $160,000, then the expected life of the
building must be 25 years.
At the end of 2022, the building will be twelve years old, and the accumulated
depreciation will be 12×$160,000, or $1,920,000. The book value of the building
(defined as original cost less accumulated depreciation) will be $2,080,000.
Q3-17. Step 1) Close revenue accounts: Debit each revenue account for an amount
equal to its balance, and credit the Retained Earnings account for the
total of revenues.
Step 2) Close expense accounts: Credit each expense account for an amount
equal to its balance, and debit the Retained Earnings account for the
total of expenses.
Q3-18. A post-closing trial balance ensures that an equality of debits and credits has
been maintained throughout the adjusting and closing procedures and that the
general ledger is in balance to start the next period. Only balance sheet accounts
appear in a post-closing trial balance. Depreciation Expense and Supplies
Expense are temporary accounts that should have been closed and should not
appear in the post-closing trial balance.
Q3-20. (a) Supplies Expense ($825 + $260 $630 = $455) for the period is omitted from
the income statement, overstating net income by $455 (ignoring taxes).
(b) Both Supplies and Owners' Equity are overstated by $455 on the January 31
balance sheet (again, before considering taxes).
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
June 1. Invested +12,000 +12,000
$12,000 = - =
Cash Common
cash.
Stock
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
April 1 Invested +9,000 +9,000
$9,000 in = - =
Cash Common
cash.
Stock
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
1. Received +20,100 +20,100
$20,100 in Cash Unearned
advance for = Service - =
contract Fees
work.
b.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
2. Adjusting -3,350 +3,350 +3,350
entry for Unearned Retained Service
work = Service Earnings Fees - = +3,350
completed Fees
by Jan. 31.
c.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
3. Adjusting +570 +570 +570
entry for Fees Retained Service
fees earned Receivable = Earnings Fees - = +570
but not
billed.
1.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
1. Adjusting -185 -185 +185
entry for Prepaid Retained Insurance
prepaid Insurance = Earnings - Expense = -185
insurance
2.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
2. Adjusting -1,080 -1,080 +1,080
entry for Supplies Retained Supplies
supplies Inventory = Earnings - Expense = -1,080
used
3.
Balance Sheet Income Statement
Cash Noncash Contra Liabil- Contrib. Earned Net
Transaction - = + + Revenues - Expenses =
Asset + Assets Assets ities Capital Capital Income
3. Adjusting +62 -62 +62
entry for Accum. Retained Deprec. -62
deprecia- - Deprecn. Earnings - Expense =
tion of
equipment.
5.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
5. Adjusting +490 -490 +490
entry for Salaries Retained Salaries
accrued = Payable Earnings - Expense = -490
salaries
* Beginning Inv balance + Purchases – Cost of goods sold = Ending Inv balance.
So, $13,849,931 + $78,023,979 – COGS = $18,486,423.
Thus, COGS = $73,387,487
(Note: the COGS figure can be verified from the firm’s financial statements. Purchases cannot be so
determined, but could be established by working backwards. See M3-29.)
M3-27. (5 minutes)
LO 5
Ending balance = Beginning balance + Credit from closing revenue – Debit from closing
expenses: $137,600 = $99,000 + $347,400 - $308,800
a.
DATE 2018 DESCRIPTION DEBIT
CREDIT
Dec. 31 Commissions revenue (-R) 84,900
Retained earnings (+SE) 84,900
To close the revenue account.
31 Retained earnings (-SE) 55,900
Wages expense (-E) 36,000
Insurance expense (-E) 1,900
Utilities expense (-E) 8,200
Depreciation expense (-E) 9,800
To close the expense accounts.
Closing the revenue and expense accounts into retained earnings has the effect of
increasing the retained earnings balance by an amount equal to net income (revenue
minus expenses). The balance of Smith’s Retained Earnings after closing entries are
posted is: $101,100 credit ($72,100 + $84,900 - $55,900).
b.
+ Wages Expense (E) - + Utilities Expense (E) -
Bal. 36,000 36,000 (2) Dec. 31 Bal. 8,200 8,200 (2) Dec. 31
Bal. 0 Bal. 0
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
Recognize cost -111,934 -111,934 +111,934
of goods sold Merchandise = Retained - Cost of = -111,934
Inventory Earnings Goods Sold
b. Beginning Inv balance + Purchases – Cost of goods sold = Ending Inv balance. So
$11,461 + Purchases - $111,934 = $16,047. Thus purchases = $116,520
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
a. Dec. 31 +600 +600 +600
Interest Interest = Retained Interest - = +600
earned. Receivable Earnings Income
c.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
c. Jan. 31 +900 -600 +300 +300
Receipt of Cash Interest Retained Interest
= - = +300
$900 Receivable Earnings Income
interest
2019
Jan. 31 Cash (+A) 900
Interest income (+R, +SE) 300
Interest receivable (-A)
600
To record cash receipt of interest.
b.
+ Rent Expense (E) - + Supplies Expense (E) -
Bal. 20,800 20,800 (2) Bal. 5,600 5,600 (2)
Bal. 0 Bal. 0
+ Depreciation Expense (E) -
Bal. 10,200 10,200 (2)
Bal. 0
Brooks Consulting earned a loss during the period (expenses exceeded revenues
by €2,000), so the ending retained earnings is lower than the beginning retained
earnings (even though no dividends were paid).
a.
Balance Sheet Income Statement
Cash Noncash Contra Contrib. Earned Net
Transaction Asset + Assets - Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
1. Adjusting - +610 = -610 - +610 = -610
entry for
Accum. Retained Deprecia-
depreciate-
Deprecia- Earnings tion
ion:
tion Expense
equipment.
2. Adjusting - = +390 -390 - +390 = -390
entry for
Utilities Retained Utilities
utilities
Payable Earnings Expense
expense.
3. Adjusting -700 - = -700 - +700 = -700
entry for
Prepaid Retained Rent
rent
Rent Earnings Expense
expense.
4. Adjusting - = -468 +468 +468 - = +468
entry for
Contract Retained Premium
premium
Liabilities Earnings Revenue
revenues.
5. Adjusting - = +965 -965 - +965 = -965
entry for
Wages Retained Wages
wage
Payable Earnings Expense
expense.
6. Adjusting +300 - = +300 +300 - = +300
entry for
Interest Retained Interest
interest
Receiv- Earnings Income
earned.
able
TOTALS 0 + -400 - 610 = 887 + 0 + -1,897 768 - 2,665 = -1,897
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
a. Adjusting +4,700 -4,700 +4,700 -4,700
entry for Salaries Retained Salaries
= - =
salaries Payable Earnings Expense
expense.
2018
Dec. 31 Salaries expense (+E,-SE) 4,700
Salaries payable (+L) 4,700
To record accrued salaries payable.
c.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
c. Paid -12,000 +4,700 -7,300 +7,300 -7,300
salaries. Cash = Salaries Retained - Salaries =
Payable Earnings Expense
2019
Jan. 7 Salaries payable (-L) 4,700
Salaries expense (+E,-SE) 7,300
Cash (-A) 12,000
To record payment of salaries.
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
1.7/31 Adjusting -475 = -475 - +475 = -475
entry for
Prepaid Retained Rent
rent
Rent Earnings Expense
expense.
c.
+ Prepaid Rent (A) - + Supplies (A) -
Bal. 5,700 475 (1) Bal. 3,000 1,900 (3)
Bal. 5,225 Bal. 1,100
+ Advertising Expense(E) -
(2) 210
Inventory (+A)...........................................................................1,433,446*
Accounts payable (+L).......................................................... 1,433,446
To recognize inventory purchases.
* Beginning Inv balance + Purchases – Cost of goods sold = Ending Inv. So, $399,795 + Purchases -
$1,408,848 = $424,393. Thus, purchases = $1,433,446
c. The balances of accrued compensation on February 3, 2018 and January 28, 2017 are
reported as a current liability.
a.
Balance Sheet Income Statement
Cash Noncash Contrib. Earned Net
Transaction Asset + Assets = Liabilities + Capital + Capital Revenues - Expenses = Income
(1) Collect +200,000 = +200,000 - =
deposits Cash Customer
from Deposits
customers.
a.
SOLOMON CORPORATION
Income Statement
For Year Ended December 31, 2018
Service fees revenue................................................................................ $71,000
Rent expense........................................................................................... (18,000)
Salaries expense...................................................................................... (37,100)
Depreciation expense………………………………. (7,000
……………..
Net income............................................................................................... $ 8,900
SOLOMON CORPORATION
Statement of Stockholders’ Equity
For Year Ended December 31, 2018
Total
Common Retained Stockholders’
Stock Earnings Equity
Balance at December 31, 2017............... $43,000 $20,600* $63,600
Stock issuance.........................................
Dividends................................................. (8,000) (8,000)
Net income............................................... _______ 8,900 8,900
Balance at December 31, 2018............... $43,000 $21,500 $64,500
*12,600 + 8,000 The dividend was paid and debited to retained earnings prior to the end of the period.
SOLOMON CORPORATION
Balance Sheet
December 31, 2018
Assets Liabilities
Cash $ 4,000
Notes payable $10,000
Accounts receivable 6,500
Total Liabilities 10,000
Equipment $78,000
Less:Accumulated
depreciation 14,000 64,000
Owners’ Equity
Common stock 43,000
Retained earnings 21,500
Total Liabilities and Owners’
Total Assets $74,500Equity $74,500
b.
1. Service fees revenue (-R)........................................................
71,000
Retained earnings (+SE)..................................................... 71,000
The cash dividend has already been paid and is already reflected in the adjusted trial
balance.