Beruflich Dokumente
Kultur Dokumente
Manual
Index
Practice 1……………………………….. 1
Practice 2……………………………….. 14
Practice 3……………………………….. 26
Practice 4……………………………….. 38
Practice 5……………………………….. 50
Practice 1……………………………….. 62
Practice 2……………………………….. 64
Practice 3……………………………….. 66
Practice 4……………………………….. 68
Practice 5……………………………….. 70
Financial Ratios……………………….. 72
Final Project……………………………. 77
I. For the following practices, prepare:
Journal entries
T Accounts
Trial Balance
Income Statement
Statement of Changes in Owners’ Equity
Balance Sheet
Practice 1. The following are Garry Company´s beginning balances in March 2015:
Cash $ 3,000
Banks 500,000
Merchandise Inventory 310,000
Equipment 40,000
Computer Equipment 30,400
Prepaid Rent 80,000
Accounts payable 142,600
Sundry Creditors 20,000
Paid-in Capital 780,000
Accumulated depreciation 20,800
1. March 1st – Garry Company purchased equipment for $10,000 and paid with a
check.
2. March 2nd – Purchase of furniture on credit for $18,000.
3. March 3rd – Purchase of merchandise on credit for $50,000.
4. March 4th – The company sold 30 dog toys for $200 each one, 10 bark control
devices for $1,100 each one, and 40 bags of puppy dog food for $670 each one. All
these sales were made in cash. The cost of the merchandise was $98, $400 and
$310, respectively.
5. March 4th – Sale on credit of 80 bags of adult dog food for $689. The cost was the
40% of the sale.
6. March 5th – The company purchased 20 bags of puppy dog food for 310 each one,
and paid with a check.
7. March 9th – Purchase of merchandise for 10,000. The payment was guaranteed with
a note.
8. March 9th – From the previous purchase, the company paid shipping costs with a
check for $5,000.
9. March 12th - Garry Company sold merchandise on credit for $122,100. The cost of
this merchandise was $40,000.
1
10. March 12th – From the purchase of merchandise on March 3rd, the company returned
$3,000.
11. March 14th – From the purchase of merchandise on March 5th, the company returned
2 bags of puppy dog food.
12. March 15th – The company sold merchandise for $400,000, 50% in cash and the rest
on account. The cost of goods sold was $115,000.
13. March 20th – From the previous sale, the customer returned merchandise for
$20,000 which was refunded with a check. The cost of the merchandise was $4,200.
14. March 20th – The company sold merchandise for $293,000. The customer
guaranteed the payment with a note, including a 10% interest. The cost of the
merchandise was $110,000.
15. March 20th – Salaries accrued for administrative personnel $100,000 and for the
sales personnel $43,400.
16. March 22nd - Purchase of merchandise for $220,000, 50% paid with a check, and the
rest was guaranteed with a note, including a 10% interest.
17. March 25th – Purchase of office supplies for inventory in cash for $1,000.
18. March 22nd – Expenses accrued in the administrative department for $10,000 and in
the sales department for $17,000.
19. March 27th – The company made a deposit in its bank account for $295,000.
20. March 31st – Depreciation of fixed assets in the month: $1,000.
21. March 31st – Cost of the rent used in the month was $20,000.
22. March 31st - The company borrowed $500,000 from a bank, which was deposited in
the company´s bank account. The debt matures in 2 years. Interest payable $50,000.
23. March 31st – Income taxes accrued 30%
2
General Journal
Entr
y Date Account title and Description Debit Credit
no.
3
Entr
y Date Account title and Description Debit Credit
no.
4
Entr
y Date Account title and Description Debit Credit
no.
5
Entr
y Date Account title and Description Debit Credit
no.
6
T accounts
7
8
9
Account activity Ending balances
Account title
Debit Credit Debit Credit
Equal amounts
10
General Manager Accountant
11
General Manager Accountant
12
General Manager Accountant
$ 758,000 $ 758,000
1. May 1st – MX Company sold merchandise for $290,000 and the customer
guaranteed the payment with a note, including a 10% interest. The cost of goods
sold was $93,000.
2. May 3rd – Purchase of equipment for $40,000, 50% was paid with a check and the
rest on account.
3. May 4th – Purchase of merchandise for $100,000, 50% was paid with checks and for
the rest the company issued a note, including a 10% interest.
4. May 5th – Sale of merchandise in cash for $480,000. The cost of this merchandise
was the 30% of the sale.
5. May 5th – From the previous sale, the company paid with a check for shipping costs
a total of $20,000.
6. May 6th – Sale of merchandise on credit for $300,400. The cost of goods sold was
$100,000.
7. May 8th - The company purchased merchandise for inventory on credit. The total
was $40,000.
8. May 8th – From the previous purchase, the company paid in cash shipping costs for
$2,000.
9. May 10th – The company made a deposit in its bank account for $400,000.
10. May 12th – From the purchase on May 8th, we returned merchandise for $4,200.
11. May 18th –The company purchased merchandise for inventory for $200,000 and
paid with a check. The supplier gave a discount of 10%
12. May 22nd – The company sold merchandise on credit for $30,890 and gave a 10%
discount. The cost of this merchandise was $10,293.
13. May 31st - The general expenses accrued in the month were: In the administrative
department $197,000 and in the sales department $200,800.
14. May 31st - Depreciation of fixed assets in the month: $3,000.
15. May 31st - Income taxes accrued 30%
General Journal
14
Entr
y Date Account title and Description Debit Credit
no.
15
Entr
y Date Account title and Description Debit Credit
no.
16
Entr
y Date Account title and Description Debit Credit
no.
17
Entr
Date Account title and Description Debit Credit
y
18
no.
T accounts
19
20
21
22
Account activity Ending balances
Account title
Debit Credit Debit Credit
Equal amounts
23
General Manager Accountant
24
General Manager Accountant
25
General Manager Accountant
26
Practice 3. The following are the beginning balances of Leading Technology Company
in March 2016:
$ 554,000 $ 554,000
1. March 3rd - Leading Technology Company sold merchandise on credit for $122,100.
The cost of this merchandise was $40,000.
2. March 4th – The company purchased furniture on credit for $2,000.
3. March 5th – Purchase of merchandise on account for $15,000.
4. March 6th – Purchase of equipment for $20,000, paid with a check.
5. March 7th – From the purchase of merchandise on March 5th the company returned
$3,000.
6. March 10th – The company sold merchandise in cash for $300,000. The cost was the
35% of the sale.
7. March 11th – From the previous sale, the customer returned merchandise for
$10,000 and our company paid the refund with a check. The cost of goods sold was
the 35% of the sale.
8. March 11th – From the previous sale, the company paid shipping costs with a check
for $15,000.
9. March 15th – The company sold merchandise for $100,000; the customer guaranteed
the payment with a note. The cost of this merchandise was $30,500.
10. March 18th – Sale of merchandise for $100,170. The customer promised to pay with
a note, including a 10% interest. The cost of this merchandise was $30,380.
11. March 20th – Salaries accrued in the month: For the administrative personnel
$180,000 and for the sales manager $40,000.
12. March 22nd – Administrative expenses accrued $20,000.
13. March 25th – The company made a deposit in its bank account for $295,000.
14. March 27th – The company sold merchandise in cash for $20,000 and gave a 10%
discount. The cost of goods sold was $5,000.
15. March 28th – The company purchased merchandise for $208,000 and paid 50% with
a check and for the rest we issued a note, including a 10% interest.
16. March 28th – The company purchased merchandise for $50,000. We guaranteed the
payment with a note.
17. March 29th – Purchase of merchandise for $30,000, paid with a check.
18. March 30th – Purchase of a computer for $20,000. The payment was made with a
check.
19. March 31st – Depreciation of fixed assets in the month: $1,500.
20. March 31st – Income taxes accrued 30%
27
General Journal
Entr
y Date Account title and Description Debit Credit
no.
28
Entr
y Date Account title and Description Debit Credit
no.
29
Entr
y Date Account title and Description Debit Credit
no.
30
Entr
y Date Account title and Description Debit Credit
no.
31
T accounts
32
33
34
Account activity Ending balances
Account title
Debit Credit Debit Credit
Equal amounts
35
General Manager Accountant
36
General Manager Accountant
37
General Manager Accountant
38
Practice 4. X Mart Company has the following beginning balances in November
2015:
$ 881,717 $ 881,717
General Journal
39
Entr
y Date Account title and Description Debit Credit
no.
40
Entr
y Date Account title and Description Debit Credit
no.
41
Entr
y Date Account title and Description Debit Credit
no.
42
Entr
Date Account title and Description Debit Credit
y
43
no.
T accounts
44
45
46
47
Account activity Ending balances
Account title
Debit Credit Debit Credit
Equal amounts
48
General Manager Accountant
49
General Manager Accountant
50
General Manager Accountant
51
Practice 5. ABC Electronics Company has the following beginning balances in
September 2015:
$816,000 $ 816,000
General Journal
52
Entr
y Date Account title and Description Debit Credit
no.
53
Entr
y Date Account title and Description Debit Credit
no.
54
Entr
Date Account title and Description Debit Credit
y
55
no.
56
Entr
y Date Account title and Description Debit Credit
no.
57
T accounts
58
59
60
Account activity Ending balances
Account title
Debit Credit Debit Credit
Equal amounts
61
General Manager Accountant
62
General Manager Accountant
63
General Manager Accountant
II. Prepare the Statement of Cash Flow for the following companies:
64
Practice 1. From the Balance Sheets shown below, prepare the Statement of Cash
Flow for the month ended on April 30th 2015.
Net Income for the month ended April 30th 2015: $200,000.
Dividends paid during the month ended April 30th 2015: $180,000.
ABQ Company
Comparative Balance Sheets
At April 30th. and March 31st. 2015
65
General Manager Accountant
66
Practice 2. From the Balance Sheets shown below, prepare the Statement of Cash
Flow for the year ended December 31st 2014.
The Net Income for the year ended December 31st 2014 was $94,000.
Dividends paid during the year ended December 31st 2014: $67,000.
Hoeman, Inc.
Comparative Balance Sheets
At December 31st.2014 and December 31st. 2013
67
General Manager Accountant
Practice 3. Millco, Inc. prepared the following comparative Balance Sheet at February
and January 2015.
68
Required: Prepare the Statement of Cash Flow for the month of February 2015.
Millco, Inc.
Comparative Balance Sheets
At February 28th and January 31st. 2015
69
General Manager Accountant
Practice 4. From the Balance Sheets presented below, prepare the Statement of Cash
Flow for the year ended December 31st 2015.
The Net Income for the year ended December 31st 2015 was $13,000.
70
Dividends paid during the year ended December 31st 2015: $5,000.
The sale of land was made at its cost.
Harris, Inc.
Comparative Balance Sheets
At December 31st, 2015 and 2014
71
General Manager Accountant
Practice 5. With the Comparative Balance Sheet, prepare the Statement of Cash Flow
for the year ended December 31st 2014.
The following information was obtained from the Income Statement of Hartford, Inc. in
2014:
72
The Net Income was $9,000.
Dividends paid during the year: $3,000.
Hartford, Inc.
Comparative Balance Sheets
At December 31st, 2014 and 2013
73
General Manager Accountant
III. Calculate the financial ratios of profitability, liquidity and leverage for ABQ Company;
Hoeman, Inc; Millo, Inc; Harris, Inc; and Hartford, Inc.
Write down the formula, calculation and answer for each ratio in the following spaces.
74
Return on Investment
Return on Equity
Working Capital
Current Ratio
Acid-test Ratio
Debt Ratio
Debt/Equity Ratio
75
76
77
78
79
Accounting
Final Project
80
Requirement Value
2 Write down the journal entries for each of the 58 transactions. 3 points
3 Prepare the T Accounts for each of the accounts used in the journal entries. 2 points
6 Prepare the Statement of Changes in Owners’ equity for the month. 2 points
Total 20
points
81
Transaction number Range of amounts
1 $30,800 - $40,800
$30,000 - $40,000
2
$85,000 - $90,000
3
$40,000 - $42,100
5
$200,000 - $215,000
6
$350,000 - $380,000
7
$38,000 - $40,000
9
$450,000 - $480,000
10
$28,000 - $30,000
12
$295,000 - $300,000
22
$430,000 – 450,000
34
$800 - $1,000
40
$930,000 – $950,000
50
$200,000 - $210,000
53
$300,000 - $320,000
54
Name of the Company:
_____________________________________________
82
Beginning balances in April 2017:
1. April 1st – The company sold merchandise in cash for $__________. The cost was
$10,000.
2. April 2nd - The company purchased new equipment for $__________; the payment
was made with a check.
3. April 2nd - The company purchased merchandise for $__________ and paid with a
check.
4. April 2nd. From the previous purchase, the company paid for shipping costs with a
check a total of $5,000.
5. April 3rd - The company bought 2 new computers for a total of $__________, the
payment was made with a check.
6. April 3rd – Sale of merchandise in cash for a total of $__________. The cost of the
products was $60,000.
7. April 4th – Sale of merchandise on credit for a total of $__________. The cost was
$180,000.
8. April 5th - The company purchased new furniture on credit for $10,000.
9. April 6th - Purchase of merchandise for inventory on credit for a total of
$__________.
10. April 7th - The company sold merchandise on credit for a total of $__________. The
cost of the products was $210,000.
11. April 8th – From the sale on April 1 st, the customer returned merchandise for
$3,000. The amount was refunded with a check. The cost of this merchandise was
$900.
12. April 9th - The company purchased equipment on account and the total was
$__________.
13. April 10th - Purchase of office supplies for inventory, paid with a check. The total
was $3,500.
14. April 10th – Sale of merchandise in cash for $100,000. The cost of goods sold was
$30,000.
15. April 11th - Purchase of equipment for a total of $10,000, the payment was made
with a check.
16. April 12th – The company made a deposit in its bank account for $200,000.
83
17. April 13th - The company purchased merchandise for inventory for a total of
$51,340 and paid with checks.
18. April 13th - Sale of merchandise for a total of $388,000. The sale was made 50% in
cash and 50% on account. Cost of goods sold $160,000.
19. April 14th - Sale of merchandise in cash for a total of $300,500. The cost of this
merchandise was $100,000.
20. April 14th - Sale of merchandise on credit for a total of $200,350. Cost of goods sold
$100,800.
21. April 15th – The company sold products in cash for $100,610 and gave a 10%
discount. The cost of those products was $30,600.
22. April 16th - Purchase of merchandise for $__________, 50% was paid in cash and
50% of the purchase was on account.
23. April 16th - Administrative expenses accrued in the month (Electricity and water):
$90,000.
24. April 16th - The company has to pay the wages of 4 employees who work in the
administrative department. The total is $120,000.
25. April 16th – The total amount of wages accrued of the sales department is $40,000.
26. April 16th – Total amount of commissions that must be paid to sales personnel:
$100,000.
27. April 17th – The company purchased merchandise for $20,200 and paid with a
check. The supplier gave a 10% discount.
28. April 17th - Payment in advance of the rent of a warehouse for $60,000 in cash.
29. April 17th – From the sale on April 10 th, the customer returned merchandise for a
total of $20,000. The cost of this merchandise was $6,000.
30. April 17th – Purchase of merchandise for $40,000 guaranteed with notes.
31. April 17th – From the previous purchase, the company paid for shipping costs a total
of $2,600 in cash.
32. April 18th – The company made a deposit in its bank account for $400,000.
33. April 18th - The company lent $3,000 to an employee.
34. April 18th - Sale of merchandise for $__________. The customer guaranteed the
payment with notes. The cost of goods sold was$200,700.
35. April 19th – The company borrowed $40,000 from the bank and has to pay back in 8
months.
36. April 19th – Purchases of merchandise for inventory on credit for a total of $20,800.
37. April 19th - The company sold merchandise for $234,000 and the customer issued
notes for this amount, including a 12% interest. The cost of the merchandise was
$95,800.
38. April 20th – From the purchase on credit yesterday, we returned merchandise for
$3,500.
39. April 20th – Purchase of merchandise for $200,000. The 50% of this amount was
paid with a check and for the other 50% we issued a note, including a 10% interest.
84
40. April 20th - Telephone service expense accrued in the administrative department for
a total of $__________ and in the sales department $2,000.
41. April 20th – Sale of merchandise for $88,000, 80% in cash and 20% on account. The
cost of goods sold was the 40% of the sale.
42. April 21st – Purchase of computer equipment for $40,300 which was paid with a
check.
43. April 21st – Purchase of furniture for $180,300. The payment was made with a
check.
44. April 21st – The company returned merchandise to the supplier for $20,000 and for
this amount we received a check.
45. April 22nd - The company borrowed $800,000 from a bank, which was deposited in
the company´s bank account. The debt matures in 2 years. Interest payable $80,000.
46. April 23rd – Equipment was purchased for $300,450; 50% was paid with a check,
and for the rest we issued a note.
47. April 24th – Equipment was purchased on credit for a total of $50,000.
48. April 24th – The company sold merchandise in cash for a total of $900,000. The cost
of this merchandise was the 30% of the sale.
49. April 24th – The company paid shipping costs from the previous sale. The amount
was $40,000 and was paid with a check.
50. April 25th – The company collected accounts receivable for $__________. This
amount was deposited in the company´s bank account.
51. April 25th – The company made a deposit in its bank account for $940,000.
52. April 26th – Purchase of equipment for $1,000,000 and furniture for $290,000; the
company paid with checks.
53. April 27th – Advertising expense for $__________ was paid with a check.
54. April 27th – From the sale on April 24th, the customer returned $__________; this
amount was refunded with a check.
55. April 28th – Purchases of merchandise for inventory for $700,000; 30% was paid
with a check and the rest on account.
56. April 29th – Payment of accounts payable for $320,890; $120,890 in cash and the
rest with a check.
57. April 30th - Depreciation of fixed assets in the month: $133,596.
58. April 30th - Income taxes accrued 30%
General Journal
85
Entr
y Date Account title and Description Debit Credit
no.
86
Entr
y Date Account title and Description Debit Credit
no.
87
Entr
Date Account title and Description Debit Credit
y
88
no.
89
y
no.
90
Entr
y Date Account title and Description Debit Credit
no.
91
Entr
y Date Account title and Description Debit Credit
no.
92
Entr
y Date Account title and Description Debit Credit
no.
93
Entr
y Date Account title and Description Debit Credit
no.
94
Entr
y Date Account title and Description Debit Credit
no.
95
Entr
y Date Account title and Description Debit Credit
no.
96
Entr
y Date Account title and Description Debit Credit
no.
97
Entr
y Date Account title and Description Debit Credit
no.
98
T accounts
99
100
101
102
103
104
105
106
107
108
Account activity Ending balances
Account title
Debit Credit Debit Credit
109
Equal amounts
110
General Manager Accountant
111
General Manager Accountant
112
113
General Manager Accountant
Financial Ratios
114
Financial Report of ________________________________
115
116