Sie sind auf Seite 1von 3

Scenario Summary

Current Values: original promotion change


Changing Cells:
$B$3 job change original promotion job change
$B$4 20000 10000 15000 20000
$B$6 3500 2500 4500 3500
$B$7 5000 4000 5000 5000
Result Cells:
$B$9 8500 6500 9500 8500
$B$10 11500 3500 5500 11500
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Summary
Current Values: original promotion change
Changing Cells:
$B$3 original original promotion job change
$B$4 10000 10000 15000 20000
$B$6 2500 2500 4500 3500
$B$7 4000 4000 5000 5000
Result Cells:
$B$9 6500 6500 9500 8500
$B$10 3500 3500 5500 11500
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
original
salary 10000

food 2500
rent 4000

exp 6500
saving 3500

Das könnte Ihnen auch gefallen