Sie sind auf Seite 1von 12

Liquid Assets to Current Assets Ratio

YEAR Liquid Assets INC/ DEC INC/DEC % INDEX Current Assets INC/DEC
2005-2006 12,586.41 100.00 16,330.78
2006-2007 16,845.30 4258.89 33.84 133.84 21,062.97 4732.19
2007-2008 22,169.78 5324.48 31.61 165.45 27,906.18 6843.21
2008-2009 29,064.05 6894.27 31.10 196.54 36,901.07 8994.89
2009-2010 33,699.35 4635.30 15.95 212.49 42,934.81 6033.74

80.50%
79.98%
80.00%
79.44%
79.50%
79.00% 78.76%
78.49%
PERCENTAGE

78.50%
78.00%
77.50% 77.07%
77.00%
76.50%
76.00%
75.50%
2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
YEARS
INC/DEC % INDEX RATIO
100.00 77.07%
28.98 128.98 79.98%
32.49 161.47 79.44%
32.23 193.70 78.76%
16.35 210.05 78.49%

76%
78.49%

-2009 2009-2010
Inventory to Current Assets Ratio

YEAR Inventory INC/ DEC INC/DEC % INDEX Current Assets INC/DEC


2005-2006 3,744.37 100.00 16,330.78
2006-2007 4,217.67 473.30 12.64 112.64 21,062.97 4732.19
2007-2008 5,736.40 1518.73 36.01 148.65 27,906.18 6843.21
2008-2009 7,837.02 2100.62 36.62 185.27 36,901.07 8994.89
2009-2010 9,235.46 1398.44 17.84 203.11 42,934.81 6033.74

23.50%
22.93%
23.00%
22.50%
22.00%
21.51%
PERCENTAGE

21.50% 21.24%
21.00%
20.56%
20.50%
20.02%
20.00%
19.50%
19.00%
18.50%
2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
YEARS
INC/DEC % INDEX RATIO
100.00 22.93%
28.98 128.98 20.02%
32.49 161.47 20.56%
32.23 193.70 21.24%
16.35 210.05 21.51%

21.51%
24%

-2009 2009-2010
Loans and advances to Current Assets Ratio

YEAR Loans and advances INC/ DEC INC/DEC % INDEX Current Assets
2005-2006 1,199.87 100.00 16,330.78
2006-2007 1,140.87 -59.00 -4.92 95.08 21,062.97
2007-2008 1,387.80 246.93 21.64 116.73 27,906.18
2008-2009 2,423.67 1035.87 74.64 191.37 36,901.07
2009-2010 2,813.67 390.00 16.09 207.46 42,934.81

8.00% 7.35%
7.00% 6.57% 6.55%
6.00% 5.42%
4.97%
PERCENTAGE

5.00%
4.00%
3.00%
2.00%
1.00%
0.00%
2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
YEARS
INC/DEC INC/DEC % INDEX RATIO
100.00 7.35%
4732.19 28.98 128.98 5.42%
6843.21 32.49 161.47 4.97%
8994.89 32.23 193.70 6.57%
6033.74 16.35 210.05 6.55%

6.57% 6.55%

2008-2009 2009-2010
Net working capital to Current Assets Ratio

YEAR Net working cap INC/ DEC INC/DEC % INDEX Current Assets INC/DEC
2005-2006 6,010.76 100.00 16,330.78
2006-2007 6,642.86 632.10 10.52 110.52 21,062.97 4732.19
2007-2008 7,883.88 1241.02 18.68 129.20 27,906.18 6843.21
2008-2009 8,568.17 684.29 8.68 137.88 36,901.07 8994.89
2009-2010 10,493.09 1924.92 22.47 160.34 42,934.81 6033.74

40.00% 36.81%
35.00% 31.54%
30.00% 28.25%
24.44%
PERCENTAGE

25.00% 23.22%

20.00%
15.00%
10.00%
5.00%
0.00%
2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
YEARS
INC/DEC % INDEX RATIO
100.00 36.81%
28.98 128.98 31.54%
32.49 161.47 28.25%
32.23 193.70 23.22%
16.35 210.05 24.44%

2% 24.44%

2009 2009-2010
RANKING ORDER OF LIQUIDITY OF BHEL

Year Net working capital to Inventory to current Liquid asset to Loans and advances
current assets ratio asset ratio current asset ratio to current assets
% RANK % RANK % RANK %
A B C

2005-2006 36.81 1 22.93 1 77.07 5 7.35

2006-2007 31.54 2 20.02 5 79.97 1 5.42

2007-2008 28.25 3 20.56 4 79.44 2 4.97

2008-2009 23.22 5 21.24 3 78.76 3 6.57

2009-2010 24.44 4 21.51 2 78.49 4 6.55


EL

Loans and advances Total of Ultimate


to current assets ranks ranks
RANK A+B+C+D
D
0.073473
1 8 1 0.054165
0.049731
4 12 2 0.06568
0.065534
5 14 4
0.368063
2 13 3 0.315381
0.282514
3 13 3 0.232193
0.244396
YEAR Current Assets INC/ DECINC/DEC % INDEX Current Liabilities INC/DEC
2005-2006 16,330.78 100.00 10,320.02
2006-2007 21,062.97 4732.19 28.98 128.98 14,420.11 4100.09
2007-2008 27,906.18 6843.21 32.49 161.47 20,022.30 5602.19
2008-2009 36,901.07 8994.89 32.23 193.70 28,332.90 8310.60
2009-2010 42,934.81 6033.74 16.35 210.05 32,441.72 4108.82

YEAR Net Working Capital


2005-2006 6,010.76
2006-2007 6,642.86
2007-2008 7,883.88
2008-2009 8,568.17
2009-2010 10,493.09
INC/DEC % INDEX RATIO
100.00 158.24%
39.73 139.73 146.07%
38.85 178.58 139.38%
41.51 220.09 130.24%
14.50 234.59 132.34%

Das könnte Ihnen auch gefallen