Sie sind auf Seite 1von 44

Republic of the Philippines

DEPARTMENT OF AGRICULTURE
Regional Field Office III
City of San fernando, Pampanga

Project Title: EXTENSION OF REGULATORY BUILDING INTO PRDP OFFICE


Project Location: City of san Fernando, Pampanga
Project Duration: 120 Days

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


I. ITEM 801
1- Foreman man-day 7.00 600.00 4,200.00
5 - Laborer man-day 7.00 350.00 12,250.00
16,450.00

II. ITEM 803 & 804


Excavation m3 105.00 200.00 21,000.00
Backfilling m3 63.00 200.00 12,600.00
33,600.00

III. Bill of Quantities


ITEM 804 m3 34.00 320.00 10,880.00

ITEM 704 & 1027


Cement bag 885.00 220.00 194,700.00
Sand m3 55.00 350.00 19,250.00
6" CHB pcs 2,675.00 12.00 32,100.00
4" CHB pcs 5,951.00 8.00 47,608.00
10mm dia. deformed bar pcs 230.00 135.00 31,050.00
Tie wire kg 21.00 85.00 1,785.00
326,493.00

ITEM 900
Cement bag 843.00 220.00 185,460.00
Sand m3 46.00 350.00 16,100.00
Gravel m3 93.00 700.00 65,100.00
10mm dia. Deformed bar kg 4,789.00 40.00 191,560.00
12mm dia deformed bar kg 1,344.00 40.00 53,760.00
16mm dia deformed bar kg 1,613.00 40.00 64,520.00
20mm dia deformed bar kg 6,674.00 40.00 266,960.00
Tie wire kg 40.00 85.00 3,400.00

846,860.00

ITEM 1003
Plywood 1/4" Marine (ceiling board) pcs 78.00 380.00 29,640.00
corneza 1 x 3 x 10ft pcs 105.00 165.00 17,325.00
0.4mm x 50mm X 5.0m Metal Furring pcs 225.00 95.00 21,375.00
0.7mm x 50mm x 5.0m Carrying Channel pcs 25.00 95.00 2,375.00
0.4mm x 50mm x 3.0m Wall Angle pcs 60.00 35.00 2,100.00
Miscellaneous (blind rivets, nail etc.) pcs 1.00 5,000.00 5,000.00
77,815.00
ITEM 1100, 1101 & 1102
2-Fluorescent with louver (40watts) set 24.00 1,200.00 28,800.00
Pinlights with CFL builb 18w with casing set 7.00 850.00 5,950.00
Wall Light set 4.00 1,000.00 4,000.00
ACU outlet pcs 8.00 250.00 2,000.00
Convenient outlet w/ ground pcs 38.00 134.00 5,092.00
Utility box pcs 65.00 50.00 3,250.00
Junction box pcs 30.00 35.00 1,050.00
3 Gang switch pcs 2.00 150.00 300.00
2 Gang switch pcs 6.00 100.00 600.00
1 Gang switch pcs 4.00 50.00 200.00
Circuit Breaker 20A set 10.00 395.00 3,950.00
Circuit Breaker 30A (spare) set 10.00 395.00 3,950.00
Panel Board set 2.00 3,500.00 7,000.00
Phelph Dodge # 12 box 3.00 3,295.00 9,885.00
Phelph Dodge # 6 m 100.00 110.00 11,000.00
Moldflex 1" dia. roll 3.00 750.00 2,250.00
Miscellaneous (electrical tape, clip etc.) ls 1.00 5,000.00 5,000.00
94,277.00
ITEM 403 & 1014
GA. 24 Long Span (pre-painted) lift. 502.00 100.00 50,200.00
GA. 24 Flashing (pre-painted) pcs 34.00 420.00 14,280.00
GA. 24 Ridge Roll (pre-painted) pcs 3.00 330.00 990.00
GA. 24 Gutter 36" (pre-painted) pcs 14.00 540.00 7,560.00
1.5mm x 2" x 6" C-Purlins (Fascia) pcs 11.00 660.00 7,260.00
1.5mm x 2" x 4" C-Purlins (Fascia) pcs 11.00 555.00 6,105.00
1.5mm x 2" x 6" C-Purlins pcs 45.00 660.00 29,700.00
1/4" x 2 1/2" x 2 1/2" Angle Bar pcs 71.00 1,367.00 97,057.00
12mm dia. plain bar (sag rod) pcs 18.00 253.00 4,554.00
0.142m width GA. 24 Spandrel (pre-painted) pcs 455.00 65.00 29,575.00
G.I. Ventilation set 8.00 1,000.00 8,000.00
4" dia. PVC Pipe pcs 28.00 750.00 21,000.00
4" PVC Elbow pcs 16.00 98.00 1,568.00
4" dia. PVC Coupling pcs 24.00 80.00 1,920.00
PVC Solvent li 3.00 90.00 270.00
Gutter hole pcs 16.00 75.00 1,200.00
Epoxy primer gal 2.00 650.00 1,300.00
Teckscrew box 2.00 1,000.00 2,000.00
Miscellaneous l.s. 1.00 3,000.00 3,000.00
287,539.00

ITEM 1018
16" x 16" glazed tiles (mariwasa) pcs 1,400.00 55.00 77,000.00
8" x 8" unglazed tiles (mariwasa) pcs 2,062.00 13.00 26,806.00
4" x 8" mosaic tiles (mariwasa) pcs 190.00 10.00 1,900.00
12" x 12" mosaic tiles (mariwasa) pcs 228.00 30.00 6,840.00
24" x 24" granite pcs 3.00 250.00 750.00
Decostone m2 84.00 1,300.00 109,200.00
Pebbles m3 1.00 3,000.00 3,000.00
Cement bag 165.00 220.00 36,300.00
Grout (2kg/bag) kg 28.00 52.00 1,456.00
Tile Adhesive (25kg/bag) bag 36.00 240.00 8,640.00
1/4" Opal green glass sq.ft. 173.00 70.00 12,110.00
1.5mm x 2" x 4" tubular (powder coated) pcs 8.00 750.00 6,000.00
290,002.00

ITEM 1002
Water Closets w/ push button flush & accessories set 3.00 6,000.00 18,000.00
Ceramic Kitchen sink with single danze faucet
(brass) and fittings set 3.00 4,000.00 12,000.00
Stainless Kitchen sink with drain ang fittings set 1.00 4,500.00 4,500.00
Mirror (0.70m x 1.20m) set 3.00 3,000.00 9,000.00
Floor drain pcs 3.00 100.00 300.00
3/4" dia. G.I. Pipe sch. 40 pcs 10.00 520.00 5,200.00
Danze Faucet (brass) pcs 1.00 1,500.00 1,500.00
G.I. Faucet pcs 3.00 120.00 360.00
1" dia. G.I. Elbow sch. 40 pcs 15.00 37.00 555.00
1" dia. G.I. coupling sch. 40 pcs 10.00 35.00 350.00
1" dia. G.I. Tee sch. 40 pcs 30.00 67.00 2,010.00
1" dia. G.I. End cup sch. 40 pcs 30.00 19.00 570.00
8" dia RC Pipe (ordinary) pcs 50.00 190.00 9,500.00
Miscellaneous ls 1.00 2,000.00 2,000.00
65,845.00

ITEM 1032
Semi gloss Latex (single coating) gal 40.00 570.00 22,800.00
Gloss Latex (double coating) gal 80.00 590.00 47,200.00
Quick dry Enamel (double coatings) gal 15.00 570.00 8,550.00
Miscellaneous (neutralizer, paint bruss etc.) ls 1.00 5,000.00 5,000.00
83,550.00

ITEM 704 (Septic Tank)


4"CHB pcs 225.00 8.00 1,800.00
Cement bag 16.00 220.00 3,520.00
Sand m3 2.00 350.00 700.00
Gravel 3/4 m3 2.00 700.00 1,400.00
10mm dia. RSB m3 25.00 135.00 3,375.00
# 16 G.I. Tie wire kg 1.00 85.00 85.00
Pipe Fittings and Misc ls 1.00 1,500.00 1,500.00
12,380.00
ITEM 403 (HANDRAIL)
2" x 4" x 1.5mm tubular stainless pcs 3.00 1,251.00 3,753.00
2" x 2" x 1.5mm tubular stainless pcs 2.00 891.00 1,782.00
1" x 1" x 1.5mm Tubular stainless pcs 7.00 576.00 4,032.00
3" dia. stainless pipe pcs 2.00 2,700.00 5,400.00
2.5" dia. stainless pipe pcs 7.00 1,950.00 13,650.00
1" dia. stainless pipe pcs 6.00 470.00 2,820.00
Welding Rod (2.5kg/box) stainless box 3.00 300.00 900.00
32,337.00
V. ITEM 1005, 1008, 1010
Glass Door (1.80m x 2.10m x 0.50) - swing type ls 1.00 28,500.00 28,500.00
Panel Door (0.90m x 2.10m) ls 1.00 5,000.00 5,000.00
Screen door (0.90m x 2.10m) analoc ls 1.00 3,500.00 3,500.00
Glass Door (0.90m x 2.10m) ls 1.00 9,200.00 9,200.00
Flush door with steel jambs (0.75m x 2.10m) ls 1.00 3,000.00 3,000.00
Flush Door (0.70m x 2.10m) ls 6.00 2,500.00 15,000.00
Sliding Windows (1.20 mx 2.10m x 6mm) powder
coated ls 10.00 13,000.00 130,000.00
Fixed Windows (3-1.20m x 0.40m x 6mm) powder
coated ls 5.00 5,700.00 28,500.00
Awning Window (1.60m x 0.80m) powder coated ls 5.00 7,000.00 35,000.00
Sliding Window (0.50m x 2.10m) powder coated ls 4.00 5,400.00 21,600.00
Sliding Window (0.50m x 0.90m) powder coated ls 4.00 2,300.00 9,200.00
Aluminum Cabinet for Labotory #1 ls 1.00 4,000.00 4,000.00
292,500.00

VI ITEM 1003 (FORMWORKS) ls 1.00 85,700.00 85,700.00

Materials cost 2,127,978.00


Labor Cost (35%) 744,792.30
Estimated Direct Cost (EDC) 2,872,770.30
Earth Works 33,600.00
Demolition Works 16,450.00
Doors and Windows including Installation 292,500.00
Rental Staking/ Staging/ Scaffolding 85,700.00
Total Estimated Direct Cost (TEDC) 3,301,020.30
OCM (12% of TEDC) 396,122.44
Contractor's Profit (10% of TEDC) 330,102.03
Sub-Total Cost 4,027,244.77

Tax 7% of STC 281,907.13


Total Project Cost 4,309,151.90

Prepared by: Checked and Reviewed by:

ENGR. SHIEDEL P. DELICANO ENGR. MICHAEL G. MANANSALA


Rural Infrastructure Engineer, PRDP PSO Luzon A Engineer II, RAEG

ENGR. ROLANDO S. SOCORRO


Building and Structure Focal Person

Recommending Approval: Approved:

ENGR. ABRAHAM C. MOLINA ANDREW B. VILLACORTA, DVM, CESO III


Chief - RAEG Regional Director
Republic of the Philippines
DEPARTMENT OF AGRICULTURE
Regional Field Unit III
City of San Fernando, Pampanga

Program of Works

Name of PCONVERSION OF LABARATORY BUILDING INTO PRDP OFFICE


Location: City of San fernando, Pampanga
Project Duration: 120 Calendar Days
EQUIPMENT
DESCRIPTION OF WORK % TOTAL Description No. Needed Available
I. Demolition and Disposal Works 0.50% Concrete Vibrator 1 21,473.83
II. Earth Works 1.02% Bagger Mixer 1 43,861.44
III. Bill of Quantities 87.03% Backhoe (1/4) 1 3,750,114.35
IV. Rental of Forms and Scaffoldings 2.60% Plate Compactor 1 111,872.78
V. Doors and Windows Including
8.86% Water Truck 1
Installation 381,829.50
Total % 100% 4,309,151.90

ESTIMATED DIRECT COST BY ITEM OF WORKS


ITEM NO. DESCRIPTION UNIT QUANTITY UNIT COST AMOUNT
Demolition and Disposal Works
Earth Works
Bill of Quantities
Rental of Forms and Scaffoldings
Doors and Windows Including
Installation
Total Cost 4,309,151.90

BREAKDOWN OF ESTIMATED EXPENDITURES


A. Labor Man-Day A. Direct Sub-Total Cost 4,309,151.90
B. Materials B. Eng'g & Admin. Overhead
C. Equipment Rental C. Publication/Billboards
D. Fuel, Oil, Lubricant D. Total Estimated Cost
E. O.P/VAT/OCM/MOB
F. Supervision/Eng'g
G. Publication
TOTAL PROJECT COST: 4,309,151.90

Prepared by:

Engr. Shiedel P. Delicano


Rural Infrastructure Engineer, PRDP Luzon A

Checked and Reviewed by:

Engr. Michael G. Manansala Engr. Rolando S. Socorro


Engineer II, RAEG Building and Structure Focal Person

Recommending Approval: Approved by:


Republic of the Philippines
DEPARTMENT OF AGRICULTURE
Regional Field Unit III
City of San Fernando, Pampanga

Engr. Abraham C. Molina Dr. Andrew B. Villacorta, CESO IV


Chief, RAED Regional Director
Republic of the Philippines
DEPARTMENT OF AGRICULTURE
Regional Field Unit III
City of San Fernando, Pampanga
Republic of the Philippines
DEPARTMENT OF AGRICULTURE
Regional Field Office III
City of San fernando, Pampanga

Project Title: CONSTRUCTION OF ORGANIC MULTI-PURPOSED BUILDING


Project Location: ROS - PARAISO, TARLAC
Project Duration: 90 Days

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


I. CLEARING, DEMOLITION AND DISPOSAL WORKS
1- Foreman man-day 30.00 600.00 18,000.00
9 - Laborer man-day 30.00 350.00 94,500.00
112,500.00

Tax 7% of ST 7,875.00
Direct Cost 120,375.00

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


II. EART WORKS
Excavation m3 63.00 200.00 12,600.00
Backfilling m3 37.00 200.00 7,400.00
20,000.00

Tax 7% of ST 1,400.00
Direct Cost 21,400.00

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


III. Bill of Quantities
Filling Materials m3 96.00 250.00 24,000.00

Labor Cost (35% of Materials) 8,400.00


OCM (10% of Materials) 2,400.00
Contractors Profit (10% of Materials) 2,400.00
Sub - Total 37,200.00

Tax 7% of ST 2,604.00
Direct Cost 39,804.00

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


A. MASONRY
Cement bag 487.00 220.00 107,140.00
Sand m3 41.00 350.00 14,350.00
5" CHB pcs 3,590.00 8.50 30,515.00
4" CHB pcs 2,630.00 7.50 19,725.00
Paver blocks (pre-painted, color grey) pcs 1,070.00 11.00 11,770.00
Pebble stone m3 1.00 3,500.00 3,500.00
10mm dia. deformed bar pcs 365.00 135.00 49,275.00
Tie wire kg 16.00 85.00 1,360.00
237,635.00

Labor Cost (35% of Materials) 83,172.25


OCM (10% of Materials) 23,763.50
Contractors Profit (10% of Materials) 23,763.50
Sub - Total 368,334.25

Tax 7% of ST 25,783.40
Direct Cost 394,117.65
DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
B. CONCRETE WORKS
Cement bag 497.00 220.00 109,340.00
Sand m3 28.00 350.00 9,800.00
Gravel m3 55.00 800.00 44,000.00
10mm dia. Deformed bar pcs 488.00 135.00 65,880.00
12mm dia deformed bar pcs 198.00 194.00 38,412.00
16mm dia deformed bar pcs 100.00 345.00 34,500.00
Tie wire kg 46.00 85.00 3,910.00
305,842.00

Labor Cost (35% of Materials) 107,044.70


OCM (10% of Materials) 30,584.20
Contractors Profit (10% of Materials) 30,584.20
Sub - Total 474,055.10

Tax 7% of ST 33,183.86
Direct Cost 507,238.96

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


C. FORMWORKS ls 1.00 30,000.00 30,000.00

Labor Cost (35% of Materials) 10,500.00


OCM (10% of Materials) 3,000.00
Contractors Profit (10% of Materials) 3,000.00
Sub - Total 46,500.00

Tax 7% of ST 3,255.00
Direct Cost 49,755.00

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


D. TINSMITHRY
GA. 24 Long span, rib-type roofing (pre-painted) li.ft. 925.00 85.00 78,625.00
GA. 24 Flashing (pre-painted) pcs 31.00 360.00 11,160.00
GA. 24 Ridge roll (pre-painted) pcs 3.00 360.00 1,080.00
GA. 24 gutter (pre-painted) pcs 23.00 540.00 12,420.00
Spandrel GA. 24 w-0.142m (pre-painted) li.m. 638.00 65.00 41,470.00
Ventilation l.s. 12.00 1,000.00 12,000.00
2" x 6" x 1.5mm C-Purlins pcs 69.00 800.00 55,200.00
2" x 6" x 1.5mm C-Purlins (fascia) pcs 15.00 800.00 12,000.00
1/4" x 1.5" x 1.5" Angle bar pcs 145.00 570.00 82,650.00
1/4" x 2" x 2" Angle bar pcs 23.00 740.00 17,020.00
1/4" x 2 1/2" x 2 1/2" Angle bar pcs 2.00 834.00 1,668.00
12mm dia. Round bar pcs 21.00 260.00 5,460.00
turn buckle pcs 8.00 500.00 4,000.00
4" dia. PVC Pipe pcs 15.00 560.00 8,400.00
4" PVC elbow pcs 30.00 96.00 2,880.00
4" gutter hole pcs 10.00 60.00 600.00
4" PVC coupling pcs 12.00 55.00 660.00
Welding rod (2.5kg/box) box 13.00 230.00 2,990.00
Teck screw pcs 3,240.00 3.00 9,720.00
Miscellaneous (vulcaseal, accessories etc.) ls 1.00 3,000.00 3,000.00
363,003.00

Labor Cost (35% of Materials) 127,051.05


OCM (10% of Materials) 36,300.30
Contractors Profit (10% of Materials) 36,300.30
Sub - Total 562,654.65

Tax 7% of ST 39,385.83
Direct Cost 602,040.48
DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
E. CEILING WORKS
Plywood 1/4" Marine (ceiling board) pcs 61.00 380.00 23,180.00
corneza 1 x 3 x 10 pcs 49.00 165.00 8,085.00
0.4mm x 50mm X 5.0m Metal Furring pcs 181.00 95.00 17,195.00
0.7mm x 50mm x 5.0m Carrying Channel pcs 40.00 95.00 3,800.00
0.4mm x 50mm x 3.0m Wall Angle pcs 49.00 35.00 1,715.00
Miscellaneous (blind rivets, nail etc.) pcs 1.00 3,000.00 3,000.00
56,975.00

Labor Cost (35% of Materials) 19,941.25


OCM (10% of Materials) 5,697.50
Contractors Profit (10% of Materials) 5,697.50
Sub - Total 88,311.25

Tax 7% of ST 6,181.79
Direct Cost 94,493.04

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


F. ELECTRICAL WORKS
Flourescent with luover (40watts) set 20.00 1,200.00 24,000.00
Circular lamp with Octagonal casing glass set 1.00 1,500.00 1,500.00
Wall lights set 3.00 1,500.00 4,500.00
Pinlights with CFL builb 18w set 9.00 425.00 3,825.00
26watts ESL Lamp set 12.00 135.00 1,620.00
Smoke detector set 6.00 1,230.00 7,380.00
ACU outlet pcs 4.00 250.00 1,000.00
Convenient outlet w/ ground pcs 19.00 134.00 2,546.00
Utility box pcs 34.00 50.00 1,700.00
Junction box pcs 25.00 35.00 875.00
3 Gang switch pcs 2.00 150.00 300.00
2 Gang switch pcs 11.00 100.00 1,100.00
1 Gang switch pcs 2.00 50.00 100.00
Circuit Breaker 20A set 7.00 395.00 2,765.00
Circuit Breaker 30A (spare) set 7.00 395.00 2,765.00
Circuit Breaker 60A (main #2) set 1.00 800.00 800.00
Circuit Breaker 100A (main #1) set 1.00 900.00 900.00
Panel Board (6 holes) set 1.00 2,000.00 2,000.00
Panel Board (12 holes) set 1.00 3,500.00 3,500.00
Phelph Dodge # 12 box 3.00 3,295.00 9,885.00
Phelph Dodge # 6 m 20.00 110.00 2,200.00
Moldflex 1" dia. roll 2.00 750.00 1,500.00
Miscellaneous (electrical tape, clip etc.) ls 1.00 2,000.00 2,000.00
78,761.00

Labor Cost (35% of Materials) 27,566.35


OCM (10% of Materials) 7,876.10
Contractors Profit (10% of Materials) 7,876.10
Sub - Total 122,079.55

Tax 7% of ST 8,545.57
Direct Cost 130,625.12
DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
G. TILE WORKS AND CLADDING
16" x 16" glazed tiles (mariwasa) pcs 1,010.00 55.00 55,550.00
8" x 8" unglazed tiles (mariwasa) pcs 1,580.00 13.00 20,540.00
4" x 8" mosaic tiles (mariwasa) pcs 150.00 10.00 1,500.00
Decostone m2 31.00 1,200.00 37,200.00
Cement bag 19.00 220.00 4,180.00
Grout (2kg/bag) kg 52.00 52.00 2,704.00
Tile Adhesive (25kg/bag) bag 25.00 240.00 6,000.00
127,674.00

Labor Cost (35% of Materials) 44,685.90


OCM (10% of Materials) 12,767.40
Contractors Profit (10% of Materials) 12,767.40
Sub - Total 197,894.70

Tax 7% of ST 13,852.63
Direct Cost 211,747.33

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


H. FIXTURES AND PLUMBING
Water Closets w/ push button flush and lavatory set 3.00 7,000.00 21,000.00
Water Closets w/ push button flush & accessories set 1.00 3,500.00 3,500.00
Kitchen sink with single faucet set 2.00 3,000.00 6,000.00
Shower head set 2.00 500.00 1,000.00
Floor drain pcs 4.00 100.00 400.00
1" dia. G.I. Pipe sch. 40 pcs 7.00 673.00 4,711.00
Faucet pcs 8.00 110.00 880.00
1" dia. G.I. Elbow sch. 40 pcs 18.00 37.00 666.00
1" dia. G.I. coupling sch. 40 pcs 5.00 35.00 175.00
1" dia. G.I. Tee sch. 40 pcs 8.00 67.00 536.00
1" dia. G.I. End cup sch. 40 pcs 2.00 19.00 38.00
Miscellaneous (pvc solvent, clamp etc.) ls 1.00 3,000.00 3,000.00
41,906.00

Labor Cost (35% of Materials) 14,667.10


OCM (10% of Materials) 4,190.60
Contractors Profit (10% of Materials) 4,190.60
Sub - Total 64,954.30

Tax 7% of ST 4,546.80
Direct Cost 69,501.10

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


I. PAINTING
Semi gloss Latex (single coating) gal 26.00 570.00 14,820.00
Gloss Latex (double coating) gal 52.00 590.00 30,680.00
Quick dry Enamel (double coatings) gal 12.00 570.00 6,840.00
Red-oxide primer gal 5.00 375.00 1,875.00
Miscellaneous (neutralizer, paint bruss etc.) ls 1.00 3,000.00 3,000.00
57,215.00

Labor Cost (35% of Materials) 20,025.25


OCM (10% of Materials) 5,721.50
Contractors Profit (10% of Materials) 5,721.50
Sub - Total 88,683.25

Tax 7% of ST 6,207.83
Direct Cost 94,891.08
DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
J. SEPTIC TANK CATCH BASIN & LINE CANAL
Portland Cement bags 10.00 220.00 2,200.00
Sand (washed) m3 1.00 350.00 350.00
Gravel (3/4 crushed) m3 1.00 800.00 800.00
4" CHB pcs 170.00 7.50 1,275.00
4" dia. PVC Pipe pcs 2.00 560.00 1,120.00
6" dia. PVC Pipe pcs 22.00 1,200.00 26,400.00
10mm dia. RSB (20' STD) pcs 10.00 135.00 1,350.00
# 16 GI Tie Wire kg 1.00 85.00 85.00
Pipe Fittings and Misc ls 1.00 1,500.00 1,500.00
35,080.00

Labor Cost (35% of Materials) 12,278.00


OCM (10% of Materials) 3,508.00
Contractors Profit (10% of Materials) 3,508.00
Sub - Total 54,374.00

Tax 7% of ST 3,806.18
Direct Cost 58,180.18

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


K. HANDRAILS AND ACCESSORIES
2" x 4" x 1.5mm Tubular pcs 3.00 545.00 1,635.00
1" x 2" x 1.5mm Tubular pcs 4.00 320.00 1,280.00
1" x 1" x 1.5mm Tubular pcs 4.00 295.00 1,180.00
Welding Rod (2.5kg/box) box 1.00 230.00 230.00
Red-oxide primer gal 1.00 375.00 375.00
Epoxy Primer (black) double coatings) gal 1.00 680.00 680.00
3,745.00

Labor Cost (35% of Materials) 1,310.75


OCM (10% of Materials) 374.50
Contractors Profit (10% of Materials) 374.50
Sub - Total 5,804.75

Tax 7% of ST 406.33
Direct Cost 6,211.08

DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST


IV. ACCESSORIES INCLUDING INSTALLATION
1.5 hp Split Type ACU unit 1.00 30,000.00 30,000.00
1.5 hp Window Type ACU unit 5.00 18,000.00 90,000.00
120,000.00

Tax 7% of ST 8,400.00
Direct Cost 128,400.00
DESCRIPTION UNIT QTY. UNIT PRICE TOTAL COST
V. DOORS AND WINDOWS INCLUDING INSTALLATION
Glass Door (2.00m x 2.10m) ls 1.00 14,000.00 14,000.00
Panel Door (0.85m x 2.10m) ls 4.00 5,000.00 20,000.00
Screen Door w/ Aluminum jambs (0.85m x 2.10m ls 4.00 2,600.00 10,400.00
Flush door with steel jambs (0.75m x 2.10m) ls 4.00 4,000.00 16,000.00
PVC Door (0.65m x 2.10m) ls 4.00 2,500.00 10,000.00
Sliding Windows w/ fixed glass (1.80m x 1.20m x
6mm) Bronze Black Casement ls 7.00 7,200.00 50,400.00
Sliding Windows (1.20m x 1.20m x 6mm) Bronze
Black Casement with screen ls 4.00 4,800.00 19,200.00
Fixed Glass Window ls 1.00 3,840.00 3,840.00
Sliding Window (1.20m x 0.60m) ls 1.00 2,400.00 2,400.00
Steel Windows (0.90m x 0.60) ls 4.00 1,150.00 4,600.00
Aluminum Cabinet for Labotory #1 ls 1.00 4,300.00 4,300.00
Aluminum Cabinet for Labotory #2 ls 1.00 1,650.00 1,650.00
156,790.00

Tax 7% of ST 10,975.30
Direct Cost 167,765.30

Total Project Cost 2,696,545.31

Prepared by: Checked and Reviewed by:

ENGR. SHIEDEL P. DELICANO ENGR. SABINO V. MACARAIG


Technical Staff - Research Building and Structure Coordinator

Recommending Approval: Approved:

ENGR. ABRAHAM C. MOLINA ANDREW B. VILLACORTA, DVM, CESO III


Chief - RAEG Regional Director
GROUND FLOOR & 2ND FLOOR(AREA) COMFORTROOM (2
AREA CR1
G1 84 FLOOR
G2 70 RS
G3 70 LS
TOTAL 224 FS
RS
Interior
SUB-TOTAL
3 CRs

Labatory (20 x 20)


Area
TOTAL # OF TILES WT Area
TOTAL AREA OF 20x20 Tile Total
82.48 2,062.00
TOTAL AREA OF 30x30 Tiles
20.48 227.56
TOTAL AREA OF 40x40 Tiles
224.00 1,400.00
TOTAL AREA FOR 60x60 GRANITE
2.64 7.33

TOTAL AREA 329.60

tiles length length # CR total # of tiles


20cm x 10xm tiles 0.20 12.70 3.00 190.50
COMFORTROOM (20 x 20) DOOR 1 AREA
L H AREA L W SET TOTAL
5.40 1.50 0.80 3.00 3.60
3.00 1.70 5.10
3.00 1.70 5.10
1.80 1.70 0.06
1.80 1.70 3.06
5.6 1.7 9.52
SUB-TOTAL 28.24
TOTAL 81.12
CR Lavatory
batory (20 x 20) Stairs (30 x 30) sets
0.9 area set total Area 0.88 3
0.46 Steps 0.5 28 14
1.36 Landing 3.24 2 6.48
total 20.48

AREA FACTOR
TILE GROUT 329.60 0.086 28.35
CEMENT 329.60 0.5 164.80
ADHESIVE 329.60 0.11 36.26
vatory
total
2.64
Propose Construction of PRDP Office

Volume of Excavation
Length Width Height Volume
Wall Footing 57 0.35 1.02 20.349
Column & Footing 1.8 1.8 2 71.28
TOTAL 105.3734 42.14934

Volume of Filling Materials


Length AREA Height Volume
Floor Area 88.64 0.7 71.3552
TOTAL 33.58674
Propose Construction of PRDP Office

Wall Area (Plastering) (sq.m.) Door's and Window's Area


ELEVATION AREA 2 sides
LEFT 116.64 233.28 D1
RIGHT 116.64 233.28 D2
FRONT 83.95 167.9 D3
REAR - 1 62.27 124.54 D4
REAR - 2 22.05 44.1 D5
IW - 1 187.21 374.42 W1
15.52 W2
TOTAL 573.24 1,177.52 W3
W4
W5

Nu

Area of Wall

Wall Area (Plastering) (sq.m.) 1,177.52


Wall Area for Mortar 642.68
Wall Area for # of CHB 6" 203.78
Wall Area for # of CHB 4" 438.9

Computation (6
Mortar Filler
Factor
Area
Sub-Total

Plastering
Factor
Area
Sub-Total

TOTAL
CEMENT
SAND
TIE WIRE
4" CHB
6" CHB
r's and Window's Area
NO. OF SETS AREA SUB-TOTAL
1 4.68 4.68
1 1.89 1.89
1 1.68 1.68
6 1.47 8.82
1 1.89 1.89
12 2.52 30.24
3 1.44 4.32
5 1.28 6.4
4 1.05 4.2
4 0.6 2.4
TOTAL 66.52

Number of CHB computation


Factor
642.68 12.5 8435.175 pcs

area submerge
69.44

Computation (6" CHB) Computation (4" CHB)


Cement (bag) Sand (cu.m.) Mortar Filler Cement (bag) Sand (cu.m.)
1.53 0.08 Factor 0.79 0.04
203.78 203.78 Area 438.90 438.90
310.97 17.20 Sub-Total 347.61 19.09

Cement (bag) Sand (cu.m.)


0.19 0.02 TIE WIRE
1,177.52 1,177.52 AREA FACTOR KG
226.08 18.84 642.68 0.03 20.57

TOTAL
884.66
55.13
20.57
5,760.56
2,674.61
VOLUME OF BEAMS (cu.m.) VOLUME O
LENGTH SIZE (AREA) VOLUME
GB 46 0.08 3.68 C1
B1 - a 62 0.1 6.2 F1
B1- b 21.3 0.04 0.852 WF1
B2 - a 62 0.1 6.2 TO
B2- b 21.3 0.04 0.852
B3 62 0.08 4.96
TOTAL 22.744

VOLUME OF SLABS 1,2 & 3


AREA THICKNESS VOLUME
S1 88.66 0.1 8.866
S2 77.85 0.115 8.95275
S3 77.85 0.115 8.95275
PETIMETER 32.63 0.1 3.263
TOTAL 30.0345

COMPUTATION
Cement
Volume 92.6485
VOLUME OF STAIRS (cu.m.) Factor 9.1
LENGTH SIZE (AREA) pcs VOLUME Total 843.10135
Stairs 1.2 0.09 15 1.62
landing 0.1 3.24 2 0.648
Canopy 0.1 8 0.8
3.068

TOTAL VOLUME 92.6485 cu.m.


VOLUME OF COLUMNS & FOOTING
LENGTH HEIGHT SIZE (AREA) NO. OF SETS VOLUME
11.3 0.16 11 19.888
0.4 3.24 11 14.256
44.3 0.06 2.658
TOTAL 36.802

COMPUTATION
Sand Gravel
92.6485 92.6485
0.5 1
46.32425 92.6485
CEILING
Area of Ceiling Area Factor # of pcs
1st Floor 75.13 2.88 26.00
2nd Floor 75.13 2.88 26.00
3rd Floor 75.13 2.88 26.00
total 78.00
METAL STRUD
FACTOR AREA LENGTH
1ST 5.00 75.13 375.65
2nd 5.00 75.13 375.65
3RD 5.00 75.13 375.65
TOTAL 1,126.95
length of RSB @ Walls @ 10mm diameter
Factor

Vertical Spaced Horizontal @


Area of Walls Total length Total length
@ 0.60m every 3 layers
PCS
642.68 2.13 1,368.91 2.15 1,381.76 230.29

length of RSB @ Slab @ 10mm diameter Sub-total


Area Factor/ sq.m.
S1 88.66 2.00 177.32
S2 74.79 7.00 523.53
S3 74.79 7.00 523.53
total length 1,224.38

length of RSB @ Slab @ 12mm diameter Sub-total


Area Factor/sq.m.
S2 74.79 10.00 747.90
S3 74.79 10.00 747.90
total length 1,495.80

STAIRS
# of steps pcs length Total
Temp. Bar 10mm 16.00 4.00 0.52 33.28
Hor. Bar 10mm 16.00 3.00 1.20 57.60
Vert. Bar 12mm 4.00 3.50 14.00
TOTAL 10mm 90.88
TOTAL 12mm 14.00
factor per meter
20mm 2.47
16mm 1.58
12mm 0.89
10mm 0.62
9mm 0.40

TOTAL KG
TOTAL LENGTH OF 10MM RSB 7,723.86 M 4,789.00
TOTAL LENGTH OF 12MM RSB 1,509.80 M 1,344.00
TOTAL LENGTH OF 16MM RSB 1,020.80 M 1,613.00
TOTAL LENGTH OF 20MM RSB 2,702.20 M 6,674.00
Column Lateral Ties 10mm diameter
Number of
# of Column Length Total
Ties

252.00 11.00 1.60 4,435.20

Stirrups 10mm diameter


Number of
# of sections Length Total
Ties
GR 23.00 11.00 1.20 303.60
B1 23.00 15.00 1.40 483.00
B1-a 23.00 6.00 0.80 110.40
B2 23.00 15.00 1.40 483.00
B2-a 23.00 6.00 0.80 110.40
B2 23.00 15.00 1.40 483.00
Total 1,973.40

252.00

C1F1 Bar 20mm diameter


Footing
length 1.80
pcs 9.00
# of C1F1 11.00
Sub-total 178.20
column
length 12.50
pcs 8.00
# of C1F1 11.00
Sub-total 1,100.00

RSB for BEAM 20mm diameter


Length pcs TOTAL
GB 46.00 4.00 184.00
B1 62.00 12.00 744.00
B2 62.00 4.00 248.00
B3 62.00 4.00 248.00
TOTAL 1,424.00

RSB for BEAM 16mm diameter


Length pcs TOTAL
GB 46.00 4.00 184.00
B1-a 21.30 8.00 170.40
B2 62.00 4.00 248.00
B2 - a 21.30 8.00 170.40
B3 62.00 4.00 248.00
TOTAL 1,020.80
AREA OF Wall factor area gal
total area 30 1,177.52 39

Ceiling
AREA OF CEILING factor area gal
GF 30 150 5
2ND FLOOR 30 150 5
3rd FLOOR 30 150 5
15
# of pc
# of Flourescent 23
# of Pin Light 15
# of Convenience Outlet 42
# ACU outlet 7
1 gang switch 7
2 gang switch 4
3 gang switch 2
C-PURLINS
LENGTH
HT1 C1 10
LENGTH PCS SETS T-LENGTH C2 14
Vertical C3 9
M1 1.80 2.00 5.00 18.00 C4 5
M2 1.40 2.00 5.00 14.00 TOTAL
M3 0.90 2.00 5.00 9.00
M4 0.50 2.00 5.00 5.00 TOTAL LENGTH OF C-PURLINS
Diagonal
M1 1.70 2.00 5.00 17.00
M2 1.40 2.00 5.00 14.00
M3 1.20 1.00 5.00 6.00
MAIN
TC 6.00 2.00 5.00 60.00
BC 4.00 1.00 5.00 20.00
TOTAL 163.00

ROOFING AREA (sq.m.)


HT2 LENGTH
LENGTH PCS SETS T-LENGTH R1 10
Vertical R2 9
M1 1.46 2.00 5.00 14.60 R3 5
M2 1.12 2.00 5.00 11.20 R4 5
M3 0.78 2.00 5.00 7.80 TOTAL
M4 0.43 2.00 5.00 4.30
Diagonal TOTAL Linear Foot
M1 1.50 2.00 5.00 15.00
M2 1.23 2.00 5.00 12.30
M3 1.10 1.00 5.00 5.50
MAIN
TC 5.40 2.00 5.00 54.00
BC 4.00 1.00 5.00 20.00
TOTAL 144.70

TRUSS 3
LENGTH PCS SETS T-LENGTH
M1 0.8 4 3 9.6
M2 0.56 4 3 6.72
M3 0.3 4 3 3.6
KING 1.06 2 3 6.36
TOP 4.4 4 3 52.8
BOTTOM 6 2 3 36
TOTAL 115.08

TOTAL LENGTH OF ANGLE BAR 422.78 m


# OF PCS 70.46
C-PURLINS FASCIA BOARD 4" PVC Downspout
SETS T-LENGTH TOTAL LENGTH length
10 100 66.20 M 84 m
8 112
2 18 FLASHING
8 40 TOTAL LENGTH
270 74.60 M

NGTH OF C-PURLINS 45 RIDGE ROLL


pcs TOTAL LENGTH
5.00 M

GUTTER
0.641667 0.47 TOTAL LENGTH
29.00 M

spandrel
length
ROOFING AREA (sq.m.) 64.5
WIDTH T-AREA
6 60
5.4 48.6
4.2 21
4.2 21
TOTAL 150.6

TOTAL Linear Foot 502.00


pcs
AREA OF CLADDING
LADDER AREA AREA OF WINDOW
A1 - SIDE 3.10
A2 - FRONT 3.47 W1
WALL
A3 - RIGHT SIDE 34.99
A4 - LEFT SIDE 29.17
A5 - FRONT 23.14
TOTAL - WINDOW 83.79
AREA OF WINDOW
SET AREA TOTAL
4.00 2.52 10.08
TOTAL LENGTH OF HANDRAIL TOTAL LENGTH
FRONT DOOR pcs length total (m)
3" dia 4.00 1.00 4.00
2.5" dia 3.00 5.70 17.10
1" dia 25.00 0.50 12.50

TOTAL LENGTH OF HANDRAIL


SIDE DOOR pcs length total (m)
3" dia 4.00 1.00 4.00
2.5" dia 3.00 6.65 19.95
1" dia 40.00 0.50 20.00

TOTAL LENGTH OF HANDRAIL


LADDER pcs length total (m)
2" X 2" 4.00 2.50 10.00
2" X 4" 16.00 0.90 14.40
1" X 1" 16.00 2.35 37.60
TOTAL LENGTH 6m
3" 8.00 1.33
2.5" 37.00 6.17
1" 33.00 5.50
2" X 2" 10.00 1.67
2" X4" 14.40 2.40
1" X 1" 37.60 6.27
PRICE LIST
DESCRIPTION UNIT AMOUNT DESCRIPTION UNIT AMOUNT
ORDINARY PLYWOOD UNIT OK AGGREGATES & CEMENT: UNIT
1/4 x 4 x 8 pc. 340.00 Wash Sand (s-1) cu.m. 575.00
1/2 x 4 x 8 pc. 590.00 Crushed Gravel (G-1) cu.m. 800.00
3/4 x 4 x 8 pc. 950.00 Crushed Gravel 3/4 cu.m. 800.00
Common Borrow cu.m. 320.00
MARINE PLYWOOD UNIT OK ASBC cu.m. 600.00
1/4 x 4 x 8 pc. 370.00 Agg.Base Course cu.m 700.00
1/2 x 4 x 8 pc. 720.00 Washed Banda y banda cu.m 475.00
3/4 x 4 x 8 pc. 1,080.00 Portland Cement bag 250.00
Hardiflex 1/4 x 4 x 8 pc. 480.00 4" CHB pc. 9.00
Lawanit pc. 180.00 5" CHB pc. 10.00
6" CHB pc. 12.00
RSB:(deformed) UNIT OK Escombro Class B cu.m 630.00
Reinforcing Steel Bars kgs 45.00 Asphalt Sealant MT 45,000.00
BPC/BTC(301/302) MT 49,300.00
ANGLE BAR UNIT OK BCSC (310) MT 4,480.00
1/8 x 1 x 1 pc. 273.00 READY MIXED CONCRETE 3 days 5,090.00
1/8 x 1 1/2 x 1 1/2 pc. 410.00 (3500 PSI) 5 days 4,890.00
1/8 x 2 x 2 pc. 547.00 7 days 4,590.00
1/8 x 3/4 x 3/4 pc. 205.00 14 days 4,290.00
3/16 x 1 x 1 pc. 410.00 28 days 3,990.00
3/16 x 1 1/2 x 1 1/2 pc. 615.00
3/16 x 2 x 2 pc. 820.00 LUMBER: UNIT OK
1/4 x 1 x 1 pc. 570.00 Good Lumber Rough bdft 40.00
1/4 x 1 1/2 x 1 1/2 pc. 820.45 Good Lumber S4S bdft 50.00
1/4 x 2 x 2 pc. 1,094.00 Good Lumber K.D. bdft 70.00
1/4 x 3 x 3 pc. 1,640.00 Coco Lumber bdft 24.00
1/4 x 2 1/2 x 2 1/2 pc. 1,367.00 2 x 5 & up Gd Lmber Ro bdft 52.00

ROUND BAR UNIT OK CYCLONE WIRE UNIT OK


10 pc. 170.00 3' x 7mts roll 348.00
12 pc. 253.00 4' x 7mts roll 464.00
16 pc. 468.00 5' x 7 mts roll 580.00
20 pc. 715.00 6' x 7mts roll 696.00

SQUARE BAR UNIT OK C PURLINS UNIT OK


10 pc. 180.00 2 x 3 x 1/16 pc. 430.00
12 pc. 250.00 2 x 4 x 1/16 pc. 555.00
16 pc. 330.00 2 x 6 x 1/ 16 pc. 660.00
20 pc. 700.00 2 x 7 x 1/16 pc. 750.00

DOORS UNIT OK
TILES UNIT OK 1.00-0.70 x 2.10 Flush Type Door pc 1,980.00
8x 8 Floor Tiles (20 x 20) pc. 19.00 0.6 x 2.10 Flush Type Door pc 1,650.00
8 x 8 Wall Tiles(20 x 20) pc. 19.00 2 x 6 Door Jamb (0.90 x 2.1m) pc 2,250.00
4 x 8 Wall Tiles (10 x 20) pc. 10.00 2 x 6 Door Jamb (0.70 x 2.1m) pc 2,150.00
8 x 12 Tiles (20x 30) pc. 30.00 2 x 5 Door Jamb (0.90 x 2.1m) pc 1,870.00
12 x 12 Floor Tiles(30 x 30) pc. 50.00 2 x 5 Door Jamb (0.70 x 2.1m) pc 1,790.00
16 x 16 Floor Tiles (40 x 40) pc. 80.00 .90-.70 x 2.40 Panel Door pc 4,620.00
18 x 18 Tiles (45 x 45) pc. 90.00 .90-.70 x 2.10 Panel Door pc 4,180.00
20 x 20 Tiles (Ceramic) pc. 95.00 2 x 6 Door Jamb (0.90 x 2.4m) pc 2,850.00
40 x 40 Granite Tiles pc 200.00 2 x 6 Door Jamb (0.70 x 2.4m) pc 2,650.00
24 x 24 Tiles pc 65.00 2 x 5 Door Jamb (0.90 x 2.4m) pc 2,400.00
Tile Trim pc 85.00 2 x 5 Door Jamb (0.70 x 2.4m) pc 2,300.00
Tile Grout (2kg/bag) bag 80.00 PVC Door (2.1x0.60m) set 1,760.00
Tile Cement bag 35.00
Tile Adhesive bag 270.00 G.I. PIPES SCH. 40 UNIT OK
Sahara Water Proofing kg. 95.00 1/2" X 20' pc. 400.00
Tile Border (6.25mmx20) pc 28.00 3/4" X 20' pc. 540.00
Neltex Cement can 280.00 3/8" X 20' pc. 550.00
PVC Moulding pc 75.00 1" X 20' pc. 710.00
Granite 60x60 pc 250.00 1 1/4" X 20' pc. 1,080.00
Aluminum Cladding sq.m. 2,800.00 1 1/2" X 20' pc. 1,190.00
Deco Stone sq.m. 1,200.00 2" X 20' pc. 1,720.00
Adobe Bricks 12x16" pcs 128.00 2" x 20' (for artesian well) pc. 2,280.00
3" X 20' pc. 3,250.00
STEEL MATTING UNIT OK 4" X 20' pc. 4,500.00
4 x 8 x 2 #8 pc. 650.00
6 x 20 x 2 #8 pc. 1,800.00 GI PIPE SCH. 20 UNIT OK
1/2" X 20' pc. 330.00
Roofing Materials: UNIT OK 3/4" X 20' pc. 460.00
Pre painted Gutter 24" pc 420.00 1" X 20' pc. 620.00
Pre painted Gutter 36" pc 540.00 1 1/4" X 20' pc. 830.00
Pre painted Ridge Roll 24" pc 330.00 1 1/2" X 20' pc. 930.00
Pre painted End Flashing 24" pc 420.00 2" x 20' pc. 1,350.00
Rib-Type,Pre-painted,steel shts L.M. 330.00 3" x 20' pc. 2,550.00
Blind Rivets pc 1.00 4" x 20 pc. 4,000.00
Texscrew pc 2.50
Pre-Painted Plain GI pc 520.00
PVC Gutter pc 895.00

ALUMINUM DOORS & WINDOWS UNIT OK ELECTRICAL UNIT OK


Anodize 15 AMP Circuit Breaker pc. 420.00
Sliding Window sq.ft. 350.00 20 AMP Circuit Breaker pc. 420.00
Fixed Window sq.ft. 310.00 30 AMP Circuit Breaker pc. 420.00
Awning Type Window sq.ft. 420.00 40 AMP Circuit Breaker pc. 550.00
Jalosie Window sq.ft. 180.00 60 AMP Circuit Breaker pc. 550.00
Sliding Door (swing type) sq.ft. 375.00 100 AMP Circuit Breaker pc. 980.00
Sliding Door (swing in & Out) sq.ft. 440.00 Flourescent Lamp - 40W pc./set 335.00
Screen Door sq.ft. 220.00 Incandescent Bulb - 50W pc. 40.00
Sliding window w/ fixes sq.ft. 385.00 Flourescent Lamp - 20W pc. 280.00
French Type window sq.ft. 460.00 2.0 mm2 THWN/THHN lm 25.00
Bus Type Window sq.ft. 310.00 3.5 mm2 THWN/THHN lm 32.00
Analok 5.5 mm2 THWN/THHN lm 45.00
Sliding Window sq.ft. 385.00 #10 T.W. wire AWG, THW m 42.00
Fixed Window sq.ft. 330.00 #12 T.W. wire AWG, THW m 33.00
Awning Type Window sq.ft. 440.00 #14 T.W. wire AWG, THW m 23.00
Jalosie Window sq.ft. 210.00 THHN Wire #14 STD rolls 3,750.00
Sliding Door (swing type) sq.ft. 420.00 THHN Wire #12 STD rolls 5,100.00
Sliding Door (swing in & Out) sq.ft. 495.00 THHN Wire #10 STD rolls 6,750.00
Screen Door sq.ft. 240.00 2-gang switch pc. 195.00
Sliding window w/ fixes sq.ft. 440.00 1-gang switch pc. 100.00
French Type window sq.ft. 495.00 3-gang switch pc 220.00
Bus Type Window sq.ft. 330.00 3 Way Switch set 500.00
Powder Coat convenience outlet - double set 140.00
Sliding Window sq.ft. 470.00 Electrical Tape pc. 30.00
Fixed Window sq.ft. 360.00 Flexible Hose 1/2" 100mts/roll 800 / 14
Awning Type Window sq.ft. 500.00 Flexible Hose 3/4" mtr 16.50
Jalosie Window sq.ft. - Service Entrance Cap -
Sliding Door (swing type) sq.ft. 440.00 1/2" pc 40.00
Sliding Door (swing in & Out) sq.ft. 550.00 3/4" pc 60.00
Screen Door sq.ft. 275.00 1" pc 80.00
Sliding window w/ fixes sq.ft. 495.00 #8 Stranded Wire (175mts/bx) bx/mtr. 6500 / 37
French Type window sq.ft. 550.00 Screw Ball Small pc 30.00
Bus Type Window 360.00 Screw Ball Big pc 30.00
2 x 4 Utility Box pc 25.00
GLASS 1/2" PVC Coupling pc 19.00
1/4 Bronze Glass sq.ft. 77.00 1/2" PVC Elbow pc 20.00
1/4 Clear Glass sq.ft. 66.00 4 x 4 Junction Box pc 35.00
1/4 Reflective Glass sq.ft. 198.00 4 x 4 Porcelain Receptacle pc 40.00
1/4 Smoke Glass sq.ft. 70.00 3 x 3 Porcelain Receptacle pc 40.00
1/8 Bronze Glass sq.ft. 55.00 Safety Switch 30 amp 350.00
1/8 Clear Glass sq.ft. 44.00 Plug (Eagle) pc 50.00
1/8 Smoke Glass sq.ft. 50.00 PDX Wire #12 bx 3,835.00
SL 15 Watts (Firefly) pc 150.00
PAINTING: OK CFL Bulb 20 Watts pc 160.00
Concrete Neutralizer gal 420.00 Spiral Bulb 24 Watts pc 190.00
Latex Paint (Flat) ga 550.00 ARC Shallow Reflector 12" (Tukarol pc 490.00
Latex Paint (Gloss) gal 575.00 Ball Insulator pc 30.00
Quick Drying Enamel gal 575.00 CB 60 Amp. Bolt-On -
Flatwall Enamel gal 550.00 2 poles pc 660.00
Roof Paint gal 625.00 3 poles pc 1,500.00
TintingColor li. 180.00 NEMA 3R Panel Board set 450.00
Red Lead Primer/Red Oxide gal 425.00 400 Watts Metal Hallide set 4,200.00
Sand Paper pc. 20.00 Outdr Globe Series (Pln/Clr) pc 310.00
Patching Compoun/(30kg/bg kg/bag 37 / 300 Main Circuit Breaker 15amp;20 set 1,000.00
Glazing Putty gal 580.00 3/4 Clamp w/ screw set 10.00
Paint Thinner gal 250.00 60 AV CB Bolt on 3 Poles pair 1,500.00
Automotive Enamel Paint gal 790.00 25mm RSC Pipe pc 250.00
Lacquer Thinner gal 395.00 25mm Elbow pc 65.00
Muriatic Acid btl 50.00 25mm Metal Clamp pc 42.75
Epoxy Primer/Metal Primer tc/gal/li 650.00 Pinlight pc 350.00
Acritex Clear gal. 590.00 Exhaust Fan Wall Type 14"x14" set 1,800.00
Acri color/Latex color 1/4qrt/ltr 65 / 175 30mm THHM m 250.00
Paint Roller pc 104.00 32mm RSC pc 470.00
paint Brush #3 pc 70.00 32mm RSC Entrance Cap pc 200.00
paint Brush #4 pc 100.00 CO Aircon pc 215.00
paint Brush #2 pc 55.00 Surface type w/ alum recessed set 1,500.00
paint Brush #7 pc 50.00 Circuit Breaker set 2,750.00
Calsomine kg 24.00 1 Main 30 AT
Rubberized Paint White/Yellow gal 1,350.00 2- Branch 20 At
Slating Green - Paint li 300.00 2- Branch 15 At
Circuit Breaker 60AT w/ Housing
Acreetex Rubber Base Paint gal 1,350.00 set 1,500.00
2-20 AT Branches
Acreetex Reducer gal 500.00 2x4 Metal Box pc 50.00
Paleta pc 40.00 Panel Box pc 422.00
Spatula #2 pc 45.00
Solignum gal 1,050.00
Soil Poisoning Solution litr 1,050.00

WATER LINE & PLUMBING UNIT OK MB PVC Nipple 3/4 x 2 pc 18.00


Water Closet HCG or Equiv set 7,500.00 MB PVC Nipple 3/4 x 3 pc 18.00
Porcelain Urinal HCG set 5,000.00 MB PVC Nipple 3/4 x 4 pc 20.00
Water Closet Pail Type pc 700.00 Moldex Blue Pipe 1" 3M pc 145.00
Flush Type Water Closet pc 3,700.00 Moldex Blue Pipe 1 1/4" 3M pc 180.00
Water Closet w/ Lav Fittings pc 4,200.00 Moldex Blue Pipe 1 1/2" 3M pc 280.00
Lavatory with accessories set 1,950.00 Moldex Blue Pipe 2" 3M pc 445.00
Kitchen Sink Stainless w/ faucet an set 4,000.00 Moldex Blue 90d Elbow 1" pc 26.00
4 x 4 Floor Drain Stainless pc 90.00 Moldex Blue 90d Elbow 1 1/4" pc 40.00
4 x 4 Floor Drain Plastic pc 40.00 Moldex Blue 90d Elbow 1 1/2" pc 60.00
1/2" Water Faucet (Bronze) pc 320.00 Moldex Blue 90d Elbow 2" pc 85.00
1/2" Water Faucet (Stainless) pc 860.00 Moldex Blue 90d Tee 1" pc 26.00
2"dia PVC Coupling pc 45.00 Moldex Blue 90d Tee 1 1/4" pc 50.00
4"dia PVC Coupling pc 80.00 Moldex Blue 90d Tee 1 1/2 pc 65.00
1 1/4 Coupling France pc 110.00 Moldex Blue 90d Tee 2" pc 105.00
1 1/4 x3/4 Coupling Reducer pc 85.00 MB Thrd Elbow 3/4" pc 23.00
3/4 " dia PVC Coupling pc 19.00 MB Thrd Elbow 1" pc 30.00
1" dia GI Coupling pc 85.00 MB Reducer 1 x 3/4 pc 20.00
1/2 PVC Coupling pc 20.00 MB Reducer 1 x 1/2 pc 38.00
3" PVC Coupling pc 60.00 MB Reducer 1 1/4 x 1 pc 35.00
4" x 1/8 Bend Elbow pc 85.00 MB Reducer 1 1/2 x 1 pc 50.00
3/4 Elbow pc 31.00 MB Reducer 2 x 1 1/2 pc 50.00
1 1/4 x 3/4 Elbow Reducer pc 70.00 Moldex Blue Caps 1" pc 20.00
2" PVC Elbow pc 45.00 MB 90d Elbow Reducer pc 35.00
2 x 1/4 Bend Elbow pc 79.00 1/2" PVC Clamp pc 16.00
3" PVC elbow pc 72.50 1/2" Stainless Steel Nipple pc 180.00
1/2" PVC Elbow pc 20.00 FLAT BAR UNIT OK
1/2 GI elbow pc 30.00 1/4 x 5/8 pc. 240.00
4 x 1/4 Elbow pc 98.00 1/4 X 1/2 pc. 150.00
2 x 1/8 Bend elbow pc 70.00 1/4 X 3/4 pc. 264.00
2"dia PVC Tee (Orange) pc 65.00 1/4 X 1 pc. 220.00
1 1/4 Tee pc 75.00 1/4 X 1 1/2 pc. 440.00
3/4 Tee pc 38.00 1/4 X 2 pc. 670.00
1 1/2" dia PVC Tee pc 80.00 3/16 X 3/4 pc. 190.00
4"dia PVC Tee (Orange) pc 180.00 3/16 x 1 pc. 210.00
1/2 PVC tee pc 25.00 3/16 x 1 1/2 pc. 385.00
2x2 PVC Tee pc 65.00 3/16 x 2 pc. 550.00
2x4 PVC tee pc 140.00 1/8 x 1/2 pc. 80.00
1/2 Blue Pipe mtr. 40.00 1/8 x 1 pc. 140.00
1/2 PVC Pipe (Orange) pc 80.00 1/8 x 1 1/2 pc. 240.00
PVC Pipe 3/4 pc 120.00
4 x 10 PVC Pipe Sch 1000 (Downs pc 600.00 HARDWARE: UNIT OK
3 x 10 PVC Pipe Sch 1000 pc 550.00 # 16 Tie Wire(35kg/roll) kg 80.00
4" PVC Pipe (Neltex) pc 780.00 C.W. Nails(45kg/keg/bx) kg/keg 90.00
6" PVC Pipe Orange pc 1,800.00 Finishing Nails kg. 100.00
2"dia x 10' PVC Pipe Sch.1000 pc 280.00 Concrete Nail kg 100.00
2"dia x 10' PVC Pipe Sch. 600 pc 336.00 Loose pin Hinges pc. 100.00
6" dia PVC Pipe Class 100 with R pc 1,350.00 4 x 8 x 1/4 MS Plate pc. 6,000.00
4" dia PVC Pipe Class 100 with R pc 750.00 Blind Rivets (1000pcs/box) bx 380.00
1/2 Gate Valve pc 380.00 16mm Turnbuckle pc. 220.00
Check Valve 3/4 pc 360.00 Cutting Disk pc. 125.00
Tapelon pc 20.00 Drillbit 6.5mm pc. 150.00
2" PVC CO pc 50.00 3/16 x 4 x 8 Checkered Plate pc. 5,000.00
4" PVC Clean Out pc 90.00 4 x 8 x 1/2 MS Plate pc. 11,750.00
PVC Cement 1/4 qrt 57.00 Welding Rod bx./kg 2,300.00
2" P Trap pc 150.00 Double Furring(0.40mmx3m) pc 130.00
2 x 4 PVC Wye pc 160.00 Carrying Channel (0.60mmx3m) pc 155.00
2x2 PVC Wye pc 65.00 Wall Angle (0.60mmx2.4m) pc 50.00
3x4 PVC Wye pc 145.00 Wall Clip & J Hanger pc 10.00
2x4 Wye Reducer pc 160.00 Nuts & Washer pc 18.00
4 x 4 PVC Wye pc 155.00 Gypsum Screw 1" pc/bx 1 / 950
Moldex Blue Pipe 1/2" pc 90.00 Gypsum Putty gal 420.00
Moldex Blue Pipe 3/4" pc 105.00 1x3 Fixed Hinges pc 45.00
Moldex Blue Coupling 1/2" pc 15.00 Door lock set set 670.00
Moldex Blue Coupling 3/4" pc 20.00 20mmx500 Anchor Bolts w Nuts & pc 280.00
Moldex Blue Elbow 1/2" 90d pc 13.00 Grinding Disk pc 150.00
Moldex Blue Elbow 3/4" 90d pc 17.00 Acetylene/Oxygen set 1,500.00
Moldex Blue Tee 1/2" 90d pc 19.00 Sealant pc 130.00
Moldex Blue Tee 3/4" 90d pc 21.00 Screen sq.m. 100.00
Moldex Blue Thrd Elbow 1/2" pc 21.00 1x1x8 Air Vent set 480.00
Moldex Blue Thrd Tee 1/2" pc 21.00 Vulca Seal li. 385.00
Moldex Blue Thrd Tee 3/4" pc 26.00 Umbrella Nail kg 100.00
Moldex Blue Tee Rdcr 3/4x1 pc 30.00 Corrugated GI Sheet Ga 26 lft 55.00
MB Fmale Thrd Adpt pc 14.00 Ridge Roll pc. 175.00
MB Fmale Thrd Adpt 3/4 pc 17.00 Gutter pc. 175.00
MB Male Thrd Adpt. pc 14.00 G. I. Flushing pc 175.00
MB Male Thrd Adpt 3/4 pc 17.00 Spanish Gutter pc 175.00
Moldex Blue Caps 1/2 pc 20.00 4mm x30mm Screw w/ tox box 328.00
Moldex Blue Caps 3/4 pc 13.00 3x3 Steel Hinges pc 168.00
MB 90d Elbow Reducer pc 20.00 Cylindrical Lock Set set 328.00
MB PVC Nipple 1/2 x 2 pc 20.00 Roll Up Door 3x2m set 18,888.00
MB PVC Nipple 1/2 x 3 pc 25.00 Elastomeric Sealant lit 278.00
MB PVC Nipple 1/2 x 4 pc 18.00 Steel Brush pc 180.00
RCPC ORDINARY UNIT OK
6"dia x 1m (150mm) pc 138.00
8"dia x 1m (200mm) pc -
10"dia x 1m (250mm) pc 192.00
12"dia x 1m (300mm) pc 263.00
15"dia x 1m (375mm) pc 384.00
18"dia x 1m (450mm) pc 452.00
21"dia x 1m (525mm) pc 588.00
24"dia x 1m(600mm) pc 696.00
30"dia x 1m (750mm) pc 854.00
36"dia x 1m (900mm) pc 1,242.00
42"dia x 1m (1050mm) pc 1,733.00
48"dia x 1m (1200mm) pc 2,068.00
54"dia x 1m (1350mm) pc 2,496.00
RCPC CLASS 2
12"dia x 1m (300mm) pc 320.00
15"dia x 1m (375mm) pc 470.00
18"dia x 1m (450mm) pc 600.00
21"dia x 1m (525mm) pc 720.00
24"dia x 1m(600mm) pc 945.00
30"dia x 1m (750mm) pc 1,450.00
36"dia x 1m (900mm) pc 2,133.00
42"dia x 1m (1050mm) pc 2,655.00
48"dia x 1m (1200mm) pc 3,700.00
54"dia x 1m (1350mm) pc 3,946.00
60"dia x 1m (1500mm) pc -
72"dia x 1m (1800mm pc -
84"dia x 1m (2100mm) pc 11,879.00

Das könnte Ihnen auch gefallen