Beruflich Dokumente
Kultur Dokumente
Tiempo 36 meses 36
Interés 10%/12 1%
Amortización Constante 1388.88889
Año Saldo Interés Amortización Total Pago
1 50000 416.67 1388.8888888889 1805.56
2 48611.1111 405.09 1388.8888888889 1793.98
3 47222.2222 393.52 1388.8888888889 1782.41
4 45833.3333 381.94 1388.8888888889 1770.83
5 44444.4444 370.37 1388.8888888889 1759.26
6 43055.5556 358.80 1388.8888888889 1747.69
7 41666.6667 347.22 1388.8888888889 1736.11
8 40277.7778 335.65 1388.8888888889 1724.54
9 38888.8889 324.07 1388.8888888889 1712.96
10 37500 312.50 1388.8888888889 1701.39
11 36111.1111 300.93 1388.8888888889 1689.81
12 34722.2222 289.35 1388.8888888889 1678.24
13 33333.3333 277.78 1388.8888888889 1666.67
14 31944.4444 266.20 1388.8888888889 1655.09
15 30555.5556 254.63 1388.8888888889 1643.52
16 29166.6667 243.06 1388.8888888889 1631.94
17 27777.7778 231.48 1388.8888888889 1620.37
18 26388.8889 219.91 1388.8888888889 1608.80
19 25000 208.33 1388.8888888889 1597.22
20 23611.1111 196.76 1388.8888888889 1585.65
21 22222.2222 185.19 1388.8888888889 1574.07
22 20833.3333 173.61 1388.8888888889 1562.50
23 19444.4444 162.04 1388.8888888889 1550.93
24 18055.5556 150.46 1388.8888888889 1539.35
25 16666.6667 138.89 1388.8888888889 1527.78
26 15277.7778 127.31 1388.8888888889 1516.20
27 13888.8889 115.74 1388.8888888889 1504.63
28 12500 104.17 1388.8888888889 1493.06
29 11111.1111 92.59 1388.8888888889 1481.48
30 9722.22222 81.02 1388.8888888889 1469.91
31 8333.33333 69.44 1388.8888888889 1458.33
32 6944.44444 57.87 1388.8888888889 1446.76
33 5555.55556 46.30 1388.8888888889 1435.19
34 4166.66667 34.72 1388.8888888889 1423.61
35 2777.77778 23.15 1388.8888888889 1412.04
36 1388.88889 11.57 1388.8888888889 1400.46
Interés 14%/ 1%
Amortización con pagos iguales
Año Saldo Interés AmortizaciónTotal Pago
1 15000 175.00 544.63 719.63
2 14455.37 168.645983 550.98 719.63
3 13904.39 162.217836 557.41 719.63
4 13346.97 155.714695 563.92 719.63
5 12783.06 149.135683 570.49 719.63
6 12212.56 142.479916 577.15 719.63
7 11635.41 135.746498 583.88 719.63
8 11051.53 128.934524 590.70 719.63
9 10460.84 122.043077 597.59 719.63
10 9863.25 115.071229 604.56 719.63
11 9258.69 108.018043 611.61 719.63
12 8647.08 100.882571 618.75 719.63
13 8028.33 93.6638506 625.97 719.63
14 7402.36 86.3609122 633.27 719.63
15 6769.09 78.9727729 640.66 719.63
16 6128.44 71.4984385 648.13 719.63
17 5480.31 63.9369037 655.69 719.63
18 4824.61 56.2871509 663.34 719.63
19 4161.27 48.548151 671.08 719.63
20 3490.19 40.7188627 678.91 719.63
21 2811.28 32.7982328 686.83 719.63
22 2124.45 24.7851955 694.84 719.63
23 1429.60 16.6786728 702.95 719.63
24 726.65 8.47757398 711.15 719.63
Préstamo 18,750
Cuota inicial 20% 3750 Fórmula de Cuotas iguales :
tiempo 24 2194.54
Saldo 15,000
Interés 14%
otas iguales :