Beruflich Dokumente
Kultur Dokumente
1.2 Since then, the economic climate has worsened and the effects of the global
recession have been felt right across central and local government, local
communities and businesses and service users. The context within which the Council
is operating continues to be extremely challenging. Fast paced and significant
economic changes nationally and internationally, coupled with national government’s
policy changes continue to have a considerable impact on Council activity. The
Council has had to respond more swiftly than ever before to these challenges with
greater emphasis on strategic financial planning.
1.3 It has been apparent for some time that the starkest impact on the Council would be
through a combination of substantially reduced funding together with an increased
demand for some services from those residents in need of additional support. The
2012/13 Provisional Local Government Financial Settlement (the Settlement) re-
affirmed the council’s Formula Grant allocation announced in 2011/12, a reduction of
7.4% over 2011/12 grant. As yet there is no firm indication of the likely quantum of
savings required for 2013/14 and 2014/15. As a direct consequence of the worsening
economic climate, the Council needs to be mindful that there may be savings
requirements significantly larger that initially modelled.
1.4 These pressures cannot be contained through “efficiency gains” alone. The Council
now needs to think clearly and creatively about what is affordable and how it is best
delivered.
1.5 An additional challenge has been set by the Council administration that has made a
commitment to residents that council tax will be kept as low as possible. In 2011/12
the Government announced a four year Council Tax Freeze Grant award to
authorities who did not increase council tax in that year, which the Council accepted.
1.6 The government has offered a second Council Tax freeze grant in 2012/13, but only
for one year and it is not built into the funding formula for the council. This adds to the
funding risk in the medium term from 2013/14 onwards. Accepting both grants means
that the Council will see a dramatic fall in income at the end of each freeze grant, the
“cliff edge” and will need a steeper increase in Council Tax, if income streams are to
be maintained after each Council Tax freeze period. This is likely to create some
tension between the financial strategy and manifesto pledges. In the medium to long
term Members would need to agree either a one off large increase or small stepped
increases to restore the Council Tax base lost as a result of accepting the council tax
freeze grants.
1.7 It was confirmed in the Localism Act 2011 that a maximum increase of 3.5% in
Council Tax for 2012/13 would be permitted, above which a referendum will be
1
Appendix 1
triggered. This threshold can be used as an estimate of the likely position in future
years but it could be lower. This will create further constraints on the Councils ability
to act to raise Council Tax in order to support future service delivery.
1.8 These funding constraints have redrawn the boundaries within which all investment
and operational spend must be contained. This revision of the Council’s strategy
reflects the approach to meeting these new challenges.
1.9 In view of the further significant budget cuts and the complex context within the
Council is working, an enhanced approach to service and financial planning has been
in place. This approach has striven to deliver a financial strategy which is focused
primarily on ensuring the delivery of the Council’s Corporate Plan and associated
outcomes, whilst attempting to mitigate and alleviate the impact on the most
vulnerable groups in the community where possible. It has done this by prioritising
the areas for reduction against the priorities of the organisation outlined in the
Corporate Plan, and using transformation as a tool to release further savings into the
medium term rather than applying flat targets.
1.10 As a result the Council has, since the 2010 Spending Review, identified revenue
savings across all of its activities amounting to £88.5m over the 4 years to 31 March
2015, which leaves a further forecast of £6.0m of savings to be found through future
Service and Financial Planning processes, focusing particularly on how the
transformation of services can be used to release these savings.
1.11 The Council is working towards becoming a co-operative council, which is an integral
part of the SFP process. The key principles to be considered in the current and future
budget proposals are set out below:
• Principle 3: Citizens and communities empowered to design and deliver services and
play an active role in their local community.
• Principle 5: A settlement between public services, the Council’s communities and the
citizen (this is what the Council provide, this is what you do for yourself) underpinned
by the Council’s desire for justice, fairness and responsibility.
2
Appendix 1
• Principle 7: Simple, joined up and easy access to services – location and transaction
i.e. "one place to do it all", "one form, one time to do it all" – providing visible value for
money
2.1.1 The background financial context for the revised strategy (Section 3)
2.1.5 Approaches, processes and tools in place to support the planning, delivery and
review cycles of both the Revenue and Capital elements of the strategy (Section 6)
2.1.6 A summary of the detailed work already underway to progress the Priority Focus
strategies and the associated governance (Section 7)
3
Appendix 1
3.2 The current financial envelope under which the Council is planning its medium term
strategy is to find savings of £94.5m during the four year Spending Review period –
2011/12 to 2014/15. Future annual Local Government Finance settlements will result
in a reassessment of the requirements
3.4 The 2012/13 Provisional Local Government Financial Settlement (the Settlement) re-
affirmed the council’s Formula Grant allocation announced in the Settlement in
2011/12. It comprised reductions in formula grant averaging 7.4% for 2012/13 and
reductions in undamped formula grant of 18.4%, leaving the council increasingly
dependent on the floor damping mechanism. The Settlement made no allowance for
high-need low-tax base floor authorities such as Lambeth, leaving the council to fund
increasing demand.
3.5 These reductions translate into a challenging savings target for the Council of
£29.2m in 2012/13. While there is no indication as yet what the saving requirement
will be for the final two years of the spending review period the Council has a prudent
saving target of £12.5m and £15.7m for 2013/14.and 2014/15 respectively. There is
no reason to assume that any reduction in the overall savings target profiled for the 4
years of the SR period will be made through future settlements. As a direct
consequence, the Council needs to be mindful that there may be savings
requirements significantly larger that initially modelled.
3.6 The Government has offered a second council tax freeze grant for 2012/13 but only
for one year. This is covered in more detail in paragraph 1.6 of this document.
3.7 Under the Localism Act 2011, the Government has abolished the current HRA
subsidy system and introduced a system of self financing from 1 April 2012. Under
the new system rental income will be retained locally and used to meet the costs of
service provision.
3.8 The introduction of HRA self-financing will result in the repayment of £164m of PWLB
loans by the CLG, reducing PWLB long term borrowing to £437m. The change will
4
Appendix 1
necessitate the creation of separate HRA and GF loan pools. There will be a further
reduction of £22.6m as a result of the LATMOS Large Scale Voluntary Transfer. After
taking this into account the opening loans fund balances for 2012/13 will be £248m
for the HRA and £166m for the General Fund. Interest payable in both funds will be
based on interest rates applicable to loans in each pool, rather than a statutory
recharge to the HRA. This will increase the average cost of borrowing from 4.85% to
5.57% in the HRA.
3.10 A new 30 year HRA business plan has been produced to enable the impact of the
new funding regime to be modelled for Lambeth. Work is being finalised in 2011/12
with the impact of the new model being reflected in the HRA budget setting proposals
that will be presented to Cabinet in February 2012 for the financial year 2012/13.
Capital funding
3.11 The Council will be investing £469.3m in improvements to housing schools and
transport infrastructure from 2012/13 to 2014/15. In contrast to previous years a
smaller proportion of this funding now comes from central government. 33%
compared to 75% for the period 2007/08 to 2009/10.
3.12 This is largely due to the last Coalition Government’s Comprehensive Spending
Review where it was announced that the support for capital spending will be
significantly reduced over the Spending Review period (2011-2015).
3.13 Alongside this, the Coalition Government have moved to issuing capital grants
instead of supported borrowing for specific departmental capital programmes.
Furthermore the Localism Bill will ratify the implementation of the HRA self financing
system and herald the end of the old subsidy system.
• The capital financing strategy going forward will utilise accumulated balances to
internally finance HRA capital investment.
• Projects are only added to the main programme when there is a degree of certainty
regarding the financing, e.g. 100% grant funding confirmed by allocation letter. This
also applies to capital receipts generated by disposals
• The Pipeline has been successful in targeting investment on the Council’s priorities
Pupil Places, Highways and Roads, Decent Homes. (The pipeline currently holds 16
projects totalling £47.6m)
3.15 The Council’s capital programme (Appendix 9) has been constructed to deliver the
projects that the Council has already committed to along with its own priorities noted
above.
5
Appendix 1
3.16 Apart from managing resources within the Governments deficit reduction policies for
the public sector there are a number of major financial changes planned to be
introduced that is likely to impact upon capital funding between now and 2014;
(a) Changes to Academy and Local Education Authority funding (April 2013).
(b) Adoption of the HRA Self financing regime from April 2012.
(c) The implementation of recommendations contained within the James Review
(d) Dwindling capital receipts (however this may be offset by the potential softening
of planning rules and extra incentives to council tenants to buy their own homes)
3.17 Some of these changes will require the Council to work differently than before and
the Council is already seeing the impact of this with the 30 year business plan for the
HRA for example. However the new capital governance arrangement means the
Council is in a good position to be able to respond to these changes.
3.18 Lambeth’s Sustainable Community Strategy (2008–2020) sets out a long-term vision
for the borough with a shared partnership focus on worklessness and becoming a
cooperative borough.
3.19 The cooperative council Corporate Plan (figure 1) sets out Lambeth’s aspirations for
the next three years through the delivery of three key priorities (a caring borough, an
aspirational borough and a safe and secure borough). It describes the outcomes to
be delivered to meet these aspirations and outlines how the Council will transform its
ways of working to improve services and meet the financial challenges facing local
authorities by becoming a cooperative council and increasing the focus on
preventative and targeted services. The council’s outcomes framework is key. It
provides the ‘golden thread’ which delivers on the administration’s manifesto
commitments1 and drives all the work of the organisation, including its approach to
financial management.
1
The Council’s administration made the following five key manifesto commitments to residents on their re-election in
May 2010: To keep council tax low; To protect front-line services by ensuring better value for money and driving out
cost; To work more closely with communities and service users as a cooperative council to improve service quality for
everyone; To deliver rapid and sustainable improvement in the housing service and To protect the most vulnerable whilst
expanding opportunity for all
6
Appendix 1
7
Appendix 1
4.3 The relationship between the Financial Management Strategy and the
cooperative council agenda has been made clear by the ‘Golden Thread’. The
Golden Thread provides clear linkages from the outcomes the council aims to
achieve for the borough through to council and departmental priorities and on to
individual performance review objectives. These links are clearly shown in the
plans produced through the service and financial planning process
Work Streams
8
Appendix 1
4.5 Below are the Financial Management Outcomes and Key Risk Management Issues are outlined below. It is acknowledged that
the key risks identified, if they are not properly managed, could undermine the successful achievement of the priorities and
outcomes of the cooperative council and the financial management outcomes. As such actions to be taken to mitigate these
risks have been identified
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet Funding Settlement:
optimal use of financial community needs and political aspirations
given: • Both Officer & Members will lobby at all
resources to maximise levels to advance the council’s interest in
sustainable benefits for the • Confirmed government funding
financial settlements & financing regimes
people of Lambeth settlement reductions
(initially, current HRA financing reforms).
• Reduced external funding
opportunities Specific grants:
• The Council will place no reliance on
continued resourcing of services through
specific grants in the SFP. The Council
will explicitly reflect the implications on
service provision of any further significant
reductions in external funds available.
• The Council will record transfer
payments received from Central
Government for Housing Benefit and
schools as “in & out” transactions. The
Council will explicitly reflect the
immediate implications on service of any
further significant reductions in
passported funding
Fees and Charges:
• The Council will benchmark the key fees;
Charges and levies and seek to bring
them into line with levels set by
equivalent councils, having due regard to
the Council’s social and environmental
responsibilities.
The Council will set the pricing to reflect
the true cost of providing each service
rather than basing levels on historic
9
Appendix 1
norms
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet Debt:
optimal use of financial community needs and political aspirations
given: • The Council will streamline the invoicing
resources to maximise and debt collection processes to simplify
sustainable benefits for the the customer experience, reduce
people of Lambeth • Investment environment and
transaction costs and improve collection
reduced investment income will
efficiency.
detrimentally impact service
provision and result in reputational
damage • The Council will invest in an extended
range of payment options available to
residents to help make it even easier to
pay.
Payment:
• The Council will maintain the existing
payment terms at 30 days (SME 10 days)
in recognition of the impact the economic
downturn is having on the suppliers.
Treasury management:
• The Council will manage the cash
reserves and investments prudently to
continue to ensure the following
outcomes in order of priority:
§ Security of the
deposits/holdings
§ Liquidity (availability
of cash to meet the
cash flow needs)
§ Yield (of income
earned from the
investments)
11
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet Business delivery:
optimal use of financial community needs and political aspirations • Core business”: The Council will target its
resources to maximise given: resources to ensure high quality service
sustainable benefits for the provision in all statutory, political and
people of Lambeth • Impact of economic downturn on community priority areas. The Council will
service demand and the Council’s seek to establish alternative models for
ability to honour Council’s contractual resourcing non-statutory and lower
obligations priority services to maintain a good
quality service provision to the Council’s
• Risk of being unable to support residents.
expenditure within the 3rd Sector. • Administrative support functions: The
Council will reconfigure the Council’s
support architecture to capitalise on new
technologies, streamline process
ownership and responsibilities and
capture further efficiencies through
innovative delivery models.
• Innovation: The Council will seek
innovative, alternative means of financing
service delivery including pooling of
partnership resources, funding vehicles,
joint procurement with other authorities /
public agencies and commercial /
entrepreneurial opportunities.
Staffing productivity:
• The Council will invest to capture
technology, process and working practice
efficiencies and hence improve
productivity and reduce staff
establishment requirement.
• The Council will benchmark job
descriptions, grades, allowances and post
numbers across equivalent functions and
comparator authorities, bringing terms
and conditions into line with market
norms to ensure retained staff are
incentivised to make the improvements in
12
Appendix 1
13
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet Contracts:
optimal use of financial community needs and political aspirations
resources to maximise given: • The Council will aggressively challenge
sustainable benefits for the the pricing of new or renewal contract
people of Lambeth • Impact of economic downturn on terms to derive an increase in value from
service demand and the Council’s contracted spend.
ability to honours contractual • The Council will refocus the Council’s
obligations contract management to increase value
obtained from existing contracts.
• Risk of being unable to support
expenditure within the 3rd Sector Spend with the 3rd Sector:
14
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet Portfolio rationalisation:
optimal use of financial community needs and political aspirations
resources to maximise given: • The Council will routinely bring together
sustainable benefits for the accurate information on the value and
people of Lambeth • Failure to maintain an appropriate efficiency of assets to support decisions
portfolio of assets and on investment or disinvestment from the
infrastructure fit for purpose asset portfolio.
through sustainable investment
limits opportunities to optimise their Fit for purpose investment:
use
• The Council will prioritise investment in
• Lack of a detailed, cohesive retained assets to ensure they are fit for
Finance strategy across the purpose and their use can be optimised.
organisation results in mis-direction
of resources away from priorities, Full utilisation of assets for community
inconsistent decision-making and benefit:
reduced VFM.
• The Council will optimise the use of
council assets for community benefit
including full utilisation outside core
council hours, delivery of cross-agency
community-based services or asset
transfer of surplus assets.
15
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can make Likelihood of inadequate resources to meet “Co-operative” ownership:
optimal use of financial community needs and political aspirations
resources to maximise given: • The Council will develop principles and
sustainable benefits for the mechanisms for co-operative ownership
people of Lambeth • Failure to maintain an appropriate of assets to enhance and simplify
portfolio of assets and community access and benefits
infrastructure fit for purpose
through sustainable investment Funding of strategic projects:
limits opportunities to optimise their
use
• • The Council will explore innovative
funding solutions including special
• Lack of a detailed, cohesive
purpose vehicles or commercial/social
Finance strategy across the
enterprise developments to minimise the
organisation results in mis-direction
of resources away from priorities, public sector capital financing burden.
inconsistent decision-making and
Sustainable investment:
reduced VFM.
• The Council will identify sustainable
revenue streams to support both
investment and the whole of life costs
associated with new and existing assets.
16
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council, its partners and • Inadequate analysis of external • Undertake periodic review of external
stakeholders can financial intelligence disadvantages financial intelligence to identify and
understand the Council’s the organisation in its financial highlight relevant risks and pressures
medium-term financial planning process • Utilise a comparative data set to place the
position within the context council’s performance in context
of the wider, external • Lack of understanding of resources
environment including available borough-wide (Total • Model the financial impact of planned
financial risks and future Place) means opportunities for activities including joint plans with
pressures facing the innovative service resourcing are partners and other stakeholders in a 3
lost year MTFS model
borough.
• Operate a council-wide, consistent
• Mis-statement of accounting entries
process of compiling financial statements
or in draft financial statements
to ensure accuracy, reliable supporting
means financial records do not
evidence and year-on-year integrity
represent a true and fair depiction
of the financial activity of the • Prepare external financial reports to IFRS
council. The organisation will fail to standards with transparency on
meet statutory requirements and sustainability and joint partnership
accounting standards. financing
17
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can manage its • The financial governance mechanisms • Operate comprehensive financial
spending within affordable are inadequate to ensure that all governance arrangements to ensure
levels without undue decisions are in line with the overall transparency, probity and propriety in the
reliance on balances and financial strategy and ensure stewardship of public monies (including
reserves to fund ongoing transparency, probity and propriety in partnership funds) under the control of
commitments. stewardship of funds the s151 Officer
• Operate strong financial controls to
manage the risk of errors, mis-
• Inappropriate emphasis in financial
management, fraud or corruption arising
monitoring means significant financial
internally or across partnership working
risks remain undetected until too late
to manage them pro-actively • Systematically challenge and secure VFM
and Use of Resources standards
18
Appendix 1
FINANCIAL
‘GOLDEN THREAD’ MANAGEMENT KEY RISK ISSUES RISK MITIGATION
OUTCOME
The Council can manage its • Lack of alignment between the • Engage the local community in the financial
spending within affordable Financial strategy and the Service planning process to identify priorities
levels without undue strategy distorts decision making
• Track and model the financial implications of
reliance on balances and • Inadequate understanding of the decisions and planned activities including
reserves to fund ongoing cost/activity drivers underpinning the joint plans with partners and other
commitments. business undermines the stakeholders in a 4 year MTFS model and
effectiveness of financial planning and aligned capital programme
monitoring
• Provide financial context & specialist
• The structure of the finance function financial advice to Members
does not allow provision of appropriate
support and consistent advice • Provide risk context & risk management
throughout the organisation, leading to advice to Members
errors and inconsistencies in financial • Operate a standard methodology for
management assessment of VFM/cost-effectiveness of
service interventions, reflecting
• Development of revised financial environmental and social costs/benefits,
management strategy with priority contribution to partnership and/or council
focus response to key challenges priorities, financial implications and
performance trends
• Maintain a detailed, comparative
understanding of unit, transaction, marginal
& total costs for key services together with
linked activity drivers to identify scope for
efficiencies and sensitivity risks to plans and
projections
• Agree a Data Quality approach with partners
to produce reliable and relevant data
• Specify expected levels of financial
competence in staff and resources the
training and development opportunities
Contribute expert financial advice & technical
support to help officers manage the financial
aspects of effective service delivery
19
Appendix 1
5.2 The following financial management principles are also integral to the Council’s
work:
• Value for money: “Every pound must be spent with care and without
waste” (Cllr Steve Reed, Leader of the Council). The Councils Value for
Money strategy sets out its approach to assessing, delivering and
demonstrating optimum value to residents from its services.
• Financial stability: The Council ensures the organisation can respond
flexibly to financial challenges by maintaining a minimum level of general
fund balances of £16m (approximately 5% of net revenue expenditure) in
line with the London Authority Treasurers benchmark. However, in order to
provide a strong foundation for continuous service improvement, manage
the risks to income targets and the reductions/uncertainties around
specific grants, the Council aims to hold £32m in balances (approximately
10% of net revenue expenditure).
• Financial discipline: In order to continue to “live within its means” the
Council operates rigorous financial controls and accurately records,
reports and forecasts its financial position to allow meaningful and regular
review.
• Financial innovation: For the first time in a generation there is a
considerable shortfall in public sector resources to deliver public sector
services. The gap can only be bridged by thinking creatively about what
actually constitutes “public sector services” and whether they are best
provided with public, private or 3rd sector resources.
20
Appendix 1
6.2 Lambeth sets its Revenue and Capital Investment budgets over a 4 year
planning horizon in line with the Spending Review 2010, updating them through a
rigorous planning and review cycle each year. The Housing Revenue Account is
currently subject to a shorter 1 year planning and review cycle; however, the
potential impact of the significant changes to Housing Finance has recently been
modelled in a new 30 year HRA business plan.
6.3 The financial planning process is jointly owned by Cabinet and the Senior
Leadership Board (SLB) and fully scrutinised by Members on Scrutiny
Committees as well as the Opposition parties. However, responsibility for
provision of detailed information and support to the decision-making process is
shared by all council officers, co-ordinated primarily by the Finance Strategy
Board and the Corporate Finance division.
Revenue
6.4 The key financial planning tool is the 4 year Medium Term Financial Strategy
(MTFS) model which is used to explore the budgetary implications of:
6.6 The annual Service and Financial Planning (SFP) cycle allows the detail of
these various issues to be captured and reflected in the MTFS model so that a
balanced budget (planned revenue expenditure matched with available
resources) can be formally approved by Council each February.
6.7 In-year monitoring of the successful delivery of the strategy is undertaken by SLB
using a monthly Finance Monitor and Savings Delivery Tracker which tracks
the financial position, the correlating service activities and progress against
21
Appendix 1
Capital
6.8 The Service and Financial Planning cycle captures the whole of life costs
associated with asset management and allocates resources in the MTFS and
the Capital Investment Programme:
6.10 Integrating asset management with financial planning in this manner helps the
authority to determine the level of asset ownership and investment that can be
sustained by the available resources.
6.11 The delivery of the capital investment programme is reported through the
Finance Monitor. Asset investments are rarely static and some re-scheduling
and re-programming will occur over the course of each year. In addition,
progress with the disposals programme will inform the level of funding available
for capital investment and debt management. The capital investment programme
is set in the Budget Report in February and updated in the July Finance Review
and the November Finance Review to capture these movements.
• Protect today (with the highest priority being to ensure that essential
operational infrastructure is fit for purpose), and
• Prepare for the future (with the highest priority being investment in
additional pupil places)
6.13 The evaluation and prioritisation of investment is filtered through the Capital
Investment Hierarchy, capital investment principles and associated rules.
Asset Management
6.14 The Council has a particular challenge managing the physical asset base in the
short-term with 3 key questions to be answered:
• Does it have the right assets both now and for the future?
• Is it getting the best possible value from them?
• What level of asset ownership can it afford to sustain?
6.15 The immediate priority focus has therefore been to look again at the asset base
and capital investment programme and identify:
22
Appendix 1
Transformational projects
23
Appendix 1
6.20 The capital investment hierarchy is supported by a set of rules that reflect the
underlying principle that investment decisions need to be prudent, affordable and
sustainable. The principles and related rules are set out below.
24
Appendix 1
Specific Grants • Detailed consideration through SFP All EDs and DDRs
cycle of increased flexibilities from removal
of ring-fencing as well as implications of
reduced funding
SPEND STRATEGIES
Business delivery • Detailed consideration through SFP All EDs and DDRs
cycle of core business focus
EDHRE
• Support Service reconfiguration project
EDF&R/EDHRE/
• PPP financing projects including PFI, EDCYPS
commercial redevelopment, RDV and
ABDV, LEP
25
Appendix 1
26
Appendix 1
27
Appendix 1
Abbreviation Title
General Fund
GF
A fund where all transactions outside the HRA are
recorded
Housing Revenue Account
HRA
a fund where all transactions relating to the council's
landlord function are recorded
International Financial Reporting Standards
28
Appendix 1
29