Beruflich Dokumente
Kultur Dokumente
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
MOVIMIENTO DE TIERRAS
ITEM Nº 3 Excavacion 0-1.5m terreno blando Unid. M3
Descripcion Unid. Rend. P.U.
A: Materiales
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 0.50 Bs. 19.50
AYUDANTE HRS. 2.70 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 0.50 Bs. 19.50
AYUDANTE HRS. 2.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
B: Mano de Obra
Ayudante 2da HRS. 1.20 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
VOLQUETA 6 m3 HRS. 0.15 Bs. 110.00
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
OBRA GRUESA
ITEM Nº 6 Zapata de Ho. Ao. Unid. M3
Descripcion Unid. Rend. P.U.
A: Materiales
CEMENTO PORTLAND Kg. 350.00 Bs. 1.11
FIERRO CORRUGADO Kg. 40.00 Bs. 6.50
GRAVA COMUN M3 0.95 Bs. 120.75
ARENA COMUN M3 0.45 Bs. 120.75
MADERA DE CONSTRUCCION P2 25.00 Bs. 8.00
CLAVOS Kg. 0.20 Bs. 13.00
ALAMBRE DE AMARRE Kg. 1.00 Bs. 13.00
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 12.00 Bs. 19.50
AYUDANTE HRS. 18.00 Bs. 14.00
ENCOFRADOR HRS. 10.00 Bs. 19.50
ARMADOR HRS. 10.00 Bs. 19.50
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
MEZCLADORA HRS. 1.00 Bs. 20.00
VIBRADORA HRS. 0.80 Bs. 15.00
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
OBRA FINA
ITEM Nº 15 Revoque Interior de Yeso Unid. M2
Descripcion Unid. Rend. P.U.
A: Materiales
ESTUCO KG 10.50 Bs. 0.68
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 1.50 Bs. 19.50
AYUDANTE HRS. 1.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
ITEM Nº 18 Piso De Ceramica Importado Unid. M2
Descripcion Unid. Rend. P.U.
A: Materiales
CEMENTO PORTLAND KG 18.00 Bs. 1.11
ARENA FINA M3 0.05 Bs. 136.50
CERAM. ESMALTADA BRAS. 20X30 M2 1.10 Bs. 60.90
CEMENTO BLANCO KG 0.30 Bs. 6.00
SUB TOTAL:
B: Mano de Obra
ALBAÑIL HRS. 2.50 Bs. 19.50
AYUDANTE HRS. 2.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
INSTALACIONES HIDROSANITARIAS
ITEM Nº 22 Ducha Unid. Pza.
Descripcion Unid. Rend. P.U.
A: Materiales
BASE DE DUCHA 0.80X0,80 Pza. 1.00 Bs. 130.00
MEZCLADOR Y TRANSF. P/DUCHA Pza. 1.00 Bs. 295.00
CODO GALVANIZADO 1/2" Pza. 3.00 Bs. 4.50
TEE GALVANIZADA 1/2" Pza. 2.00 Bs. 5.50
NIPLE HEXAGONAL GALV. DE 1/2" Pza. 2.00 Bs. 3.90
ARENA FINA M3 0.05 Bs. 136.50
CAÑERIA GALV. DE 1/2" M. 5.00 Bs. 25.00
CEMENTO PORTLAND Kg. 18.00 Bs. 1.11
SUB TOTAL:
B: Mano de Obra
ESPECIALISTA HRS. 10.00 Bs. 20.00
AYUDANTE HRS. 12.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
INSTALACIONES ELECTRICAS
ITEM Nº 27 Prov. E Inst. Iluminacion Fluorecente Unid. Pza.
Descripcion Unid. Rend. P.U.
A: Materiales
ALAMBRE CU AWG Nº1x14 M. 14.00 Bs. 2.50
TUBO CONDUIT PVC 5/8" M. 7.00 Bs. 2.50
CAJA PLASTICA RECTANGULAR Pza. 1.00 Bs. 4.00
CAJA PLASTICA CIRCULAR Pza. 1.00 Bs. 4.00
LUMICARIA 2x40 WATTS Pza. 1.00 Bs. 210.00
CINTA AISLANTE Pza. 0.20 Bs. 8.00
PLAQUETA INTERRUPTOR SIMPLE Pza. 1.00 Bs. 18.00
SUB TOTAL:
B: Mano de Obra
ELECTRICISTA HRS. 4.50 Bs. 21.25
AYUDANTE HRS. 4.50 Bs. 14.00
SUB TOTAL:
C: Cargas Sociales --- --- %B
D: I.V.A. Mano de obra --- --- %(B+C)
E: Sub Total --- --- (C+D)
F: Total Mano de Obra --- --- (B+E)
G: Maquinarias, Equipos y Herramientas
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
SUB TOTAL:
H: Herramientas --- --- %B
I: Total M, E y H --- --- G+H
J: Gastos Generales --- --- %(A+F+I)
K: Utilidad --- --- %(A+F+I+J)
L: Impuesto a la Transaccion (IT) --- --- %(A+F+I+J+K)
M: Total de Item (Bs) --- --- A+F+I+J+K+L
P. Parcial
Bs. 1,118.70
Bs. 679.80
Bs. 1,798.50
Bs. 33.75
Bs. 16.88
Bs. 50.63
Bs. 30.38
Bs. 12.09
Bs. 42.46
Bs. 93.09
Bs. -
Bs. -
Bs. 3.04
Bs. 3.04
Bs. 189.46
Bs. 104.20
Bs. 67.62
Bs. 2,255.91
P. Parcial
Bs. 0.96
Bs. 0.13
Bs. 0.13
Bs. 0.07
Bs. 1.29
Bs. 0.46
Bs. 0.80
Bs. 1.26
Bs. 0.76
Bs. 0.30
Bs. 1.06
Bs. 2.32
Bs. -
Bs. 0.08
Bs. 0.08
Bs. 0.37
Bs. 0.20
Bs. 0.13
Bs. 4.38
P. Parcial
Bs. -
Bs. -
Bs. 9.75
Bs. 37.80
Bs. 47.55
Bs. 28.53
Bs. 11.35
Bs. 39.88
Bs. 87.43
Bs. -
Bs. 2.85
Bs. 2.85
Bs. 9.03
Bs. 4.97
Bs. 3.22
Bs. 107.50
P. Parcial
Bs. -
Bs. -
Bs. 9.75
Bs. 35.00
Bs. 44.75
Bs. 26.85
Bs. 10.68
Bs. 37.53
Bs. 82.28
Bs. -
Bs. 2.69
Bs. 2.69
Bs. 8.50
Bs. 4.67
Bs. 3.03
Bs. 101.17
P. Parcial
Bs. -
Bs. -
Bs. 16.80
Bs. 16.80
Bs. 10.08
Bs. 4.01
Bs. 14.09
Bs. 30.89
Bs. 16.50
Bs. 16.50
Bs. 1.01
Bs. 17.51
Bs. 4.84
Bs. 2.66
Bs. 1.73
Bs. 57.63
P. Parcial
Bs. 388.50
Bs. 260.00
Bs. 114.71
Bs. 54.34
Bs. 200.00
Bs. 2.60
Bs. 13.00
Bs. 1,033.15
Bs. 234.00
Bs. 252.00
Bs. 195.00
Bs. 195.00
Bs. 876.00
Bs. 525.60
Bs. 209.12
Bs. 734.72
Bs. 1,610.72
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 52.56
Bs. 84.56
Bs. 272.84
Bs. 150.06
Bs. 97.38
Bs. 3,248.71
P. Parcial
Bs. 388.50
Bs. 812.50
Bs. 54.34
Bs. 111.09
Bs. 640.00
Bs. 26.00
Bs. 26.00
Bs. 2,058.43
Bs. 195.00
Bs. 238.00
Bs. 351.00
Bs. 195.00
Bs. 979.00
Bs. 587.40
Bs. 233.71
Bs. 821.11
Bs. 1,800.11
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 58.74
Bs. 90.74
Bs. 394.93
Bs. 217.21
Bs. 140.95
Bs. 4,702.36
P. Parcial
Bs. 133.20
Bs. 24.15
Bs. 36.23
Bs. 92.00
Bs. 285.58
Bs. 97.50
Bs. 70.00
Bs. 167.50
Bs. 100.50
Bs. 39.99
Bs. 140.49
Bs. 307.99
Bs. -
Bs. 10.05
Bs. 10.05
Bs. 60.36
Bs. 33.20
Bs. 21.54
Bs. 718.71
P. Parcial
Bs. 133.20
Bs. 30.19
Bs. 42.26
Bs. 92.00
Bs. 7.80
Bs. 30.00
Bs. 6.50
Bs. 200.00
Bs. 541.95
Bs. 195.00
Bs. 140.00
Bs. 335.00
Bs. 201.00
Bs. 79.97
Bs. 280.97
Bs. 615.97
Bs. -
Bs. 20.10
Bs. 20.10
Bs. 117.80
Bs. 64.79
Bs. 42.04
Bs. 1,402.66
P. Parcial
Bs. 388.50
Bs. 487.50
Bs. 54.34
Bs. 111.09
Bs. 560.00
Bs. 13.00
Bs. 19.50
Bs. 1,633.93
Bs. 171.00
Bs. 252.00
Bs. 331.50
Bs. 175.50
Bs. 930.00
Bs. 558.00
Bs. 222.01
Bs. 780.01
Bs. 1,710.01
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 55.80
Bs. 87.80
Bs. 343.17
Bs. 188.75
Bs. 122.48
Bs. 4,086.13
P. Parcial
Bs. 388.50
Bs. 845.00
Bs. 54.34
Bs. 111.09
Bs. 480.00
Bs. 26.00
Bs. 26.00
Bs. 1,930.93
Bs. 195.00
Bs. 252.00
Bs. 351.00
Bs. 195.00
Bs. 993.00
Bs. 595.80
Bs. 237.05
Bs. 832.85
Bs. 1,825.85
Bs. 20.00
Bs. 12.00
Bs. 32.00
Bs. 59.58
Bs. 91.58
Bs. 384.84
Bs. 211.66
Bs. 137.35
Bs. 4,582.20
P. Parcial
Bs. 25.53
Bs. 10.40
Bs. 3.62
Bs. 6.04
Bs. 16.00
Bs. 37.00
Bs. 0.52
Bs. 0.52
Bs. 72.00
Bs. 171.63
Bs. 19.50
Bs. 21.00
Bs. 15.60
Bs. 15.60
Bs. 71.70
Bs. 43.02
Bs. 17.12
Bs. 60.14
Bs. 131.84
Bs. 0.80
Bs. 0.60
Bs. 1.40
Bs. 4.30
Bs. 5.70
Bs. 30.92
Bs. 17.00
Bs. 11.03
Bs. 368.12
P. Parcial
Bs. 15.54
Bs. 8.19
Bs. 69.30
Bs. 93.03
Bs. 62.40
Bs. 49.00
Bs. 111.40
Bs. 66.84
Bs. 26.59
Bs. 93.43
Bs. 204.83
Bs. -
Bs. 6.68
Bs. 6.68
Bs. 30.45
Bs. 16.75
Bs. 10.87
Bs. 362.62
P. Parcial
Bs. 72.68
Bs. 3.00
Bs. 50.96
Bs. 1.30
Bs. 127.94
Bs. 48.75
Bs. 49.00
Bs. 97.75
Bs. 58.65
Bs. 23.33
Bs. 81.98
Bs. 179.73
Bs. -
Bs. 5.87
Bs. 5.87
Bs. 31.35
Bs. 17.24
Bs. 11.19
Bs. 373.33
P. Parcial
Bs. 7.14
Bs. 7.14
Bs. 29.25
Bs. 21.00
Bs. 50.25
Bs. 30.15
Bs. 12.00
Bs. 42.15
Bs. 92.40
Bs. -
Bs. 3.02
Bs. 3.02
Bs. 10.26
Bs. 5.64
Bs. 3.66
Bs. 122.11
P. Parcial
Bs. 12.21
Bs. 8.19
Bs. 20.40
Bs. 29.25
Bs. 21.00
Bs. 50.25
Bs. 30.15
Bs. 12.00
Bs. 42.15
Bs. 92.40
Bs. -
Bs. -
Bs. 3.02
Bs. 3.02
Bs. 11.58
Bs. 6.37
Bs. 4.13
Bs. 137.89
P. Parcial
Bs. 220.50
Bs. 220.50
Bs. 44.00
Bs. 30.80
Bs. 74.80
Bs. 44.88
Bs. 17.86
Bs. 62.74
Bs. 137.54
Bs. -
Bs. -
Bs. 4.49
Bs. 4.49
Bs. 36.25
Bs. 19.94
Bs. 12.94
Bs. 431.65
P. Parcial
Bs. 19.98
Bs. 6.83
Bs. 66.99
Bs. 1.80
Bs. 95.60
Bs. 48.75
Bs. 35.00
Bs. 83.75
Bs. 50.25
Bs. 19.99
Bs. 70.24
Bs. 153.99
Bs. -
Bs. -
Bs. 5.03
Bs. 5.03
Bs. 25.46
Bs. 14.00
Bs. 9.09
Bs. 303.16
P. Parcial
Bs. 9.99
Bs. 6.83
Bs. 4.00
Bs. 20.82
Bs. 50.70
Bs. 36.40
Bs. 87.10
Bs. 52.26
Bs. 20.79
Bs. 73.05
Bs. 160.15
Bs. -
Bs. -
Bs. 5.23
Bs. 5.23
Bs. 18.62
Bs. 10.24
Bs. 6.65
Bs. 221.70
P. Parcial
Bs. 59.40
Bs. 5.50
Bs. 0.91
Bs. 65.81
Bs. 10.00
Bs. 7.00
Bs. 17.00
Bs. 10.20
Bs. 4.06
Bs. 14.26
Bs. 31.26
Bs. -
Bs. 1.02
Bs. 1.02
Bs. 9.81
Bs. 5.39
Bs. 3.50
Bs. 116.79
P. Parcial
Bs. 7.60
Bs. 7.60
Bs. 9.00
Bs. 6.30
Bs. 15.30
Bs. 9.18
Bs. 3.65
Bs. 12.83
Bs. 28.13
Bs. -
Bs. 0.92
Bs. 0.92
Bs. 3.67
Bs. 2.02
Bs. 1.31
Bs. 43.64
IAS
P. Parcial
Bs. 130.00
Bs. 295.00
Bs. 13.50
Bs. 11.00
Bs. 7.80
Bs. 6.83
Bs. 125.00
Bs. 19.98
Bs. 609.11
Bs. 200.00
Bs. 175.00
Bs. 375.00
Bs. 225.00
Bs. 89.52
Bs. 314.52
Bs. 689.52
Bs. -
Bs. -
Bs. 22.50
Bs. 22.50
Bs. 132.11
Bs. 72.66
Bs. 47.15
Bs. 1,573.05
P. Parcial
Bs. 560.00
Bs. 28.00
Bs. 2.40
Bs. 590.40
Bs. 57.00
Bs. 57.00
Bs. 34.20
Bs. 13.61
Bs. 47.81
Bs. 104.81
Bs. -
Bs. -
Bs. 3.42
Bs. 3.42
Bs. 69.86
Bs. 38.42
Bs. 24.93
Bs. 831.85
P. Parcial
Bs. 2.40
Bs. 28.00
Bs. 450.00
Bs. 250.00
Bs. 730.40
Bs. 38.00
Bs. 38.00
Bs. 22.80
Bs. 9.07
Bs. 31.87
Bs. 69.87
Bs. -
Bs. -
Bs. 2.28
Bs. 2.28
Bs. 80.26
Bs. 44.14
Bs. 28.64
Bs. 955.59
P. Parcial
Bs. 2.40
Bs. 1,050.00
Bs. 254.87
Bs. 1,307.27
Bs. 38.00
Bs. 38.00
Bs. 22.80
Bs. 9.07
Bs. 31.87
Bs. 69.87
Bs. -
Bs. -
Bs. 2.28
Bs. 2.28
Bs. 137.94
Bs. 75.87
Bs. 49.23
Bs. 1,642.46
P. Parcial
Bs. 1,427.00
Bs. 3.00
Bs. 24.30
Bs. 1,454.30
Bs. 76.00
Bs. 76.00
Bs. 45.60
Bs. 18.14
Bs. 63.74
Bs. 139.74
Bs. -
Bs. -
Bs. 4.56
Bs. 4.56
Bs. 159.86
Bs. 87.92
Bs. 57.05
Bs. 1,903.44
P. Parcial
Bs. 35.00
Bs. 17.50
Bs. 4.00
Bs. 4.00
Bs. 210.00
Bs. 1.60
Bs. 18.00
Bs. 290.10
Bs. 95.63
Bs. 63.00
Bs. 158.63
Bs. 95.18
Bs. 37.87
Bs. 133.04
Bs. 291.67
Bs. -
Bs. -
Bs. 9.52
Bs. 9.52
Bs. 59.13
Bs. 32.52
Bs. 21.10
Bs. 704.04
P. Parcial
Bs. 22.00
Bs. 68.40
Bs. 22.50
Bs. 4.00
Bs. 1.20
Bs. 118.10
Bs. 63.75
Bs. 42.00
Bs. 105.75
Bs. 63.45
Bs. 25.24
Bs. 88.69
Bs. 194.44
Bs. -
Bs. -
Bs. 6.35
Bs. 6.35
Bs. 31.89
Bs. 17.54
Bs. 11.38
Bs. 379.70
CONSTRUCCION DE VIVIENDA UNIFAMILIAR
PLANILLA DE COMPUTOS METRICOS (PLANTA BAJA)
DIMENCIONES
ITEM DESCRIPCION DE ITEM UNIDAD EJE
LARGO ALTO
TRABAJOS PRELIMINARES
1 INSTALACION DE FAENAS
ITEM DESCRIPCION DE ITEM UNIDAD EJE LARGO ALTO
INSTALACION DE FAENAS GBL _ _ _
2 LIMPIEZA Y PLANTEO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
LIMPIEZA Y PLANTEO GBL. _ _ _
MOVIMIENTO DE TIERRAS
3 EXCAVACIÓN 0 - 1,5M TERRENO BLANDO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 EXCAVACION ( EJE HORIZONTAL ) M3 A 3.65 2.20
M3 B 3.65 2.20
2 EXCAVACION ( EJE VERTICAL ) M3 1 3.65 2.20
M3 2 3.65 2.20
OBRA GRUESA
4 Ho Po (10cm)
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 VOLUMEN DE EXCAVACION M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
VOLUMEN DE ZAPATAS M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3 1.00 0.10
M3
VOLUMEN TOTAL
5 VACIADO DE ZAPATAS
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 EXCAVACION ( EJE HORIZONTAL ) M3 1.00 0.30
M3 1.00 0.30
M3 1.00 0.30
M3 1.00 0.30
M3 1.00 0.30
EXCAVACION ( EJE VERTICAL ) M3
M3
M3
M3
M3
M3
EXCAVACION ( ZAPATAS ) M3
M3
M3
M3
M3
7 RELLENO COMPACTADO
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
1 M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
OBRA FINA
9 VACIADO DE LA LOSA DE LA TAPA
ITEM DESCRIPCION DE ITEM UNIDAD EJE LARGO ALTO
1 VACIADO DE LA LOSA DE LA TAPA M3 - 0.60 0.60
TRABAJOS FINALES
13 LIMPIEZA GENERAL
ITEM DESCRIPCION DE ITEM UNIDAD EJES LARGO ALTO
LIMPIEZA GENERAL GBL. - - -
FAMILIAR
A BAJA)
OBRA FINA
INSTALACIONES HIDROSANITARIAS
ANCHO # VECES PARCIAL TOTAL INSTALACIONES ELECTRICAS
_ 1 1 TOTAL
1.00
ANDO
ANCHO # VECES PARCIAL TOTAL
1.00 1 8.03 8.03
1.00 1 8.03 8.03
1.00 1 8.03 8.03
1.00 1 8.03 8.03
32.12
ANCHO # VECES PARCIAL TOTAL
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
TERRENO
ANCHO # VECES PARCIAL TOTAL
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
RIAS
PRESUPUE
CODIGO DE ITEMS N° DE ITEMS
TRABAJO
R051 2
MOVIMIEN
E050 3
OBR
C104 8
1050 9
E030 10
V010 13
C190 14
OB
A020 15
C103 16
R070 17
R100 18
C080 19
P050 20
INSTALACIÓN
A060 21
A080 22
T010 23
INSTALACIO
I007 24
TOTAL:
TOTAL + 50% DE GASTOS
TOTAL EN DOLAR
PRESUPUESTO GENERAL
DESCRIPCIÓN DEL ITEM UNIDAD
TRABAJOS PRELIMINARES
REPLANTEO Y TRAZADO LINEAL GLB.
MOVIMIENTO DE TIERRAS
EXCAVACIÓN 0 - 1,5M TERRENO BLANDO M3
OBRA GRUESA
CIMIENTO DE Ho.CICLOPEO M3
SOBRECIMIENTOS DE H° C° M3
VIGA DE ENCADENADO DE Hº Aº M3
MURO DE LADRILLO GAMBOTE 12 cm. M2
CUBIERTA DE TEJA ESPAÑOL DURALIT M2
OBRA FINA
CIELO RASO M2
CONTRAPISO DE CEMENTOS SOBRE LOSAS M2
COLOCADO DE CERAMICA (BAÑOS) M2
REVOQUE MORTERO M2
COLOCADO DE VIDRIO DOBLE 3mm. M2
PINTURA GENERAL M2
INSTALACIÓN HIDROSANITARIA
LAVAMANOS (ARTEFACTO) Pza.
LAVAPLATOS 2 DEP. 1 FREG. (ART.) Pza.
TINA Pza.
INSTALACIONES ELECTRICAS
ARTEFACTOS ELECTRICOS Pto.
TOTAL:
TOTAL + 50% DE GASTOS EXTRAS:
TOTAL EN DOLARES:
ENERAL
APU CANTIDAD PRESUPUESTO GENERAL
ARES
4.38 1.00 Bs 4.38
RRAS
107.50 37.54 Bs 4,035.46
Bs 370,668.99
S: Bs 556,003.48
Bs 79,885.56
CODIGO Nº DE
DESCRIPCION DEL ITEM UNIDAD
DE ITEMS ITEM