Beruflich Dokumente
Kultur Dokumente
AUDIT OF INVENTORIES
Accounting 152
Items shipped today, invoice mailed, CIF (cost, insurance, freight) 500,000
Items shipped today, invoice mailed, ex-ship 300,000
Items currently being used for window display 400,000
Items on counter for sale 1,600,000
Items in the receiving department, refused by Mistletoe Company
because of damage 360,000
Items included from the count, damaged and unsalable 600,000
Based on your audit, what is the correct amount of inventory to be presented in Mistletoe’s statement of financial
position? Answer: P11,200,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 1
Unsalable finished goods, at cost 50,000
Office supplies 40,000
Materials in transit shipped FOB shipping point, excluding freight 330,000
of P30,000
Goods held on consignment, at selling price, with a cost of 200,000
P150,000
Compute the amount to be presented as inventories under current assets in the statement of financial position for the
year. Answer: P5,500,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 2
3. The correct amount of inventory as of December 31, 2012 is: Answer: P864,000.
4. The correct balance of the accounts receivable as of December 31, 2012 is: Answer: P220,000.
5. The correct balance of the accounts payable as of December 31, 2012 is: Answer: P418,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 3
5. Which of the items above as lettered would require a reduction on the amount of reported inventory?
Answer: None of the items.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 4
December 16 Returned one damaged bicycle to the supplier. This bicycle had been purchased on
December 9.
December 22 Sold 60 bicycles for P1 250 each.
December 26 Purchased 72 bicycles at P980 each
December 29 Two bicycles sold on December 22 were returned by a customer. The bicycles were
badly damaged so it was decided to write them off. They had originally cost P910 each.
Based on the above and the result of your audit, answer the following questions:
1. The cost of inventory as of December 31, 2010 using FIFO method: Answer: P148,980
2. The cost of sales for the month ended December 31, 2010 using FIFO method: Answer: P367,230.
3. The cost of inventory as of December 31, 2010 using moving average method: Answer: P143,485.
4. The cost of sales for the month ended December 31, 2010 using moving average method: Answer: P372,725.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 5
Problem 13 – Inventory Valuation
Jay Roy Retailing Ltd. is a food wholesaler that supplies independent grocery stores. The company operates a
perpetual inventory system, with the first-in, first-out method to assign costs to inventory items. Transactions and
other related information regarding two of the items (baked beans and plain flour) carried by Jay Roy are given
below for June 2008, the last month of the company’s reporting period.
Baked Beans Plain Flour
Unit of Packaging Case containing 25 x 410g cans Box containing 12 x 4kg bags
June 10: 20,000 cases at P19.50 per June 3: 15,000 boxes at P38.45
case
Purchases June 19: 47,000 cases at P19.70 per June 15: 20,000 boxes at P38.45
case
June 29: 24,000 boxes at P39.00
Based on the above and the result of your audit, answer the following questions:
1. The inventory of baked beans as of June 30, 2008 at cost, as adjusted: Answer: P642,220.
2. The inventory of plain flour as of June 30, 2008 at cost, as adjusted: Answer: P57,675.
3. The amount of inventory shortage: Answer: P27,580.
4. The total inventory to be recognized in the balance sheet as of June 30, 2008 is: Answer: P699,895.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 6
1/1/2010 12/31/2010
Raw materials 35,000 ?
Work in process (80% completed) Nil 25,000
Finished goods 15,000 40,000
Sales, 205 000 units
C. Raw materials are issued at the beginning of the manufacturing process. During the year, no returns,
spoilage, or wastage occurred. Each unit of finished goods contains one unit of raw materials.
D. Inventories are stated at cost as follows:
Raw materials – according to FIFO method.
Direct labor – at an average rate determined by correlating direct labor cost with effective
production during the period.
Manufacturing overhead – at an applied rate of 150% of direct labor cost.
Based on the above and the result of your audit, answer the following questions:
1. The raw materials inventory as of December 31, 2010 is: Answer: P936,000.
2. The work in process inventory as of December 31, 2010 is: Answer: P1,776,000.
3. The finished goods inventory as of December 31, 2010 is: Answer: P3,334,000.
4. The cost of goods sold for the year ended December 31, 2010 is: Answer: P16,897,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 7
In conducting the audit of Tamerin, Inc. for the year ended June 30, 2011, the entity’s CPA observed the physical
inventory at an interim date, May 31, 2011, instead of at year end. The following information was obtained from
general ledger.
Inventory, July 1, 2010 P 875,000
Physical inventory, May 31, 2011 950,000
Sales for 11 months ended May 31, 2011 8,400,000
Sales for year ended June 30, 2011 9,600,000
Purchases for 11 months ended May 31, 2011 6,750,000
Purchases for year ended June 30, 2011 8,000,000
Your audit disclosed the following additional information.
A. Shipments received in May and included in the physical inventory but recorded
as June purchases P 75,000
B. Shipments received in unsalable condition and excluded from physical
inventory. Credit memos had not been received nor had chargebacks to vendors
been recorded:
Total at May 31, 2011 10,000
Total at June 30, 2011 (including the May unrecorded chargebacks
15,000
C. Deposit made with vendor and charged to purchases in April 2011. Product was
shipped in July 2011. 20,000
D. Deposit made with vendor and charged to purchases in May 2011. Product was
shipped FOB destination on May 29, 2011 and was included in May 31, 2011
physical inventory as goods in transit. 55,000
E. Through the carelessness of the receiving department, a June shipment was
damaged by rain. This shipment was later sold in June at its cost of
100,000
Based on the above and the result of your audit, answer the following questions:
1. The gross profit ratio for eleven months ended May 31, 2011 is: Answer: 20%.
2. The cost of goods sold during the month of June 2011 is: Answer: P980,000.
3. The June 30, 2011 inventory using the gross profit method is: Answer: P1,140,000.
4. The correct amount of net purchases up to May 31, 2011 is: Answer: P692,500.
5. The correct amount of net purchases up to June 30, 2011 is: Answer: P784,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 8
4. How much is the adjusted cost of goods sold for the fiscal year ended June 30, 2012? Answer: P3,620,000.
5. The necessary compound adjusting journal entry would include a net credit (debit) to retained earnings of:
Answer: P152,000 credit.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 9
Factory supplies 220,800
The following information relates to Kalvin’s inventory and operations:
A. The finished goods inventory consists of the items analyzed below:
Net
Cost realizable value
Down tube shifter P 864,000 P 844,800
Bar end shifter 582,400 600,320
Head tube shifter 624,000 630,240
B. One half of the head tube shifter finished goods inventory has been pledged as collateral for a bank loan.
C. One half of the raw materials balance was acquired at a contracted price 20% above the current market
price. The replacement cost of the rest of the materials is P407,680.
D. The net realizable value of the work in process inventory is P347,840.
E. Included in the cost of factory supplies are obsolete items with a historical cost of P13,440. The
replacement cost of the remaining factory supplies is P210,880.
F. Kalvin applies the lower of cost or NRV rule to each of the three types of shifter finished goods inventory.
For each of the other inventory accounts, Kalvin applies the lower of cost or NRV method to the total of
each inventory account.
Based on the above and the result of your audit, answer the following questions:
1. The finished goods inventory on December 31, 2010 should be valued at: Answer: P2,051,200.
2. The raw materials inventory on December 31, 2010 should be valued at: Answer: P727,680.
3. The factory supplies inventory on December 31, 2010 should be valued at: Answer: P207,360.
4. The total inventories to be recognized in the statement of financial position as of December 31, 2010 is:
Answer: P3,334,080.
5. The total loss on inventory writedown to be recognized in the income statement for 2010 is: Answer: P85,120.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 10
D. The average gross profit rate is 40%.
E. Inventory with a cost of P260,000 was salvaged and sold for P140,000. The balance of the inventory was a
total loss.
Based on the above and the result of your audit, answer the following questions:
1. What is the amount of sales from January 1 to April 30? Answer: P4,200,000.
2. What is the amount of purchases from January 1 to April 30? Answer: P2,100,000.
3. What is the amount of fire loss to be recognized by Amaze Company on April 30? Answer: Answer
P1,200,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 11
Based on the above and the result of your audit, answer the following questions:
1. Compute the estimated fire loss if Lingayen applies the conservative retail approach. Answer: P384,000.
2. What is the estimated cost of goods sold if Lingayen applies the FIFO retail approach? Answer: P16,108,050.
3. Determine the estimated ending inventory if Lingayen applies the average cost approach. Answer: P470,930.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 12
Cost per unit of inventory, July 1 0.35
The following are Penguin’s July purchases of merchandise:
Date Quantity Unit Cost
July 6 480,000 P 0.40
July 12 400,000 0.41
July 16 320,000 0.42
July 17 400,000 0.45
Based on the above and the result of your audit, answer the following questions:
1. The number of units on hand, July 1 is: Answer: 800,000 units.
2. The number of units sold during July is: Answer: 2,000,000 units.
3. The unit cost of inventory at July 31 is (round off to the nearest thousandths): Answer: P0.396 per unit.
4. The inventory at July 31 should be valued at: Answer: P158, 400.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 13
P1,500,000 for these animals after costs to sell and further offered P3,000,000 for the farms themselves in
that region. Mabini has no intention of selling the farms at present.
E. The fair values less costs to sell were:
1 year old animal at December 31, 2010 P 3,200
2 year old animal at December 31, 2010 4,500
1 ½ year old animal at December 31, 2010 3,600
3 year old animal at December 31, 2010 5,000
1 year old animal at January 1, 2010 and July 1, 2010 3,000
2 year old animal at January 1, 2010 4,000
Based on the above and the result of your audit, answer the following questions:
1. The milk should be valued on December 15, 2010 at:
2. The loss on inventory writedown to be recognized relating to the milk on December 31, 2010, if any, is:
3. The increase in value of biological assets in 2010 due to price change is:
4. The increase in value of biological assets in 2010 due to physical change is:
5. The carrying amount of the biological assets as of January 1, 2010 is:
6. The carrying amount of the biological assets as of December 31, 2010 is:
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 14
The company’s physical inventory revealed that the book inventory of P1,695,960 was understated by P84,000. To
avoid delay in completing its monthly financial statements, the company decided not to adjust the book inventory
until year end except for obsolete inventory items.
Your examination disclosed the following information regarding the November 30 inventory:
A. Pricing tests showed that the physical inventory was overstated by P61,600.
B. An understatement of the physical count by P4,200 due to errors in footings and extensions.
C. Direct labor included in the inventory amounted to P280,000. Overhead was included at the rate of 200% of
direct labor. You have ascertained that the amount of direct labor was correct and that the overhead rate
was proper.
D. The physical inventory included obsolete materials with a total cost of P7,000. During December, the
obsolete materials were written off by a charge to cost of sales.
Your audit also disclosed the following information about the December 31 inventory:
A. Total debits to the following accounts during December were:
Cost of sales P 1,920,800
Direct labor 338,800
Purchases 691,600
B. The cost of sales of P1,920,800 included direct labor of P386,400.
Based on the above and the result of your audit, answer the following questions:
1. What is the adjusted amount of physical inventory at November 30, 2012? Answer: P1,715,560.
2. What is the adjusted amount of inventory at December 31, 2012? Answer: P1,509,760.
3. The total cost of materials on hand and materials included in the work-in-process as of December 31, 2012 is:
Answer: P812,560.
4. The total amount of direct labor included in the work-in-process as of December 31, 2012 is: Answer:
P232,400.
5. The total amount of factory overhead as of December 31, 2012 is: Answer: P464,800.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 15
D. Supplier’s invoice for P9,000 worth of merchandise dated December 28, 2010 was received though the
mails on December 30, 2010 although the goods arrived only on January 4, 2011. Shipment term is FOB
shipping point. This item was included in the December 31, 2010 inventory by the company.
E. Goods valued at P6,000 were received on December 28, 2010 for approval by Agno Company. The
inventory team included this merchandise in the list but did not place any value on it. On January 4, 2011,
the company informed the supplier by long distance telephone of the acceptance of the goods and the
supplier’s invoice was received on January 7, 2011.
F. On December 27, 2010, an order for P7,500 worth of merchandise was placed. This was included in the
year-end inventory although it was received only on January 5, 2011. Seller shipped the goods FOB
destination.
Based on the above and the result of your audit, the correct merchandise inventory at December 31, 2010 of Agno
Company is: Answer: P1,756,500.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 16
The inventory on hand on December 31, 2011 for Fair Company is valued at cost of P950,000. The following items
were not included in this inventory amount:
Item 1. Purchased goods in transit, shipped FOB destination, invoice price P30,000 which includes freight
charge of P1,500.
Item 2. Goods held on consignment by Fair Company at a sales price of P28,000, including sales
commission of 20% of the sales price.
Item 3. Goods sold to Grace Company, under terms FOB destination, invoiced for P18,500 which includes
P1,000 freight charge to deliver the goods. Goods are in transit. The entity’s selling price is 140% of
cost.
Item 4. Purchased goods in transit, terms FOB shipping point, invoice price, P50,000, freight cost, P2,500.
Item 5. Goods out on consignment to Manila Company, sales price P35,000, shipping cost of P2,000.
Based on your audit, what is the adjusted cost of inventory on December 31, 2011? Answer: P1,042,000.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 17
The management of Maria Venus Raj, Inc. has engaged you to assist in the preparation of year-end financial
statements. You are told that the correct inventory level on November 30 was 145,730 units. During the month of
December, sales totaled 138,630 units including 40,000 units shipped on consignment to Shamcey Supsup Company
A letter received from Shamcey indicates that as of December 31, it has sold 15,300 units and was still trying to sell
the remainder. A review of the purchase order for December shows the following:
Purchase Quantity Date
Order Date Invoice Date (in units) Date Shipped Received FOB Terms
31-Dec 2-Jan 4,200 2-Jan 5-Jan Destination
5-Dec 2-Jan 3,600 17-Dec 22-Dec Destination
6-Dec 3-Jan 7,900 5-Jan 7-Jan Shipping point
18-Dec 20-Dec 8,000 29-Dec 2-Jan Shipping point
22-Dec 5-Jan 4,600 4-Jan 6-Jan Destination
27-Dec 7-Jan 3,500 5-Jan 7-Jan Destination
Based on the above and the result of your audit, answer the following questions:
1. How many units were purchased during December?
2. How many units were sold during December?
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 18
Building 800,000
Accumulated depreciation – building P 260,000
Machinery and equipment 130,500
Accumulated depreciation – M. and E. 69,400
Other non-current assets 98,000
Accounts payable 71,100
Other expense accruals 15,400
Ordinary share capital 1,220,600
Retained earnings 849,000
Sales 405,000
Purchases 156,000
Other operating expenses 26,000
The following additional information has been obtained throughout the audit:
A. The company’s year-end is December 31.
B. An examination of the April bank statement and canceled checks revealed the following:
Checks written, April 1–15 (P17,100 paid to accounts payable as of March 31; P10,200 for April
merchandise shipments; and P11,700 paid for other operating expenses), P39,000.
Deposits, April 1–15 (consisted of collections from customers with the exception of a P2,850
refund from a supplier for goods returned in April), P38,850.
C. Communication with suppliers disclosed unrecorded payables at April 15 of P31,800 for April merchandise
shipments, including P6,900 for goods in transit (shipped FIB shipping point) on that date.
D. Customers acknowledged indebtedness of P108,000, including P1,800 that will probably be uncollectible.
It was also estimated that customers owed another P24,000 that will never be acknowledged or recovered.
E. The insurance company agreed that the fire loss claim should be based on the assumption that the overall
gross profit ratio for the past two years was in effect during the current year. The company’s audited
financial statements disclosed the following information:
December 31, 2009 December 31, 2008
Net sales P 1,590,000 P 1,170,000
Net purchases 840,000 705,000
Beginning inventory 150,000 225,000
Ending inventory 225,000 150,000
F. Inventory costing P21,000 was salvaged and sold for P10,500. The balance of the inventory was a total
loss.
Based on the above and the result of your audit, answer the following questions:
1. The total sales from January 1, 2010 to April 15, 2010 is: Answer: P453,000.
2. The net purchases from January 1, 2010 to April 15, 2010 is: Answer: P195,150.
3. The inventory fire loss on April 15, 2010 is: Answer: P149,070.
Prepared by: Mohammad Muariff S. Balang, CPA, Second Semester, AY 2012-2013 Page | 19