Sie sind auf Seite 1von 1

Graha Motor

Jl.Gajah F3F6 Palembang

Balance Sheet
12/30/2019 As of January 2007
20:38:52

Aktiva
Aktiva Lancar
Kas Ditangan
Kas Rp8,500,000
Kas Kecil Rp10,210,000
Bank Abadi Rp1,477,000
Bank Jaya Rp1,846,875
Total Kas Ditangan Rp22,033,875
Piutang Dagang Rp25,025,000
Persediaan Barang Dagang Rp135,750,000
Perlengkapan Kantor Rp1,740,000
Total Aktiva Lancar Rp184,548,875

Other Assets
Peralatan Kantor Rp7,000,000
Akm. Peny.Peralatan Rp1,200,000
Gedung Rp75,000,000
Akm. Peny.Gedung Rp15,500,000
Total Other Assets Rp65,300,000
Sewa Dibayar Dimuka Rp3,500,000

Total Aktiva Rp253,348,875

Liabilities
Current Liabilities
Hutang Bank Sembada Rp17,000,000
Hutang Dagang Rp11,500,000
GST Liabilities
GST Collected Rp2,295,625
GST Paid Rp7,598,000
Total GST Liabilities -Rp5,302,375
Total Current Liabilities Rp23,197,625

Total Liabilities Rp23,197,625


Net Assets Rp230,151,250

Equity
Owner's Equity
Modal Usaha Rp210,000,000
Laba Ditahan Rp25,420,000
Total Owner's Equity Rp235,420,000
Current Year Earnings -Rp5,268,750

Total Equity Rp230,151,250

Das könnte Ihnen auch gefallen