PAY ITEM NUMBER :

DESCRIPTION OF WORK : Intercom Commax CM 800 S

UNIT OF WORK : No
QUANTITY OF WORK : 1.00 Unit
DAILY/HOURLY OUTPUT : 1.00 Unit/day

UNIT COST AMOUNT

NO. DESCRIPTION UNIT QUANTITY
( IDR ) ( IDR )
a b c d e g=dxe

A MAN POWER :
2 Technician m.Day 1.00 216,737.00 216,737.00
3 Labour m.Day 2.00 139,333.00 278,666.00
4

Sub Total A 495,403.00

B MATERIALS :
1 Intercom Commax CM 800 S No 1.00 502,000.00 502,000.00

Sub Total B 502,000.00

C EQUITMENT + FUEL : -
1 Tools Ls 1.00 10,000.00 10,000.00
3 Vehicle + Toll Day 1.00 200,000.00 200,000.00

Sub Total C 210,000.00

D Sub Total A + B + C 1,207,403.00

E OTHERS :
Overhead = 3.0% x D 36,222.09
Profit = 7.0% x D 84,518.21
Sub Total E 120,740.30
UNIT RATE = D + E 1,328,143.30
Unit Price Rounded 1,328,143.00