Sie sind auf Seite 1von 14

Convertir tasa nominales anuales a efectivas anuales

tasas nominales anuales


TEA FRECUENCIA PERIODOS EN EL AÑO TASA DEL PERIODO TEA
14% DIARIA 360 0.04% 15.02%
18% CADA 3 DÍAS 120 0.15% 19.71%
20% 5 DÍAS 72 0.28% 22.11%
24% CADA MEDIO 720 0.03% 27.12%
36% CADA SEMAN51.42857143 0.70% 43.15%
42% MENSUALME12 3.50% 51.11%
60% BIMENSUAL 6 10.00% 77.16%
48% TRIMESTRAL 4 12.00% 57.35%
70% SEMETRAL 2 35.00% 82.25%
50% ANUAL 1 50.00% 50.00%

Convertir tasa efectiva anual a tasa nominal


tasas efectivas anuales
TNA FRECUENCIA PERIODOS EN EL AÑO TASA DEL PERIODO TEA
42.58% DIARIA 360 0.10% 35.49%
42.58% CADA 3 DÍAS 120 0.30% 35.53%
42.58% 5 DÍAS 72 0.49% 35.56%
42.58% CADA MEDIO 720 0.05% 35.48%
42.58% CADA SEMAN51.42857143 0.69% 35.60%
42.58% MENSUALME12 3.00% 36.00%
42.58% BIMENSUAL 6 6.09% 36.54%
42.58% TRIMESTRAL 4 9.27% 37.09%
42.58% SEMETRAL 2 19.41% 38.81%
42.58% ANUAL 1 42.58% 42.58%
Se adquiere un veh´piculo que cuesta 15 000 dolares con un crédito de una IFI que cobra una TEA 9% para ser pagado
mensualmente durante 3 años. Calcule el pago mensual y elabore el plan de pago respectivo
Prestamo 15000
Plazo 36
TEA 9%
Interes del p 0.72%
Pago $ 474.55
Pago $ 474.55

Cronogramas de pagos

n° de pago Pago Deuda Interés AmortizaciónSaldo


1 $ 474.55 15000 108.11 366.44 14,633.56
2 $ 474.55 14,633.56 105.47 369.08 14,264.48
3 $ 474.55 14,264.48 102.81 371.74 13,892.74
4 $ 474.55 13,892.74 100.13 374.42 13,518.32
5 $ 474.55 13,518.32 97.43 377.12 13,141.21
6 $ 474.55 13,141.21 94.71 379.84 12,761.37
7 $ 474.55 12,761.37 91.98 382.57 12,378.80
8 $ 474.55 12,378.80 89.22 385.33 11,993.47
9 $ 474.55 11,993.47 86.44 388.11 11,605.36
10 $ 474.55 11,605.36 83.64 390.90 11,214.46
11 $ 474.55 11,214.46 80.83 393.72 10,820.74
12 $ 474.55 10,820.74 77.99 396.56 10,424.18
13 $ 474.55 10,424.18 75.13 399.42 10,024.76
14 $ 474.55 10,024.76 72.25 402.30 9,622.46
15 $ 474.55 9,622.46 69.35 405.20 9,217.27
16 $ 474.55 9,217.27 66.43 408.12 8,809.15
17 $ 474.55 8,809.15 63.49 411.06 8,398.09
18 $ 474.55 8,398.09 60.53 414.02 7,984.07
19 $ 474.55 7,984.07 57.54 417.00 7,567.07
20 $ 474.55 7,567.07 54.54 420.01 7,147.06
21 $ 474.55 7,147.06 51.51 423.04 6,724.02
22 $ 474.55 6,724.02 48.46 426.09 6,297.94
23 $ 474.55 6,297.94 45.39 429.16 5,868.78
24 $ 474.55 5,868.78 42.30 432.25 5,436.53
25 $ 474.55 5,436.53 39.18 435.37 5,001.17
26 $ 474.55 5,001.17 36.05 438.50 4,562.66
27 $ 474.55 4,562.66 32.88 441.66 4,121.00
28 $ 474.55 4,121.00 29.70 444.85 3,676.15
29 $ 474.55 3,676.15 26.50 448.05 3,228.10
30 $ 474.55 3,228.10 23.27 451.28 2,776.82
31 $ 474.55 2,776.82 20.01 454.53 2,322.28
32 $ 474.55 2,322.28 16.74 457.81 1,864.47
33 $ 474.55 1,864.47 13.44 461.11 1,403.36
34 $ 474.55 1,403.36 10.11 464.43 938.93
35 $ 474.55 938.93 6.77 467.78 471.15
36 $ 474.55 471.15 3.40 471.15 $ -0.00
$ 17,083.73 2,083.72 15,000.00
Se adquiere un veh´piculo que cuesta 15 000 dolares con un crédito de una IFI que cobra una TEA 9% para ser pagado
mensualmente durante 3 años. Calcule el pago mensual y elabore el plan de pago respectivo
Prestamo 12000
Plazo 36
TEA 13%
Interes del p 1.00%
Pago $ 398.56
Pago $ 398.56

Cronogramas de pagos

n° de pago Pago Deuda Interés AmortizaciónSaldo


1 $ 398.56 12000 119.98 278.58 11,721.42
2 $ 398.56 11,721.42 117.19 281.37 11,440.05
3 $ 398.56 11,440.05 114.38 284.18 11,155.87
4 $ 398.56 11,155.87 111.54 287.02 10,868.85
5 $ 398.56 10,868.85 108.67 289.89 10,578.96
6 $ 398.56 10,578.96 105.77 292.79 10,286.17
7 $ 398.56 10,286.17 102.84 295.72 9,990.45
8 $ 398.56 9,990.45 99.89 298.67 9,691.78
9 $ 398.56 9,691.78 96.90 301.66 9,390.12
10 $ 398.56 9,390.12 93.88 304.68 9,085.45
11 $ 398.56 9,085.45 90.84 307.72 8,777.72
12 $ 398.56 8,777.72 87.76 310.80 8,466.93
13 $ 398.56 8,466.93 84.65 313.91 8,153.02
14 $ 398.56 8,153.02 81.51 317.04 7,835.98
15 $ 398.56 7,835.98 78.35 320.21 7,515.76
16 $ 398.56 7,515.76 75.14 323.42 7,192.35
17 $ 398.56 7,192.35 71.91 326.65 6,865.70
18 $ 398.56 6,865.70 68.64 329.91 6,535.78
19 $ 398.56 6,535.78 65.35 333.21 6,202.57
20 $ 398.56 6,202.57 62.01 336.54 5,866.02
21 $ 398.56 5,866.02 58.65 339.91 5,526.11
22 $ 398.56 5,526.11 55.25 343.31 5,182.81
23 $ 398.56 5,182.81 51.82 346.74 4,836.07
24 $ 398.56 4,836.07 48.35 350.21 4,485.86
25 $ 398.56 4,485.86 44.85 353.71 4,132.15
26 $ 398.56 4,132.15 41.31 357.25 3,774.90
27 $ 398.56 3,774.90 37.74 360.82 3,414.09
28 $ 398.56 3,414.09 34.13 364.42 3,049.66
29 $ 398.56 3,049.66 30.49 368.07 2,681.59
30 $ 398.56 2,681.59 26.81 371.75 2,309.85
31 $ 398.56 2,309.85 23.09 375.46 1,934.38
32 $ 398.56 1,934.38 19.34 379.22 1,555.16
33 $ 398.56 1,555.16 15.55 383.01 1,172.15
34 $ 398.56 1,172.15 11.72 386.84 785.31
35 $ 398.56 785.31 7.85 390.71 394.60
36 $ 398.56 394.60 3.95 394.61 $ -0.01
$ 14,348.13 2,348.12 12,000.01
Una pareja comprará un departamento cuyo costo es de 120 000 dolares, para lo cual aportará el 25% de cuota inicial, por el saldo una IFI le dará
un crédito en soles por el equivalente del saldo, TC 3.32, el mismo que será pagado en un plazo de 20 años en pagos mensuales que incluyen una
TEA del 11.25%.
Calcule el pago y construya el cronograma del caso.
Costo de depart. 120000
Prestamo 298800
Plazo 240
TEA 11.25%
Interés del periodo 0.8924%
Pago S/. 3,025.12

Cronogramas de pagos

n° de pago Pago Deuda Interés Amortización Saldo


1 S/. 3,025.12 298800 2666.409248 S/. 358.71 S/. 298,441.29
2 S/. 3,025.12 S/. 298,441.29 S/. 2,663.21 S/. 361.91 S/. 298,079.38
3 S/. 3,025.12 S/. 298,079.38 S/. 2,659.98 S/. 365.14 S/. 297,714.24
4 S/. 3,025.12 S/. 297,714.24 S/. 2,656.72 S/. 368.40 S/. 297,345.84
5 S/. 3,025.12 S/. 297,345.84 S/. 2,653.43 S/. 371.69 S/. 296,974.16
6 S/. 3,025.12 S/. 296,974.16 S/. 2,650.12 S/. 375.00 S/. 296,599.16
7 S/. 3,025.12 S/. 296,599.16 S/. 2,646.77 S/. 378.35 S/. 296,220.81
8 S/. 3,025.12 S/. 296,220.81 S/. 2,643.39 S/. 381.72 S/. 295,839.08
9 S/. 3,025.12 S/. 295,839.08 S/. 2,639.99 S/. 385.13 S/. 295,453.95
10 S/. 3,025.12 S/. 295,453.95 S/. 2,636.55 S/. 388.57 S/. 295,065.39
11 S/. 3,025.12 S/. 295,065.39 S/. 2,633.08 S/. 392.04 S/. 294,673.35
12 S/. 3,025.12 S/. 294,673.35 S/. 2,629.58 S/. 395.53 S/. 294,277.82
13 S/. 3,025.12 S/. 294,277.82 S/. 2,626.05 S/. 399.06 S/. 293,878.75
14 S/. 3,025.12 S/. 293,878.75 S/. 2,622.49 S/. 402.62 S/. 293,476.13
15 S/. 3,025.12 S/. 293,476.13 S/. 2,618.90 S/. 406.22 S/. 293,069.91
16 S/. 3,025.12 S/. 293,069.91 S/. 2,615.28 S/. 409.84 S/. 292,660.07
17 S/. 3,025.12 S/. 292,660.07 S/. 2,611.62 S/. 413.50 S/. 292,246.57
18 S/. 3,025.12 S/. 292,246.57 S/. 2,607.93 S/. 417.19 S/. 291,829.38
19 S/. 3,025.12 S/. 291,829.38 S/. 2,604.21 S/. 420.91 S/. 291,408.47
20 S/. 3,025.12 S/. 291,408.47 S/. 2,600.45 S/. 424.67 S/. 290,983.80
21 S/. 3,025.12 S/. 290,983.80 S/. 2,596.66 S/. 428.46 S/. 290,555.34
22 S/. 3,025.12 S/. 290,555.34 S/. 2,592.84 S/. 432.28 S/. 290,123.06
23 S/. 3,025.12 S/. 290,123.06 S/. 2,588.98 S/. 436.14 S/. 289,686.92
24 S/. 3,025.12 S/. 289,686.92 S/. 2,585.09 S/. 440.03 S/. 289,246.89
25 S/. 3,025.12 S/. 289,246.89 S/. 2,581.16 S/. 443.96 S/. 288,802.93
26 S/. 3,025.12 S/. 288,802.93 S/. 2,577.20 S/. 447.92 S/. 288,355.01
27 S/. 3,025.12 S/. 288,355.01 S/. 2,573.20 S/. 451.92 S/. 287,903.09
28 S/. 3,025.12 S/. 287,903.09 S/. 2,569.17 S/. 455.95 S/. 287,447.14
29 S/. 3,025.12 S/. 287,447.14 S/. 2,565.10 S/. 460.02 S/. 286,987.12
30 S/. 3,025.12 S/. 286,987.12 S/. 2,560.99 S/. 464.12 S/. 286,523.00
31 S/. 3,025.12 S/. 286,523.00 S/. 2,556.85 S/. 468.27 S/. 286,054.73
32 S/. 3,025.12 S/. 286,054.73 S/. 2,552.67 S/. 472.44 S/. 285,582.29
33 S/. 3,025.12 S/. 285,582.29 S/. 2,548.46 S/. 476.66 S/. 285,105.63
34 S/. 3,025.12 S/. 285,105.63 S/. 2,544.20 S/. 480.91 S/. 284,624.72
35 S/. 3,025.12 S/. 284,624.72 S/. 2,539.91 S/. 485.21 S/. 284,139.51
36 S/. 3,025.12 S/. 284,139.51 S/. 2,535.58 S/. 489.53 S/. 283,649.98
37 S/. 3,025.12 S/. 283,649.98 S/. 2,531.21 S/. 493.90 S/. 283,156.07
38 S/. 3,025.12 S/. 283,156.07 S/. 2,526.81 S/. 498.31 S/. 282,657.76
39 S/. 3,025.12 S/. 282,657.76 S/. 2,522.36 S/. 502.76 S/. 282,155.01
40 S/. 3,025.12 S/. 282,155.01 S/. 2,517.87 S/. 507.24 S/. 281,647.76
41 S/. 3,025.12 S/. 281,647.76 S/. 2,513.35 S/. 511.77 S/. 281,135.99
42 S/. 3,025.12 S/. 281,135.99 S/. 2,508.78 S/. 516.34 S/. 280,619.65
43 S/. 3,025.12 S/. 280,619.65 S/. 2,504.17 S/. 520.95 S/. 280,098.71
44 S/. 3,025.12 S/. 280,098.71 S/. 2,499.52 S/. 525.59 S/. 279,573.11
45 S/. 3,025.12 S/. 279,573.11 S/. 2,494.83 S/. 530.28 S/. 279,042.83
46 S/. 3,025.12 S/. 279,042.83 S/. 2,490.10 S/. 535.02 S/. 278,507.81
47 S/. 3,025.12 S/. 278,507.81 S/. 2,485.33 S/. 539.79 S/. 277,968.02
48 S/. 3,025.12 S/. 277,968.02 S/. 2,480.51 S/. 544.61 S/. 277,423.42
49 S/. 3,025.12 S/. 277,423.42 S/. 2,475.65 S/. 549.47 S/. 276,873.95
50 S/. 3,025.12 S/. 276,873.95 S/. 2,470.75 S/. 554.37 S/. 276,319.58
51 S/. 3,025.12 S/. 276,319.58 S/. 2,465.80 S/. 559.32 S/. 275,760.26
52 S/. 3,025.12 S/. 275,760.26 S/. 2,460.81 S/. 564.31 S/. 275,195.95
53 S/. 3,025.12 S/. 275,195.95 S/. 2,455.77 S/. 569.34 S/. 274,626.61
54 S/. 3,025.12 S/. 274,626.61 S/. 2,450.69 S/. 574.43 S/. 274,052.18
55 S/. 3,025.12 S/. 274,052.18 S/. 2,445.57 S/. 579.55 S/. 273,472.63
56 S/. 3,025.12 S/. 273,472.63 S/. 2,440.39 S/. 584.72 S/. 272,887.91
57 S/. 3,025.12 S/. 272,887.91 S/. 2,435.18 S/. 589.94 S/. 272,297.96
58 S/. 3,025.12 S/. 272,297.96 S/. 2,429.91 S/. 595.21 S/. 271,702.76
59 S/. 3,025.12 S/. 271,702.76 S/. 2,424.60 S/. 600.52 S/. 271,102.24
60 S/. 3,025.12 S/. 271,102.24 S/. 2,419.24 S/. 605.88 S/. 270,496.37
61 S/. 3,025.12 S/. 270,496.37 S/. 2,413.84 S/. 611.28 S/. 269,885.08
62 S/. 3,025.12 S/. 269,885.08 S/. 2,408.38 S/. 616.74 S/. 269,268.35
63 S/. 3,025.12 S/. 269,268.35 S/. 2,402.88 S/. 622.24 S/. 268,646.10
64 S/. 3,025.12 S/. 268,646.10 S/. 2,397.32 S/. 627.79 S/. 268,018.31
65 S/. 3,025.12 S/. 268,018.31 S/. 2,391.72 S/. 633.40 S/. 267,384.91
66 S/. 3,025.12 S/. 267,384.91 S/. 2,386.07 S/. 639.05 S/. 266,745.87
67 S/. 3,025.12 S/. 266,745.87 S/. 2,380.37 S/. 644.75 S/. 266,101.12
68 S/. 3,025.12 S/. 266,101.12 S/. 2,374.61 S/. 650.50 S/. 265,450.61
69 S/. 3,025.12 S/. 265,450.61 S/. 2,368.81 S/. 656.31 S/. 264,794.30
70 S/. 3,025.12 S/. 264,794.30 S/. 2,362.95 S/. 662.17 S/. 264,132.13
71 S/. 3,025.12 S/. 264,132.13 S/. 2,357.04 S/. 668.08 S/. 263,464.06
72 S/. 3,025.12 S/. 263,464.06 S/. 2,351.08 S/. 674.04 S/. 262,790.02
73 S/. 3,025.12 S/. 262,790.02 S/. 2,345.07 S/. 680.05 S/. 262,109.97
74 S/. 3,025.12 S/. 262,109.97 S/. 2,339.00 S/. 686.12 S/. 261,423.85
75 S/. 3,025.12 S/. 261,423.85 S/. 2,332.87 S/. 692.24 S/. 260,731.61
76 S/. 3,025.12 S/. 260,731.61 S/. 2,326.70 S/. 698.42 S/. 260,033.19
77 S/. 3,025.12 S/. 260,033.19 S/. 2,320.46 S/. 704.65 S/. 259,328.53
78 S/. 3,025.12 S/. 259,328.53 S/. 2,314.18 S/. 710.94 S/. 258,617.59
79 S/. 3,025.12 S/. 258,617.59 S/. 2,307.83 S/. 717.29 S/. 257,900.31
80 S/. 3,025.12 S/. 257,900.31 S/. 2,301.43 S/. 723.69 S/. 257,176.62
81 S/. 3,025.12 S/. 257,176.62 S/. 2,294.97 S/. 730.14 S/. 256,446.48
82 S/. 3,025.12 S/. 256,446.48 S/. 2,288.46 S/. 736.66 S/. 255,709.82
83 S/. 3,025.12 S/. 255,709.82 S/. 2,281.88 S/. 743.23 S/. 254,966.58
84 S/. 3,025.12 S/. 254,966.58 S/. 2,275.25 S/. 749.87 S/. 254,216.72
85 S/. 3,025.12 S/. 254,216.72 S/. 2,268.56 S/. 756.56 S/. 253,460.16
86 S/. 3,025.12 S/. 253,460.16 S/. 2,261.81 S/. 763.31 S/. 252,696.85
87 S/. 3,025.12 S/. 252,696.85 S/. 2,255.00 S/. 770.12 S/. 251,926.73
88 S/. 3,025.12 S/. 251,926.73 S/. 2,248.13 S/. 776.99 S/. 251,149.74
89 S/. 3,025.12 S/. 251,149.74 S/. 2,241.19 S/. 783.93 S/. 250,365.81
90 S/. 3,025.12 S/. 250,365.81 S/. 2,234.20 S/. 790.92 S/. 249,574.89
91 S/. 3,025.12 S/. 249,574.89 S/. 2,227.14 S/. 797.98 S/. 248,776.91
92 S/. 3,025.12 S/. 248,776.91 S/. 2,220.02 S/. 805.10 S/. 247,971.81
93 S/. 3,025.12 S/. 247,971.81 S/. 2,212.83 S/. 812.29 S/. 247,159.52
94 S/. 3,025.12 S/. 247,159.52 S/. 2,205.58 S/. 819.53 S/. 246,339.99
95 S/. 3,025.12 S/. 246,339.99 S/. 2,198.27 S/. 826.85 S/. 245,513.14
96 S/. 3,025.12 S/. 245,513.14 S/. 2,190.89 S/. 834.23 S/. 244,678.91
97 S/. 3,025.12 S/. 244,678.91 S/. 2,183.45 S/. 841.67 S/. 243,837.24
98 S/. 3,025.12 S/. 243,837.24 S/. 2,175.94 S/. 849.18 S/. 242,988.06
99 S/. 3,025.12 S/. 242,988.06 S/. 2,168.36 S/. 856.76 S/. 242,131.30
100 S/. 3,025.12 S/. 242,131.30 S/. 2,160.71 S/. 864.40 S/. 241,266.90
101 S/. 3,025.12 S/. 241,266.90 S/. 2,153.00 S/. 872.12 S/. 240,394.78
102 S/. 3,025.12 S/. 240,394.78 S/. 2,145.22 S/. 879.90 S/. 239,514.88
103 S/. 3,025.12 S/. 239,514.88 S/. 2,137.37 S/. 887.75 S/. 238,627.13
104 S/. 3,025.12 S/. 238,627.13 S/. 2,129.44 S/. 895.67 S/. 237,731.45
105 S/. 3,025.12 S/. 237,731.45 S/. 2,121.45 S/. 903.67 S/. 236,827.78
106 S/. 3,025.12 S/. 236,827.78 S/. 2,113.39 S/. 911.73 S/. 235,916.05
107 S/. 3,025.12 S/. 235,916.05 S/. 2,105.25 S/. 919.87 S/. 234,996.18
108 S/. 3,025.12 S/. 234,996.18 S/. 2,097.04 S/. 928.08 S/. 234,068.11
109 S/. 3,025.12 S/. 234,068.11 S/. 2,088.76 S/. 936.36 S/. 233,131.75
110 S/. 3,025.12 S/. 233,131.75 S/. 2,080.40 S/. 944.71 S/. 232,187.03
111 S/. 3,025.12 S/. 232,187.03 S/. 2,071.97 S/. 953.14 S/. 231,233.89
112 S/. 3,025.12 S/. 231,233.89 S/. 2,063.47 S/. 961.65 S/. 230,272.24
113 S/. 3,025.12 S/. 230,272.24 S/. 2,054.89 S/. 970.23 S/. 229,302.01
114 S/. 3,025.12 S/. 229,302.01 S/. 2,046.23 S/. 978.89 S/. 228,323.12
115 S/. 3,025.12 S/. 228,323.12 S/. 2,037.49 S/. 987.63 S/. 227,335.49
116 S/. 3,025.12 S/. 227,335.49 S/. 2,028.68 S/. 996.44 S/. 226,339.05
117 S/. 3,025.12 S/. 226,339.05 S/. 2,019.79 S/. 1,005.33 S/. 225,333.72
118 S/. 3,025.12 S/. 225,333.72 S/. 2,010.82 S/. 1,014.30 S/. 224,319.42
119 S/. 3,025.12 S/. 224,319.42 S/. 2,001.77 S/. 1,023.35 S/. 223,296.07
120 S/. 3,025.12 S/. 223,296.07 S/. 1,992.63 S/. 1,032.49 S/. 222,263.58
121 S/. 3,025.12 S/. 222,263.58 S/. 1,983.42 S/. 1,041.70 S/. 221,221.89
122 S/. 3,025.12 S/. 221,221.89 S/. 1,974.12 S/. 1,050.99 S/. 220,170.89
123 S/. 3,025.12 S/. 220,170.89 S/. 1,964.74 S/. 1,060.37 S/. 219,110.52
124 S/. 3,025.12 S/. 219,110.52 S/. 1,955.28 S/. 1,069.84 S/. 218,040.68
125 S/. 3,025.12 S/. 218,040.68 S/. 1,945.74 S/. 1,079.38 S/. 216,961.30
126 S/. 3,025.12 S/. 216,961.30 S/. 1,936.10 S/. 1,089.01 S/. 215,872.28
127 S/. 3,025.12 S/. 215,872.28 S/. 1,926.39 S/. 1,098.73 S/. 214,773.55
128 S/. 3,025.12 S/. 214,773.55 S/. 1,916.58 S/. 1,108.54 S/. 213,665.01
129 S/. 3,025.12 S/. 213,665.01 S/. 1,906.69 S/. 1,118.43 S/. 212,546.58
130 S/. 3,025.12 S/. 212,546.58 S/. 1,896.71 S/. 1,128.41 S/. 211,418.17
131 S/. 3,025.12 S/. 211,418.17 S/. 1,886.64 S/. 1,138.48 S/. 210,279.69
132 S/. 3,025.12 S/. 210,279.69 S/. 1,876.48 S/. 1,148.64 S/. 209,131.05
133 S/. 3,025.12 S/. 209,131.05 S/. 1,866.23 S/. 1,158.89 S/. 207,972.16
134 S/. 3,025.12 S/. 207,972.16 S/. 1,855.89 S/. 1,169.23 S/. 206,802.93
135 S/. 3,025.12 S/. 206,802.93 S/. 1,845.45 S/. 1,179.67 S/. 205,623.27
136 S/. 3,025.12 S/. 205,623.27 S/. 1,834.93 S/. 1,190.19 S/. 204,433.08
137 S/. 3,025.12 S/. 204,433.08 S/. 1,824.30 S/. 1,200.81 S/. 203,232.26
138 S/. 3,025.12 S/. 203,232.26 S/. 1,813.59 S/. 1,211.53 S/. 202,020.73
139 S/. 3,025.12 S/. 202,020.73 S/. 1,802.78 S/. 1,222.34 S/. 200,798.39
140 S/. 3,025.12 S/. 200,798.39 S/. 1,791.87 S/. 1,233.25 S/. 199,565.14
141 S/. 3,025.12 S/. 199,565.14 S/. 1,780.86 S/. 1,244.25 S/. 198,320.89
142 S/. 3,025.12 S/. 198,320.89 S/. 1,769.76 S/. 1,255.36 S/. 197,065.53
143 S/. 3,025.12 S/. 197,065.53 S/. 1,758.56 S/. 1,266.56 S/. 195,798.98
144 S/. 3,025.12 S/. 195,798.98 S/. 1,747.26 S/. 1,277.86 S/. 194,521.11
145 S/. 3,025.12 S/. 194,521.11 S/. 1,735.85 S/. 1,289.26 S/. 193,231.85
146 S/. 3,025.12 S/. 193,231.85 S/. 1,724.35 S/. 1,300.77 S/. 191,931.08
147 S/. 3,025.12 S/. 191,931.08 S/. 1,712.74 S/. 1,312.38 S/. 190,618.70
148 S/. 3,025.12 S/. 190,618.70 S/. 1,701.03 S/. 1,324.09 S/. 189,294.61
149 S/. 3,025.12 S/. 189,294.61 S/. 1,689.21 S/. 1,335.90 S/. 187,958.71
150 S/. 3,025.12 S/. 187,958.71 S/. 1,677.29 S/. 1,347.83 S/. 186,610.88
151 S/. 3,025.12 S/. 186,610.88 S/. 1,665.26 S/. 1,359.85 S/. 185,251.03
152 S/. 3,025.12 S/. 185,251.03 S/. 1,653.13 S/. 1,371.99 S/. 183,879.04
153 S/. 3,025.12 S/. 183,879.04 S/. 1,640.89 S/. 1,384.23 S/. 182,494.81
154 S/. 3,025.12 S/. 182,494.81 S/. 1,628.53 S/. 1,396.58 S/. 181,098.22
155 S/. 3,025.12 S/. 181,098.22 S/. 1,616.07 S/. 1,409.05 S/. 179,689.18
156 S/. 3,025.12 S/. 179,689.18 S/. 1,603.50 S/. 1,421.62 S/. 178,267.55
157 S/. 3,025.12 S/. 178,267.55 S/. 1,590.81 S/. 1,434.31 S/. 176,833.25
158 S/. 3,025.12 S/. 176,833.25 S/. 1,578.01 S/. 1,447.11 S/. 175,386.14
159 S/. 3,025.12 S/. 175,386.14 S/. 1,565.10 S/. 1,460.02 S/. 173,926.12
160 S/. 3,025.12 S/. 173,926.12 S/. 1,552.07 S/. 1,473.05 S/. 172,453.07
161 S/. 3,025.12 S/. 172,453.07 S/. 1,538.92 S/. 1,486.19 S/. 170,966.88
162 S/. 3,025.12 S/. 170,966.88 S/. 1,525.66 S/. 1,499.46 S/. 169,467.42
163 S/. 3,025.12 S/. 169,467.42 S/. 1,512.28 S/. 1,512.84 S/. 167,954.58
164 S/. 3,025.12 S/. 167,954.58 S/. 1,498.78 S/. 1,526.34 S/. 166,428.25
165 S/. 3,025.12 S/. 166,428.25 S/. 1,485.16 S/. 1,539.96 S/. 164,888.29
166 S/. 3,025.12 S/. 164,888.29 S/. 1,471.42 S/. 1,553.70 S/. 163,334.59
167 S/. 3,025.12 S/. 163,334.59 S/. 1,457.55 S/. 1,567.56 S/. 161,767.02
168 S/. 3,025.12 S/. 161,767.02 S/. 1,443.56 S/. 1,581.55 S/. 160,185.47
169 S/. 3,025.12 S/. 160,185.47 S/. 1,429.45 S/. 1,595.67 S/. 158,589.80
170 S/. 3,025.12 S/. 158,589.80 S/. 1,415.21 S/. 1,609.91 S/. 156,979.90
171 S/. 3,025.12 S/. 156,979.90 S/. 1,400.85 S/. 1,624.27 S/. 155,355.63
172 S/. 3,025.12 S/. 155,355.63 S/. 1,386.35 S/. 1,638.77 S/. 153,716.86
173 S/. 3,025.12 S/. 153,716.86 S/. 1,371.73 S/. 1,653.39 S/. 152,063.47
174 S/. 3,025.12 S/. 152,063.47 S/. 1,356.97 S/. 1,668.15 S/. 150,395.32
175 S/. 3,025.12 S/. 150,395.32 S/. 1,342.09 S/. 1,683.03 S/. 148,712.29
176 S/. 3,025.12 S/. 148,712.29 S/. 1,327.07 S/. 1,698.05 S/. 147,014.24
177 S/. 3,025.12 S/. 147,014.24 S/. 1,311.91 S/. 1,713.20 S/. 145,301.04
178 S/. 3,025.12 S/. 145,301.04 S/. 1,296.63 S/. 1,728.49 S/. 143,572.55
179 S/. 3,025.12 S/. 143,572.55 S/. 1,281.20 S/. 1,743.92 S/. 141,828.63
180 S/. 3,025.12 S/. 141,828.63 S/. 1,265.64 S/. 1,759.48 S/. 140,069.15
181 S/. 3,025.12 S/. 140,069.15 S/. 1,249.94 S/. 1,775.18 S/. 138,293.97
182 S/. 3,025.12 S/. 138,293.97 S/. 1,234.10 S/. 1,791.02 S/. 136,502.95
183 S/. 3,025.12 S/. 136,502.95 S/. 1,218.11 S/. 1,807.00 S/. 134,695.95
184 S/. 3,025.12 S/. 134,695.95 S/. 1,201.99 S/. 1,823.13 S/. 132,872.82
185 S/. 3,025.12 S/. 132,872.82 S/. 1,185.72 S/. 1,839.40 S/. 131,033.42
186 S/. 3,025.12 S/. 131,033.42 S/. 1,169.31 S/. 1,855.81 S/. 129,177.61
187 S/. 3,025.12 S/. 129,177.61 S/. 1,152.75 S/. 1,872.37 S/. 127,305.24
188 S/. 3,025.12 S/. 127,305.24 S/. 1,136.04 S/. 1,889.08 S/. 125,416.16
189 S/. 3,025.12 S/. 125,416.16 S/. 1,119.18 S/. 1,905.94 S/. 123,510.22
190 S/. 3,025.12 S/. 123,510.22 S/. 1,102.17 S/. 1,922.95 S/. 121,587.27
191 S/. 3,025.12 S/. 121,587.27 S/. 1,085.01 S/. 1,940.11 S/. 119,647.17
192 S/. 3,025.12 S/. 119,647.17 S/. 1,067.70 S/. 1,957.42 S/. 117,689.75
193 S/. 3,025.12 S/. 117,689.75 S/. 1,050.23 S/. 1,974.89 S/. 115,714.86
194 S/. 3,025.12 S/. 115,714.86 S/. 1,032.61 S/. 1,992.51 S/. 113,722.35
195 S/. 3,025.12 S/. 113,722.35 S/. 1,014.83 S/. 2,010.29 S/. 111,712.06
196 S/. 3,025.12 S/. 111,712.06 S/. 996.89 S/. 2,028.23 S/. 109,683.83
197 S/. 3,025.12 S/. 109,683.83 S/. 978.79 S/. 2,046.33 S/. 107,637.50
198 S/. 3,025.12 S/. 107,637.50 S/. 960.53 S/. 2,064.59 S/. 105,572.91
199 S/. 3,025.12 S/. 105,572.91 S/. 942.10 S/. 2,083.01 S/. 103,489.90
200 S/. 3,025.12 S/. 103,489.90 S/. 923.52 S/. 2,101.60 S/. 101,388.29
201 S/. 3,025.12 S/. 101,388.29 S/. 904.76 S/. 2,120.36 S/. 99,267.94
202 S/. 3,025.12 S/. 99,267.94 S/. 885.84 S/. 2,139.28 S/. 97,128.66
203 S/. 3,025.12 S/. 97,128.66 S/. 866.75 S/. 2,158.37 S/. 94,970.29
204 S/. 3,025.12 S/. 94,970.29 S/. 847.49 S/. 2,177.63 S/. 92,792.66
205 S/. 3,025.12 S/. 92,792.66 S/. 828.06 S/. 2,197.06 S/. 90,595.60
206 S/. 3,025.12 S/. 90,595.60 S/. 808.45 S/. 2,216.67 S/. 88,378.93
207 S/. 3,025.12 S/. 88,378.93 S/. 788.67 S/. 2,236.45 S/. 86,142.48
208 S/. 3,025.12 S/. 86,142.48 S/. 768.71 S/. 2,256.41 S/. 83,886.08
209 S/. 3,025.12 S/. 83,886.08 S/. 748.58 S/. 2,276.54 S/. 81,609.53
210 S/. 3,025.12 S/. 81,609.53 S/. 728.26 S/. 2,296.86 S/. 79,312.68
211 S/. 3,025.12 S/. 79,312.68 S/. 707.76 S/. 2,317.35 S/. 76,995.32
212 S/. 3,025.12 S/. 76,995.32 S/. 687.09 S/. 2,338.03 S/. 74,657.29
213 S/. 3,025.12 S/. 74,657.29 S/. 666.22 S/. 2,358.90 S/. 72,298.39
214 S/. 3,025.12 S/. 72,298.39 S/. 645.17 S/. 2,379.95 S/. 69,918.45
215 S/. 3,025.12 S/. 69,918.45 S/. 623.93 S/. 2,401.18 S/. 67,517.26
216 S/. 3,025.12 S/. 67,517.26 S/. 602.51 S/. 2,422.61 S/. 65,094.65
217 S/. 3,025.12 S/. 65,094.65 S/. 580.89 S/. 2,444.23 S/. 62,650.42
218 S/. 3,025.12 S/. 62,650.42 S/. 559.08 S/. 2,466.04 S/. 60,184.38
219 S/. 3,025.12 S/. 60,184.38 S/. 537.07 S/. 2,488.05 S/. 57,696.33
220 S/. 3,025.12 S/. 57,696.33 S/. 514.87 S/. 2,510.25 S/. 55,186.08
221 S/. 3,025.12 S/. 55,186.08 S/. 492.47 S/. 2,532.65 S/. 52,653.42
222 S/. 3,025.12 S/. 52,653.42 S/. 469.86 S/. 2,555.25 S/. 50,098.17
223 S/. 3,025.12 S/. 50,098.17 S/. 447.06 S/. 2,578.06 S/. 47,520.11
224 S/. 3,025.12 S/. 47,520.11 S/. 424.06 S/. 2,601.06 S/. 44,919.05
225 S/. 3,025.12 S/. 44,919.05 S/. 400.85 S/. 2,624.27 S/. 42,294.78
226 S/. 3,025.12 S/. 42,294.78 S/. 377.43 S/. 2,647.69 S/. 39,647.09
227 S/. 3,025.12 S/. 39,647.09 S/. 353.80 S/. 2,671.32 S/. 36,975.77
228 S/. 3,025.12 S/. 36,975.77 S/. 329.96 S/. 2,695.16 S/. 34,280.61
229 S/. 3,025.12 S/. 34,280.61 S/. 305.91 S/. 2,719.21 S/. 31,561.41
230 S/. 3,025.12 S/. 31,561.41 S/. 281.65 S/. 2,743.47 S/. 28,817.94
231 S/. 3,025.12 S/. 28,817.94 S/. 257.16 S/. 2,767.95 S/. 26,049.98
232 S/. 3,025.12 S/. 26,049.98 S/. 232.46 S/. 2,792.66 S/. 23,257.33
233 S/. 3,025.12 S/. 23,257.33 S/. 207.54 S/. 2,817.58 S/. 20,439.75
234 S/. 3,025.12 S/. 20,439.75 S/. 182.40 S/. 2,842.72 S/. 17,597.03
235 S/. 3,025.12 S/. 17,597.03 S/. 157.03 S/. 2,868.09 S/. 14,728.94
236 S/. 3,025.12 S/. 14,728.94 S/. 131.44 S/. 2,893.68 S/. 11,835.26
237 S/. 3,025.12 S/. 11,835.26 S/. 105.61 S/. 2,919.50 S/. 8,915.76
238 S/. 3,025.12 S/. 8,915.76 S/. 79.56 S/. 2,945.56 S/. 5,970.20
239 S/. 3,025.12 S/. 5,970.20 S/. 53.28 S/. 2,971.84 S/. 2,998.36
240 S/. 3,025.12 S/. 2,998.36 S/. 26.76 S/. 2,998.36 S/. 0.00
S/. 726,028.31 S/. 427,228.31 S/. 298,800.00

Das könnte Ihnen auch gefallen