CONVERSION DE TASAS NOMINALES EFECTIVAS

Tasa nominal anual 12%

Frecuencia N° de periodo en el año Tasa del periodo Tasa efectiva anual
Diaria 360 0.0333% 12.75%
semnal 51.4285714285714 0.2333% 12.73%
Quincenal 24 0.5000% 12.72%
mensual 12 1.0000% 12.68%
Bimestral 6 2.0000% 12.62%
Trimestral 4 3.0000% 12.55%
Semestral 3 4.0000% 12.49%
Anual 1 12.0000% 12.00%

CONVERSION DE TASAS EFECTIVAS ANUALES A TASAS NOMINALES ANUALES

Tasa nominal anual 55.00%
FrecuenciaN° de periodo en el año Tasa del periodo Tasa nominal anual
Diaria 360 0.1218% 43.85%
semnal 51.4285714285714 0.8558% 44.01%
Quincenal 24 1.8428% 44.23%
mensual 12 3.7196% 44.64%
Bimestral 6 7.5776% 45.47%
Trimestral 4 11.5791% 46.32%
Semestral 3 15.7295% 47.19%
Anual 1 55.0000% 55.00%
%
 PAGOS Y CRONOGRAMAS DE CREDITOS
1 Se solicita un prestamo personal a una IFI que cobra un TEA
de 42.21% el credito sera pagado en 36 meses cada fin de mes y sera por 5000 soles.
A Prestamo 5000
n Plazo de pago 36
TEA Tasa efectiva anual 42.21%
im Interes mensual 2.98% -S/228.27
R Pago mensual 228.27 228.27 228.27
Pago mensual 228.27 228.27

CRONOGRAMA DE PAGOS
N° de pago Pago Deuda Interes Amortizacion
1 228.27 5000 148.90 79.37
2 228.27 4920.63 146.53 81.73
3 228.27 4838.90 144.10 84.17
4 228.27 4754.73 141.59 86.67
5 228.27 4668.06 139.01 89.25
6 228.27 4578.81 136.35 91.91
7 228.27 4486.89 133.62 94.65
8 228.27 4392.25 130.80 97.47
9 228.27 4294.78 127.90 100.37
10 228.27 4194.41 124.91 103.36
11 228.27 4091.05 121.83 106.44
12 228.27 3984.61 118.66 109.61
13 228.27 3875.01 115.40 112.87
14 228.27 3762.14 112.03 116.23
15 228.27 3645.90 108.57 119.69
16 228.27 3526.21 105.01 123.26
17 228.27 3402.95 101.34 126.93
18 228.27 3276.03 97.56 130.71
19 228.27 3145.32 93.67 134.60
20 228.27 3010.72 89.66 138.61
21 228.27 2872.11 85.53 142.74
22 228.27 2729.37 81.28 146.99
23 228.27 2582.39 76.90 151.36
24 228.27 2431.02 72.39 155.87
25 228.27 2275.15 67.75 160.51
26 228.27 2114.64 62.97 165.29
27 228.27 1949.35 58.05 170.22
28 228.27 1779.13 52.98 175.28
29 228.27 1603.85 47.76 180.50
30 228.27 1423.34 42.39 185.88
31 228.27 1237.46 36.85 191.41
32 228.27 1046.05 31.15 197.11
33 228.27 848.93 25.28 202.98
 34 228.27 645.95 19.24 209.03
35 228.27 436.92 13.01 215.25
36 228.27 221.66 6.60 221.66
TOTALES 8217.56 108046.72 3217.56 5000.00
8217.56

2 Se desea comprar un automovil por la suma de US$ 15000. la IFI cobra

una TEA del 8.5% para ser pagado en 24 meses.
cuanto se pagara mensual

A Prestamo 15000
n Plazo de pago 24
TEA Tasa efectiva anual 8.50%
im Interes mensual 0.68%
R Pago mensual 679.68
Pago mensual 679.68

CRONOGRAMA DE PAGOS
N° de pago Pago Deuda Interes Amortizacion
1 679.68 15000 102.32 577.36
2 679.68 14422.64 98.38 581.30
3 679.68 13841.34 94.42 585.26
4 679.68 13256.08 90.43 589.25
5 679.68 12666.83 86.41 593.27
6 679.68 12073.55 82.36 597.32
7 679.68 11476.23 78.29 601.40
8 679.68 10874.83 74.18 605.50
9 679.68 10269.34 70.05 609.63
10 679.68 9659.71 65.89 613.79
11 679.68 9045.92 61.71 617.97
12 679.68 8427.95 57.49 622.19
13 679.68 7805.76 53.25 626.43
14 679.68 7179.32 48.97 630.71
15 679.68 6548.61 44.67 635.01
16 679.68 5913.60 40.34 639.34
17 679.68 5274.26 35.98 643.70
18 679.68 4630.56 31.59 648.09
19 679.68 3982.47 27.17 652.51
20 679.68 3329.95 22.72 656.97
21 679.68 2672.99 18.23 661.45
22 679.68 2011.54 13.72 665.96
23 679.68 1345.58 9.18 670.50
24 679.68 675.08 4.61 675.08
TOTALES 16312.35 1312.35 15000.00
16312.35 16312.35
 228.27

Saldo n pago deuda interes amortizacion saldo

4920.63 1 228.27 5000 148.90 79.37 4920.63
4838.90 2 228.27 4920.63 146.53 81.73 4838.90
4754.73 3 228.27 4838.90 144.10 84.17 4754.73
4668.06 4 228.27 4754.73 141.59 86.67 4668.06
4578.81 5 228.27 4668.06 139.01 89.25 4578.81
4486.89 6 228.27 4578.81 136.35 91.91 4486.89
4392.25 7 228.27 4486.89 133.62 94.65 4392.25
4294.78 8 228.27 4392.25 130.80 97.47 4294.78
4194.41 9 228.27 4294.78 127.90 100.37 4194.41
4091.05 10 228.27 4194.41 124.91 103.36 4091.05
3984.61 11 228.27 4091.05 121.83 106.44 3984.61
3875.01 12 228.27 3984.61 118.66 109.61 3875.01
3762.14 13 228.27 3875.01 115.40 112.87 3762.14
3645.90 14 228.27 3762.14 112.03 116.23 3645.90
3526.21 15 228.27 3645.90 108.57 119.69 3526.21
3402.95 16 228.27 3526.21 105.01 123.26 3402.95
3276.03 17 228.27 3402.95 101.34 126.93 3276.03
3145.32 18 228.27 3276.03 97.56 130.71 3145.32
3010.72 19 228.27 3145.32 93.67 134.60 3010.72
2872.11 20 228.27 3010.72 89.66 138.61 2872.11
2729.37 21 228.27 2872.11 85.53 142.74 2729.37
2582.39 22 228.27 2729.37 81.28 146.99 2582.39
2431.02 23 228.27 2582.39 76.90 151.36 2431.02
2275.15 24 228.27 2431.02 72.39 155.87 2275.15
2114.64 25 228.27 2275.15 67.75 160.51 2114.64
1949.35 26 228.27 2114.64 62.97 165.29 1949.35
1779.13 27 228.27 1949.35 58.05 170.22 1779.13
1603.85 28 228.27 1779.13 52.98 175.28 1603.85
1423.34 29 228.27 1603.85 47.76 180.50 1423.34
1237.46 30 228.27 1423.34 42.39 185.88 1237.46
1046.05 31 228.27 1237.46 36.85 191.41 1046.05
848.93 32 228.27 1046.05 31.15 197.11 848.93
645.95 33 228.27 848.93 25.28 202.98 645.95
 436.92 34 228.27 645.95 19.24 209.03 436.92
221.66 35 228.27 436.92 13.01 215.25 221.66
0.00 36 228.27 221.66 6.60 221.66 0.00
103046.72

Saldo
14422.64
13841.34
13256.08
12666.83
12073.55
11476.23
10874.83
10269.34
9659.71
9045.92
8427.95
7805.76
7179.32
6548.61
5913.60
5274.26
4630.56
3982.47
3329.95
2672.99
2011.54
1345.58
675.08
0.00
177384.13
Monto de una renta temporal Inmediata de pago vencido
Cuanto se acumulará al cabo de 3 años si se deposita en una
IFI la suma de 200 mensuales y la TEA es de 7.5%
R 200
n 36
TEA 7%
im 0.5654%
S 7960.28

N° deposito Deposito Interes Saldo

1 200 0 200
2 200 1.131 401.13
3 200 2.268 603.40
4 200 3.412 806.81
5 200 4.562 1011.37
6 200 5.718 1217.09
7 200 6.882 1423.97
8 200 8.051 1632.02
9 200 9.228 1841.25
10 200 10.411 2051.66
11 200 11.600 2263.26
12 200 12.797 2476.06
13 200 14.000 2690.06
14 200 15.210 2905.27
15 200 16.427 3121.70
16 200 17.651 3339.35
17 200 18.881 3558.23
18 200 20.119 3778.35
19 200 21.363 3999.71
20 200 22.615 4222.32
21 200 23.874 4446.20
22 200 25.139 4671.34
23 200 26.412 4897.75
24 200 27.693 5125.44
25 200 28.980 5354.42
26 200 30.275 5584.70
27 200 31.577 5816.27
28 200 32.886 6049.16
29 200 34.203 6283.36
30 200 35.527 6518.89
31 200 36.859 6755.75
32 200 38.198 6993.95
33 200 39.545 7233.49
34 200 40.899 7474.39
35 200 42.261 7716.65
36 200 43.631 7960.28
 EJERCICIOS CON RENTAS
1 una perosna deposita, cada fin de mes 500 soles en una
IFI que paga una TEA de 12.68% durante 5 años
¿Cuánto se ha acumulado al final de los depositos?
R 500
n 60
TEA 12.68%
im 0.9998%
S 40832.38

N° deposito Deposito Interes Saldo

1 500 0 500
2 500 4.999 1005.00
3 500 10.048 1515.05
4 500 15.148 2030.19
5 500 20.298 2550.49
6 500 25.500 3075.99
7 500 30.754 3606.75
8 500 36.061 4142.81
9 500 41.420 4684.23
10 500 46.834 5231.06
11 500 52.301 5783.36
12 500 57.823 6341.19
13 500 63.400 6904.59
14 500 69.033 7473.62
15 500 74.722 8048.34
16 500 80.468 8628.81
17 500 86.272 9215.08
18 500 92.134 9807.21
19 500 98.054 10405.27
20 500 104.033 11009.30
21 500 110.072 11619.37
22 500 116.172 12235.55
23 500 122.333 12857.88
24 500 128.555 13486.43
25 500 134.839 14121.27
26 500 141.186 14762.46
27 500 147.597 15410.06
28 500 154.072 16064.13
29 500 160.611 16724.74
30 500 167.216 17391.95
31 500 173.887 18065.84
32 500 180.625 18746.47
33 500 187.430 19433.90
 34 500 194.303 20128.20
35 500 201.244 20829.44
36 500 208.255 21537.70
37 500 215.337 22253.04
38 500 222.489 22975.52
39 500 229.712 23705.24
40 500 237.008 24442.24
41 500 244.377 25186.62
42 500 251.819 25938.44
43 500 259.336 26697.78
44 500 266.928 27464.70
45 500 274.596 28239.30
46 500 282.340 29021.64
47 500 290.162 29811.80
48 500 298.062 30609.86
49 500 306.041 31415.91
50 500 314.100 32230.01
51 500 322.240 33052.25
52 500 330.461 33882.71
53 500 338.764 34721.47
54 500 347.150 35568.62
55 500 355.620 36424.24
56 500 364.174 37288.41
57 500 372.814 38161.23
58 500 381.541 39042.77
59 500 390.355 39933.12
60 500 399.257 40832.38

2 Se comprará un vehiculo de 18000 dólares con un

prestamo de una IFI que cobra una TEA de 9%
¿Cuanto pagará mensualmente? Elaborar cronograma
A 59400
TEA 9%
n 36
im 0.7207%
R 1879.21

CRONOGRAMA DE PAGOS
N° de pago Pago Deuda Interes Amortizacion Saldo
1 1879.21 59400 428.12 1451.09 57948.91
2 1879.21 57948.91 417.66 1461.55 56487.35
3 1879.21 56487.35 407.12 1472.09 55015.27
4 1879.21 55015.27 396.51 1482.70 53532.57
5 1879.21 53532.57 385.83 1493.38 52039.19
 6 1879.21 52039.19 375.06 1504.15 50535.04
7 1879.21 50535.04 364.22 1514.99 49020.05
8 1879.21 49020.05 353.30 1525.91 47494.15
9 1879.21 47494.15 342.31 1536.90 45957.24
10 1879.21 45957.24 331.23 1547.98 44409.26
11 1879.21 44409.26 320.07 1559.14 42850.12
12 1879.21 42850.12 308.83 1570.37 41279.75
13 1879.21 41279.75 297.52 1581.69 39698.05
14 1879.21 39698.05 286.12 1593.09 38104.96
15 1879.21 38104.96 274.63 1604.57 36500.39
16 1879.21 36500.39 263.07 1616.14 34884.25
17 1879.21 34884.25 251.42 1627.79 33256.46
18 1879.21 33256.46 239.69 1639.52 31616.94
19 1879.21 31616.94 227.87 1651.34 29965.60
20 1879.21 29965.60 215.97 1663.24 28302.37
21 1879.21 28302.37 203.98 1675.23 26627.14
22 1879.21 26627.14 191.91 1687.30 24939.84
23 1879.21 24939.84 179.75 1699.46 23240.38
24 1879.21 23240.38 167.50 1711.71 21528.67
25 1879.21 21528.67 155.16 1724.05 19804.63
26 1879.21 19804.63 142.74 1736.47 18068.16
27 1879.21 18068.16 130.22 1748.99 16319.17
28 1879.21 16319.17 117.62 1761.59 14557.58
29 1879.21 14557.58 104.92 1774.29 12783.29
30 1879.21 12783.29 92.13 1787.08 10996.21
31 1879.21 10996.21 79.25 1799.96 9196.26
32 1879.21 9196.26 66.28 1812.93 7383.33
33 1879.21 7383.33 53.21 1826.00 5557.33
34 1879.21 5557.33 40.05 1839.16 3718.17
35 1879.21 3718.17 26.80 1852.41 1865.76
36 1879.21 1865.76 13.45 1865.76 0.00
TOTALES 67651.55 1144883.81 8251.55 59400.00 1085483.81

3 Un matrimonio que tiene capacidad de pago mensual

comprará un departamento cuyo precio es de 120000
dólares.
La IFI le prestará en soles con una TEA del 11% para ser
durante 20 años con pagos cada fin de mes
Cuanto pagará mensualmente? Elaborar cronograma
A 396000
n 240
TEA 11.00%
im 0.8735%
R 3948.67
N° de pago Pago Deuda Interes Amortizacion Saldo
1 3948.67 396000 3458.90 489.77 395510.23
2 3948.67 395510.23 3454.62 494.05 395016.18
3 3948.67 395016.18 3450.31 498.36 394517.82
4 3948.67 394517.82 3445.95 502.71 394015.11
5 3948.67 394015.11 3441.56 507.11 393508.00
6 3948.67 393508.00 3437.13 511.54 392996.47
7 3948.67 392996.47 3432.66 516.00 392480.46
8 3948.67 392480.46 3428.16 520.51 391959.95
9 3948.67 391959.95 3423.61 525.06 391434.90
10 3948.67 391434.90 3419.02 529.64 390905.25
11 3948.67 390905.25 3414.40 534.27 390370.98
12 3948.67 390370.98 3409.73 538.94 389832.05
13 3948.67 389832.05 3405.02 543.64 389288.40
14 3948.67 389288.40 3400.28 548.39 388740.01
15 3948.67 388740.01 3395.49 553.18 388186.83
16 3948.67 388186.83 3390.65 558.01 387628.82
17 3948.67 387628.82 3385.78 562.89 387065.93
18 3948.67 387065.93 3380.86 567.80 386498.13
19 3948.67 386498.13 3375.90 572.76 385925.36
20 3948.67 385925.36 3370.90 577.77 385347.60
21 3948.67 385347.60 3365.85 582.81 384764.78
22 3948.67 384764.78 3360.76 587.90 384176.88
23 3948.67 384176.88 3355.63 593.04 383583.84
24 3948.67 383583.84 3350.45 598.22 382985.62
25 3948.67 382985.62 3345.22 603.44 382382.18
26 3948.67 382382.18 3339.95 608.71 381773.46
27 3948.67 381773.46 3334.64 614.03 381159.43
28 3948.67 381159.43 3329.27 619.40 380540.04
29 3948.67 380540.04 3323.86 624.81 379915.23
30 3948.67 379915.23 3318.41 630.26 379284.97
31 3948.67 379284.97 3312.90 635.77 378649.20
32 3948.67 378649.20 3307.35 641.32 378007.88
33 3948.67 378007.88 3301.75 646.92 377360.96
34 3948.67 377360.96 3296.09 652.57 376708.38
35 3948.67 376708.38 3290.39 658.27 376050.11
36 3948.67 376050.11 3284.64 664.02 375386.09
37 3948.67 375386.09 3278.84 669.82 374716.26
38 3948.67 374716.26 3272.99 675.67 374040.59
39 3948.67 374040.59 3267.09 681.58 373359.02
40 3948.67 373359.02 3261.14 687.53 372671.49
41 3948.67 372671.49 3255.13 693.53 371977.95
42 3948.67 371977.95 3249.08 699.59 371278.36
43 3948.67 371278.36 3242.97 705.70 370572.66
44 3948.67 370572.66 3236.80 711.87 369860.79
45 3948.67 369860.79 3230.58 718.08 369142.71
46 3948.67 369142.71 3224.31 724.36 368418.35
47 3948.67 368418.35 3217.98 730.68 367687.67
48 3948.67 367687.67 3211.60 737.07 366950.60
49 3948.67 366950.60 3205.16 743.50 366207.10
50 3948.67 366207.10 3198.67 750.00 365457.10
51 3948.67 365457.10 3192.12 756.55 364700.55
52 3948.67 364700.55 3185.51 763.16 363937.40
53 3948.67 363937.40 3178.85 769.82 363167.58
54 3948.67 363167.58 3172.12 776.55 362391.03
55 3948.67 362391.03 3165.34 783.33 361607.70
56 3948.67 361607.70 3158.50 790.17 360817.53
57 3948.67 360817.53 3151.59 797.07 360020.45
58 3948.67 360020.45 3144.63 804.04 359216.42
59 3948.67 359216.42 3137.61 811.06 358405.36
60 3948.67 358405.36 3130.53 818.14 357587.22
61 3948.67 357587.22 3123.38 825.29 356761.93
62 3948.67 356761.93 3116.17 832.50 355929.43
63 3948.67 355929.43 3108.90 839.77 355089.66
64 3948.67 355089.66 3101.56 847.10 354242.56
65 3948.67 354242.56 3094.16 854.50 353388.06
66 3948.67 353388.06 3086.70 861.97 352526.09
67 3948.67 352526.09 3079.17 869.50 351656.59
68 3948.67 351656.59 3071.58 877.09 350779.50
69 3948.67 350779.50 3063.92 884.75 349894.75
70 3948.67 349894.75 3056.19 892.48 349002.27
71 3948.67 349002.27 3048.39 900.27 348102.00
72 3948.67 348102.00 3040.53 908.14 347193.86
73 3948.67 347193.86 3032.60 916.07 346277.79
74 3948.67 346277.79 3024.60 924.07 345353.72
75 3948.67 345353.72 3016.52 932.14 344421.57
76 3948.67 344421.57 3008.38 940.29 343481.29
77 3948.67 343481.29 3000.17 948.50 342532.79
78 3948.67 342532.79 2991.88 956.78 341576.01
79 3948.67 341576.01 2983.53 965.14 340610.87
80 3948.67 340610.87 2975.10 973.57 339637.30
81 3948.67 339637.30 2966.59 982.07 338655.22
82 3948.67 338655.22 2958.02 990.65 337664.57
83 3948.67 337664.57 2949.36 999.30 336665.27
84 3948.67 336665.27 2940.63 1008.03 335657.23
85 3948.67 335657.23 2931.83 1016.84 334640.39
86 3948.67 334640.39 2922.95 1025.72 333614.67
87 3948.67 333614.67 2913.99 1034.68 332580.00
88 3948.67 332580.00 2904.95 1043.72 331536.28
89 3948.67 331536.28 2895.83 1052.83 330483.45
 90 3948.67 330483.45 2886.64 1062.03 329421.42
91 3948.67 329421.42 2877.36 1071.31 328350.11
92 3948.67 328350.11 2868.00 1080.66 327269.45
93 3948.67 327269.45 2858.57 1090.10 326179.35
94 3948.67 326179.35 2849.04 1099.62 325079.72
95 3948.67 325079.72 2839.44 1109.23 323970.49
96 3948.67 323970.49 2829.75 1118.92 322851.58
97 3948.67 322851.58 2819.98 1128.69 321722.89
98 3948.67 321722.89 2810.12 1138.55 320584.34
99 3948.67 320584.34 2800.17 1148.49 319435.84
100 3948.67 319435.84 2790.14 1158.53 318277.32
101 3948.67 318277.32 2780.02 1168.64 317108.67
102 3948.67 317108.67 2769.82 1178.85 315929.82
103 3948.67 315929.82 2759.52 1189.15 314740.67
104 3948.67 314740.67 2749.13 1199.54 313541.13
105 3948.67 313541.13 2738.65 1210.01 312331.12
106 3948.67 312331.12 2728.09 1220.58 311110.54
107 3948.67 311110.54 2717.42 1231.24 309879.30
108 3948.67 309879.30 2706.67 1242.00 308637.30
109 3948.67 308637.30 2695.82 1252.85 307384.45
110 3948.67 307384.45 2684.88 1263.79 306120.66
111 3948.67 306120.66 2673.84 1274.83 304845.83
112 3948.67 304845.83 2662.70 1285.96 303559.87
113 3948.67 303559.87 2651.47 1297.20 302262.67
114 3948.67 302262.67 2640.14 1308.53 300954.15
115 3948.67 300954.15 2628.71 1319.96 299634.19
116 3948.67 299634.19 2617.18 1331.48 298302.71
117 3948.67 298302.71 2605.55 1343.11 296959.59
118 3948.67 296959.59 2593.82 1354.85 295604.75
119 3948.67 295604.75 2581.99 1366.68 294238.07
120 3948.67 294238.07 2570.05 1378.62 292859.45
121 3948.67 292859.45 2558.01 1390.66 291468.79
122 3948.67 291468.79 2545.86 1402.81 290065.98
123 3948.67 290065.98 2533.61 1415.06 288650.92
124 3948.67 288650.92 2521.25 1427.42 287223.50
125 3948.67 287223.50 2508.78 1439.89 285783.62
126 3948.67 285783.62 2496.20 1452.46 284331.15
127 3948.67 284331.15 2483.52 1465.15 282866.00
128 3948.67 282866.00 2470.72 1477.95 281388.05
129 3948.67 281388.05 2457.81 1490.86 279897.20
130 3948.67 279897.20 2444.79 1503.88 278393.32
131 3948.67 278393.32 2431.65 1517.02 276876.30
132 3948.67 276876.30 2418.40 1530.27 275346.04
133 3948.67 275346.04 2405.04 1543.63 273802.40
134 3948.67 273802.40 2391.55 1557.12 272245.29
135 3948.67 272245.29 2377.95 1570.72 270674.57
136 3948.67 270674.57 2364.23 1584.44 269090.14
137 3948.67 269090.14 2350.39 1598.27 267491.86
138 3948.67 267491.86 2336.43 1612.24 265879.63
139 3948.67 265879.63 2322.35 1626.32 264253.31
140 3948.67 264253.31 2308.15 1640.52 262612.79
141 3948.67 262612.79 2293.82 1654.85 260957.94
142 3948.67 260957.94 2279.36 1669.31 259288.63
143 3948.67 259288.63 2264.78 1683.89 257604.74
144 3948.67 257604.74 2250.07 1698.60 255906.15
145 3948.67 255906.15 2235.24 1713.43 254192.72
146 3948.67 254192.72 2220.27 1728.40 252464.32
147 3948.67 252464.32 2205.17 1743.49 250720.82
148 3948.67 250720.82 2189.94 1758.72 248962.10
149 3948.67 248962.10 2174.58 1774.09 247188.01
150 3948.67 247188.01 2159.09 1789.58 245398.43
151 3948.67 245398.43 2143.46 1805.21 243593.22
152 3948.67 243593.22 2127.69 1820.98 241772.24
153 3948.67 241772.24 2111.78 1836.89 239935.36
154 3948.67 239935.36 2095.74 1852.93 238082.43
155 3948.67 238082.43 2079.55 1869.11 236213.31
156 3948.67 236213.31 2063.23 1885.44 234327.87
157 3948.67 234327.87 2046.76 1901.91 232425.96
158 3948.67 232425.96 2030.15 1918.52 230507.44
159 3948.67 230507.44 2013.39 1935.28 228572.16
160 3948.67 228572.16 1996.48 1952.18 226619.98
161 3948.67 226619.98 1979.43 1969.23 224650.74
162 3948.67 224650.74 1962.23 1986.43 222664.31
163 3948.67 222664.31 1944.88 2003.79 220660.52
164 3948.67 220660.52 1927.38 2021.29 218639.24
165 3948.67 218639.24 1909.72 2038.94 216600.29
166 3948.67 216600.29 1891.92 2056.75 214543.54
167 3948.67 214543.54 1873.95 2074.72 212468.82
168 3948.67 212468.82 1855.83 2092.84 210375.98
169 3948.67 210375.98 1837.55 2111.12 208264.87
170 3948.67 208264.87 1819.11 2129.56 206135.31
171 3948.67 206135.31 1800.51 2148.16 203987.15
172 3948.67 203987.15 1781.74 2166.92 201820.22
173 3948.67 201820.22 1762.82 2185.85 199634.37
174 3948.67 199634.37 1743.73 2204.94 197429.43
175 3948.67 197429.43 1724.47 2224.20 195205.23
176 3948.67 195205.23 1705.04 2243.63 192961.60
177 3948.67 192961.60 1685.44 2263.23 190698.37
178 3948.67 190698.37 1665.67 2283.00 188415.38
179 3948.67 188415.38 1645.73 2302.94 186112.44
180 3948.67 186112.44 1625.62 2323.05 183789.39
181 3948.67 183789.39 1605.33 2343.34 181446.05
182 3948.67 181446.05 1584.86 2363.81 179082.24
183 3948.67 179082.24 1564.21 2384.46 176697.78
184 3948.67 176697.78 1543.38 2405.28 174292.50
185 3948.67 174292.50 1522.37 2426.29 171866.20
186 3948.67 171866.20 1501.18 2447.49 169418.72
187 3948.67 169418.72 1479.80 2468.86 166949.85
188 3948.67 166949.85 1458.24 2490.43 164459.42
189 3948.67 164459.42 1436.49 2512.18 161947.24
190 3948.67 161947.24 1414.54 2534.12 159413.12
191 3948.67 159413.12 1392.41 2556.26 156856.86
192 3948.67 156856.86 1370.08 2578.59 154278.27
193 3948.67 154278.27 1347.56 2601.11 151677.16
194 3948.67 151677.16 1324.84 2623.83 149053.33
195 3948.67 149053.33 1301.92 2646.75 146406.58
196 3948.67 146406.58 1278.80 2669.87 143736.72
197 3948.67 143736.72 1255.48 2693.19 141043.53
198 3948.67 141043.53 1231.96 2716.71 138326.82
199 3948.67 138326.82 1208.23 2740.44 135586.38
200 3948.67 135586.38 1184.29 2764.38 132822.01
201 3948.67 132822.01 1160.15 2788.52 130033.49
202 3948.67 130033.49 1135.79 2812.88 127220.61
203 3948.67 127220.61 1111.22 2837.45 124383.16
204 3948.67 124383.16 1086.44 2862.23 121520.93
205 3948.67 121520.93 1061.44 2887.23 118633.70
206 3948.67 118633.70 1036.22 2912.45 115721.25
207 3948.67 115721.25 1010.78 2937.89 112783.36
208 3948.67 112783.36 985.12 2963.55 109819.81
209 3948.67 109819.81 959.23 2989.44 106830.37
210 3948.67 106830.37 933.12 3015.55 103814.82
211 3948.67 103814.82 906.78 3041.89 100772.93
212 3948.67 100772.93 880.21 3068.46 97704.48
213 3948.67 97704.48 853.41 3095.26 94609.22
214 3948.67 94609.22 826.37 3122.29 91486.92
215 3948.67 91486.92 799.10 3149.57 88337.36
216 3948.67 88337.36 771.59 3177.08 85160.28
217 3948.67 85160.28 743.84 3204.83 81955.45
218 3948.67 81955.45 715.85 3232.82 78722.63
219 3948.67 78722.63 687.61 3261.06 75461.57
220 3948.67 75461.57 659.13 3289.54 72172.03
221 3948.67 72172.03 630.39 3318.27 68853.76
222 3948.67 68853.76 601.41 3347.26 65506.50
223 3948.67 65506.50 572.17 3376.50 62130.00
224 3948.67 62130.00 542.68 3405.99 58724.02
225 3948.67 58724.02 512.93 3435.74 55288.28
226 3948.67 55288.28 482.92 3465.75 51822.53
227 3948.67 51822.53 452.65 3496.02 48326.51
228 3948.67 48326.51 422.11 3526.56 44799.96
229 3948.67 44799.96 391.31 3557.36 41242.60
230 3948.67 41242.60 360.24 3588.43 37654.17
231 3948.67 37654.17 328.89 3619.77 34034.39
232 3948.67 34034.39 297.28 3651.39 30383.00
233 3948.67 30383.00 265.38 3683.28 26699.72
234 3948.67 26699.72 233.21 3715.46 22984.26
235 3948.67 22984.26 200.76 3747.91 19236.35
236 3948.67 19236.35 168.02 3780.65 15455.71
237 3948.67 15455.71 135.00 3813.67 11642.04
238 3948.67 11642.04 101.69 3846.98 7795.06
239 3948.67 7795.06 68.09 3880.58 3914.48
240 3948.67 3914.48 34.19 3914.48 0.00