Beruflich Dokumente
Kultur Dokumente
According to the Indian Companies Act, 1956 “Merger refers to an arrangement wherein, one
company (existing or newly formed) acquires one or more business entities (Companies)
which may result in combination of companies”.
“Acquisition refers to taking over controlling stake in a company by another
company, an individual or group of individuals, employees, leaders or any other person. It is
popularly called as “Takeover”.
AS – 14 prescribes accounting treatment for “Mergers” by recognizing it as
“Amalgamation”. However, “Acquisition” does not call for conventional accounting
treatment and therefore is not covered under AS-14.
This chapter deals with accounting treatment for Amalgamation of Companies.
MEANING OF AMALAGAMATION:
Amalgamation means an Amalgamation pursuant to the provisions of the Indian Companies
Act, 1956, or any other statute, which may be applicable to Companies.
Page 1 of 89
D. The business of the transferor company is intended to be carried on, after the
amalgamation, by the transferee company.
E. No adjustment is intended to be made to the book values of the assets and liabilities of
the transferor company when they are incorporated in the financial statements of the
transferee company except to ensure uniformity of accounting policies.
Page 2 of 89
new company be formed. will be formed formed.
3. Combination of Results in Results in Does not result in any
Companies combination of combination of combination of
companies companies companies
Note: The term “Acquisition” and “External Reconstruction” is used colloquially. For
accounting purposes, all the variants are referred as “Amalgamation”. Hence, for further
discussion of accounting treatment, only the term “Amalgamation” is used. However, the
treatment is illustrated under the following three broad categories;
1. When one or more existing companies are acquired an existing company and the
Transferee company continues with its existing identify.
2. When two or more existing companies are acquired by a newly formed company.
3. When an existing company is acquired by a newly formed company.
Page 3 of 89
values. Transferee Company at agreed
4. Any difference between purchase values.
consideration and value of assets 4. Any difference between purchase
and liabilities taken over must be consideration and value of assets
adjusted against general reserve. and liabilities taken over must be
treated as goodwill or capital
reserve, as the case may be.
STATUTORY RESERVE:
CLASSIFICATION OF ACCOUNTS:
It is very essential to know the components of trade liabilities, liabilities, accumulated profits,
provisions and accumulated losses, in the case of Amalgamation. Summary of various items
of the above is given in the following table;
1. Trade Liabilities:
A. Sundry Creditors
B. Bills Payables
C. Trade Creditors
2. Liabilities:
A. Trade Creditors
B. Bills Payables
C. Bank Overdraft
D. Debentures
E. Loans
F. Pension Fund
Page 4 of 89
G. Provident Fund
H. Super Annuation Fund
I. Workman Savings Bank Account
J. Workman Profit Sharing Fund
K. Provision for Taxation
L. Unclaimed Dividend
M. Outstanding Expenses
3. Accumulated Profits
A. Profit and Loss Account (Credit)
B. General Reserve
C. Reserve Fund
D. Revenue Reserve
E. Sinking Fund or Debenture Redemption Fund
F. Capital Redemption Reserve
G. Share Forfeited Account
H. Securities Premium Account
I. Workman Compensation Fund Account
J. Insurance Fund
K. Dividend Equalization Fund
L. Dividend Rebate Reserve
4. Provisions and Accumulated Losses:
A. Provision for Depreciation or Depreciation Fund
B. Provision for Doubtful Debts
C. Provision for Investments
D. Profit & Loss Account (Debt)
E. Preliminary Expenses
F. Discount on Issue on Shares & Debentures
5. Statutory Reserves
A. Investment Allowance Reserve
B. Development Rebate Reserve
C. Workman Compensation Fund
D. Foreign Project Reserve
E. Export Profit Reserve
The accounting procedure is the same for all the variants of amalgamation. The
following are the steps involved in the accounting amalgamation;
Page 5 of 89
Step 1: Purchase Consideration
Para 3(g) of Accounting Standard – 14 defines the term Purchase Consideration as the
“aggregate of the shares and other securities issued and the payment made in the form of cash
or other assets by the transferee company to the shareholders of the transferor company”.
Strictly speaking, this is not a method, when the purchase consideration amount is
mentioned in the problem itself, it is called Lump Sum Consideration. This method, does not
involve any calculation regarding purchase consideration.
Example 1
Total purchase consideration is Rs 2,60,000 which is to be discharged by issue of 16,000
equity shares of Rs10 each and Rs1,00,000 in cash. Calculate the purchase consideration?
Solution
Calculation of Purchase Consideration:
Payment to Shareholders:
Example 2
Solution:
Page 6 of 89
Particulars Amount (Rs)
Payment to the Shareholders:
1. Equity Shares of 15,000 @10 each 1,50,000
2. Cash (balancing figure) 50,000
Total Purchase Consideration 2,00,000
+ taken
Purchase Consideration=toal value of Assets of total Liabilities taken
−Value
Example:
Assets of A Limited are valued at Rs2,70,000 taken over by X Limited and amount payable
to creditors and debenture holders are Rs50,000 and Rs1,10,000 (10,000 ,12% debentures of
Rs10 each at a premium of 10%). Calculate the Purchase Consideration.
Solution
Calculation of Purchase Consideration:
Example: 4
Calculate the Purchase Consideration to be discharged by Y Limited to X Limited from the
following information;
Solution:
Note: As the number of shares issued by Y Limited is not given in the problem, Purchase
Consideration is calculated on the basis of “Net Asset Basis”.
Page 7 of 89
Calculation of Purchase Consideration:
cash 20,000
Equity shares of 2,000 @Rs10 each per share
at Rs20 per share 40,000
Total Purchase Consideration 60,000
Note: Calculation of Number of Shares issued;
40,000
Number of Shares issued= =2,000 shares of Rs10 each at a market value of Rs 20
20
Under this method, the Purchase Consideration will be the total of payment made (in
any form) by transferee company to transferor company, on any basis. Generally, Transferee
Company decides the payment to be made towards liabilities of Transferor Company which
not taken over and towards expenses. The total of such payments will be the Purchase
Consideration.
Example 5
X Limited is acquired by Y Limited agrees to make the following payments;
1. Cash at Rs 5 per share for 10,000 shares of Rs10 each held by X Limited.
2. Issue of two shares of Rs20 each for every five shares held in X Limited.
3. Discharge Rs1,00,000, 12% Debentures of X Limited at 10% Premium by issuing
13% Debentures in Y Limited.
4. Rs50,000 cash to creditors of X Limited in final settlement of their accounts
Determine the amount of Purchase Consideration.
Solution:
Calculation of Purchase Consideration:
Page 8 of 89
Example 6
The shareholders to get Rs10 cash for every share in X Limited (Shares in X Limited
is 40,000 shares of Rs10 each) and 5 shares of Rs10 each for every 4 shares held by X
Limited.
Solution:
Calculation of Purchase Consideration:
40,000
¿ X 5=50,000 Shares …
4
How to identify the Method of Purchase Consideration, Application for the given
problem?
Step 1
1. If the problem specifies the method to be adopted – adopt the method specified in the
problem.
2. If the method is not specified in the problem, but the amount of Purchase
Consideration is given, it is lump sum method and does not need any calculation.
3. When the payments made by Transferee Company to Transferor Companies is given,
with the statement “Balance in ……….” Then, “Net Assets Method” must be
adopted.
4. When the payments made by Transferee Company to Transferor Companies is given
liability wise or any other item wise without the statement “Balance in……” then,
“Net Payments Method” must be adopted.
Step 2:
Discharge of Purchase Consideration refers to the form in which, then purchase consideration
is discharged by the transferee company. Under Net Payments Method, calculation and
discharge of Purchase Consideration would be one and the same. Under Net Assets Method
and Lump Sum Method, based on the information in the problem, the mode of discharge
must be ascertained. When the problem is salient about the mode of discharge of purchase
consideration, it must be assumed that Purchase Consideration is discharged by issue of
equity shares of Transferee Company.
Page 9 of 89
Accounting entries in the Books of Transferor Company:
1. For transfer of various assets including cash at their book values;
Realization A/c…………………..Dr
To Concerned Asset A/c
Note: Cash is transferred to Realization Account only if it is taken over by the Transferee
Company, whereas all other assets are always transferred to Realization Account.
Page 10 of 89
Preference Share Capital A/c…….Dr
To Realization A/c
To Preference Shareholders A/c
8. For closing Realization Account
A. In case of profit;
Realization A/c………………….,Dr
To Equity Shareholders A/c
B. In case of loss;
Equity Shareholders A/c…………Dr
To Realization A/c
9. For transfer of share capital, reserves and profits
Equity Share Capital A/c……………Dr
Reserves Account…………………..Dr
Profit & Loss A/c……………………Dr
To Equity Shareholder’s A/c
10. For transfer of preliminary expenses, underwriting commission, discount on issue
of shares and debentures and Profit and Loss Account (loss) etc.,
Equity Shareholder’s Account ……Dr
To Preliminary Expenses A/c
To Underwriting Commission A/c
To Discount on issue of Shares & Debentures A/c
To Profit & Loss A/c
11. For the receipt of purchase consideration
Equity Shares in Transferee Company A/c…………Dr
Preference Shares in Transferee Company A/c…….Dr
Cash/Bank Account ………………………………..Dr
To Transferee Company A/c
12. For the final payment made to Preference Shareholders
Preference Shareholders A/c………………….Dr
To Cash/Bank A/c
To Shares in Transferee Company A/c
(In payment is made by distributing shares)
Note:
In case of Amalgamation in nature of merger, only share capital must be transferred to
equity shareholders account and all other items belonging to shareholders must be
transferred to realization account. In case of Amalgamation in the nature of purchase,
all items relating to equity shareholders must be transferred to the equity shareholders
account other than statutory reserves, which is to be transferred to realization account.
13. For the final payment made to Equity Shareholders
Equity Shareholders A/c………………………Dr
To Equity Shares in Transferee Company A/c
To Cash/Bank A/c
Note: When the Transferee Company issue debentures for discharge of Transferor Company
debentures, in the books of Transferor Company the debentures must be shown as
Page 11 of 89
“taken over” by Transferee Company, and later in the books of Transferee Company
the discharge must be recorded by way of entry for payment of liabilities (as per
requirement of AS-14).
Page 12 of 89
Goodwill A/c………………….Dr
To Bank A/c
4. For making payment to Debentures and other liabilities of transferor company
Debenture/Item of Liability (of Transferor Company)A/c….Dr
To Debenture A/c
To Share Capital A/c
To Cash A/c
The following are the Balance Sheets of Mahesh Limited and Suresh Limited as on
st
31 March, 2017.
Page 13 of 89
Profit & Loss A/c 75,000 50,000
13% Debentures
(@Rs100 each 50,000 35,000
Current Liabilities 65,000 50,000
9,90,000 6,60,000 9,90,000 6,60,000
Mahesh Limited takes over Suresh Limited on 1st April, 2017. Mahesh Limited discharges
the purchase consideration as below;
1. Issued 35,000 Equity Shares of Rs10 each at par to the Equity Shareholders of Suresh
Limited.
2. Issued 15%^ Preference Shares of Rs100 each to discharge the Preference
Shareholders of Suresh Limited at 10 % Premium.
The debentures of Suresh Limited will be converted into equivalent number of Debentures of
Mahesh Limited. The Statutory Reserves of Suresh Limited (Export Profit Reserve and
Investment Allowance Reserve) are to be maintained for 3 (three) more years.
You are required to show the Journal entries and Balance Sheet in the books of Mahesh
Limited (Transferee Company) under Amalgamation in the nature of merger method.
Solution:
Note:
When there is an Amalgamation in the nature of Merger (i.e., pooling of interest
method), all the assets and liabilities of Transferee Company becomes the assets and
liabilities (including General Reserve, Profit and Loss Account, Statutory Reserve,
Debentures etc.,) Transferee Company. Therefore all the assets and liabilities (including
General Reserve, Profit & Loss A/c and Statutory Reserves is transferred to Realization
Account in the Books of Transferor or Vendor Company.
Page 14 of 89
Furniture & Fittings A/c ………………..Dr 35,000
Investments A/c …………………………Dr 95,000
Inventory A/c…………………………… Dr 1,03,000
Sundry Debtors A/c ……………………..Dr 52,000
Cash & Bank Balance A/c ………………Dr 50,000
General Reserve A/c(bal fig)(capital loss)Dr 42,000
To 13% Debentures A/c 35,000
To Current Liabilities A/c 50,000
To Export Profit Reserve A/c 20,000
To Investment Allowance Reserve A/c 10,000
To Profit & Loss A/c 50,000
To Business Purchase A/c 5,37,000
(Being incorporation of assets, liabilities and
reserves)
Page 15 of 89
1,870, 15% Preference Shares of Rs 100 each 1,87,000
2,200, 14% Preference Shares of Rs100 each 2,20,000
Reserves & Surpluses
General Reserve 8,000
Export Profit Reserve 50,000
Investment Allowance Reserve 10,000
Profit & Loss Account 1,25,000
Non – Current Liabilities
Secured Loans
13% Debentures of Rs100 each 85,000
Unsecured Loans -
Current Liabilities 1,15,000
Total Equity and Liabilities 16,50,000
ASSETS
Non Current Assets
Fixed Assets
Land & Buildings 4,05,000
Plant & Machinery 4,95,000
Furniture & Fittings 92,500
Investments 2,29,000
Current Assets
Inventory 1,93,000
Sundry Debtors 1,24,500
Cash & Bank 1,20,000
Total Assets 16,50,000
Illustration No: 2 (Problem under Pooling of Interest in the nature of Merger Method
with Intercompany owing – with Statutory Reserve.
The following are the Balance Sheets of Sunlight Limited and Moonlight Limited as on 31 st
March, 2017.
Balance Sheet as on 31st March, 2017
(Rs in Lakhs)
Page 16 of 89
33,400 12,500 33,400 12,500
On 1st April, 2017, Moonlight Limited took over Sunlight Limited in an amalgamation
in the nature of merger. It was agreed that in discharge of consideration for the business,
Moonlight Limited would allot three fully paid equity shares of Rs10 each at par for every
two shares held in Sunlight Limited. It was also agreed that 12% Debentures in Sunlight
Limited would be converted 13% Debentures in Moonlight Limited of the same amount and
denominations. Expenses of Amalgamation amounting to Rs1 lakh were borne by Moonlight
Limited. All the bills receivables held by Sunlight Limited were Moonlight Limited’s
acceptances.
You are required to: Close the books of Sunlight Limited. Pass Journal Entries in the
books of Moonlight Limited and prepare Balance Sheet immediately after the merger.
Note: Foreign Project Reserve is a compulsory reserve to be maintained under “Income
Tax Act) by companies engaged in Foreign Project Business.
Solution:
15,500 15,500
Page 17 of 89
Dr Moonlight Limited Account (Rs in lakh) Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Realization A/c 9,000 By Equity Shares in 9,000
Moonlight Limited A/c
9,000 9,000
Page 18 of 89
recorded)
4 12% Debentures A/c ……………………Dr 1,000
To 13% Debentures A/c 1,000
(being conversion of 12% debentures of
Sunlight Limited discharged by issue of
13% Debentures of Moonlight Ltd)
5 General Reserve A/c…………………….Dr 1
To Bank A/c 1
(being amalgamation expenses incurred
recorded)
Note: The expenses of amalgamation is
adjusted against “General Reserve” at par
the requirement of “Pooling of Interest
Method”
6 Bills Payables A/c………………………..Dr 80
To Bills Receivables A/c 80
Page 19 of 89
When two or more existing companies are acquired by a newly formed company
(Amalgamation)
Japan Company is formed to take over Hiroshima Company Limited and Nagasaki Company
Limited for the following considerations;
1. Issue of 4,80,000 Equity Shares of Rs10 each of Japan Company Limited at par to the
equity shareholders.
2. Issue of 15% Preference Shares of Rs100 each of Japan Company Limited to
discharge the preference shares of Hiroshima Company Limited at 10% Premium.
Nagasaki Company Limited:
1. Issue of 3,50,000 equity shares of Rs10 each of Japan Company Limited at par, to the
equity shareholders.
2. Issue of 15% Preference Shares of Rs100 each of Japan Company Limited and
discharge the preference shareholders of Nagasaki Limited at 10% premium.
The debentures of Hiroshima Limited and Nagasaki Limited will be converted into equivalent
number of debentures of Japan Company Limited. The statutory reserve are to be maintained
for two more years.
Page 20 of 89
Close the books of Hiroshima Limited and Nagasaki Limited and show the opening
entries and balance sheet of Japan Company Limited on the assumption that the
amalgamation is the nature of merger.
Solution:
Page 21 of 89
To 14% Preference By Japan Company A/c 72,20,000
Shareholders A/c 2,20,000 (Purchase consideration)
By equity Shareholders A/c 2,00,000
(balancing fig)(loss)
1,01,20,000 1,01,20,000
72,70,000 72,70,000
Page 22 of 89
Particulars Amount (Rs) Particulars Amount (Rs)
To Realization A/c 53,70,000 By Equity shares in Japan 35,00,000
Company Limited
By 15% Preference Shares in 18,70,000
Japan Company Limited A/c
53,70,000 53,70,000
Dr Equity Shareholders Account (Rs in lakh) Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Equity Shares in Japan 35,00,000 By Equity Share Capital A/c 30,00,000
Company Limited A/c By Realization A/c 5,00,000
35,00,000
Dr 14% Preference Shareholders Account (Rs in lakh) Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To 15% Preference Shares in 18,70,000 By 14% Preference Share
Japan Company Limited A/c Capital A/c 17,00,000
By Realization A/c 1,70,000
(balancing figure)
18,70,000 18,70,000
Step 4: Opening Entries and Balance Sheet in the Books of Transferee Company
Page 23 of 89
To Profit & Loss A/c 12,50,000
To 13% Debentures A/c 8,50,000
To Sundry Creditors A/c 8,00,000
To Other Current Liabilities A/c 3,50,000
To Business Purchase A/c 1,25,90,000
(Being assets, liabilities and reserves of
Sunlight Limited incorporated recorded)
5 13% Debentures A/c …………………….Dr 8,50,000
To 13% Debentures (Japan Ltd)A/c 8,50,000
(being conversion of debentures of
Hiroshima Ltd and Nagasaki Ltd into the
debentures of Japan Ltd)
Page 24 of 89
Problem No 4: Problem on Amalgamation under Net Assets Methods with Statutory
Reserve under Pooling of Interest Method
Tall Limited and Small Limited have agreed to amalgamate and to form a new company
called Medium Limited which has taken over both the companies’ as per their balance sheets
give below;
Prepare ledger accounts in the books of Transferor Companies and opening entries in the
books of Transferee Company under: Amalgamation in the nature of Merger.
Assume that Development Rebate Reserve (Statutory Reserve) is continued in the Transferee
Company.
Solution:
Note:
1. Statutory Reserve must be treated like any other liability in the Realization Account in
the books of Transferee Company. In the books of Transferee Company, it is
Page 25 of 89
transferred to Amalgamation Adjustment Account to the extent of Statutory Reserve
and shown under Reserves and Surplus on the liability side and Miscellaneous
Expenses and Losses on the assets side.
2. Since the Statutory Reserve is to be maintained further, the reversal entry is not
required.
Step1: Calculation of Purchase Consideration
Since no details of payments made by Medium Company to Tall Company and Small
Company have been specified, and no lump sum amount of purchase consideration
has been given, “Net Assets Method” is used to calculate Purchase Consideration.
Page 26 of 89
To Stock A/c 90,000 By Bills Payables A/c 20,000
To Sundry Debtors A/c 80,000 By General Reserve A/c 1,50,000
To Bank A/c 30,000 By Profit & Loss A/c 50,000
By Medium Ltd (Purchase 5,00,000
Consideration)
8,00,000 8,00,000
Dr Medium Company Limited Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Realization A/c (Purchase 5,00,000 By Equity shares in Medium 5,00,000
Consideration ) Company Limited
5,00,000 5,00,000
15,00,000 15,00,000
Note: There is no profit or loss on realization
8,00,000 8,00,000
Page 27 of 89
Company Limited A/c
8,00,000 8,00,000
Page 28 of 89
Trade Creditors 1,10,000
Bills Payables 60,000
Total Equity and Liabilities 23,30,000
B. ASSETS
Non Current Assets
Fixed Assets
Land & Buildings 5,00,000
Plant & Machinery 4,00,000
Furniture & Fittings 1,00,000
Patents 1,50,000
Investments 6,50,000
Current Assets
Inventory 1,70,000
Sundry Debtors 2,10,000
Cash & Bank 1,20,000
Total Assets 23,30,000
PART - II
AMALGAMATION IN THE NATURE OF PURCHASE
A. When one or more existing companies are acquired by an existing company and the
Transferee Company continues with its existing identify (popularly known as
Absorption)
B. When two or more existing companies are acquired (merged) by a newly formed
company (popularly known as Amalgamation of Companies )
C. When an existing companies is acquired by a newly formed company(popularly
known as External Reconstruction of Companies)
Illustration No:5 (Problem on acquisition in the nature of Purchase with net payment
method of purchase consideration is calculated by Net Payment Method
The following is the Balance Sheet of Ashwini Company Limited on 31st March, 2015.
Page 29 of 89
Share Capital: 2,00,000 Land & Buildings 1,20,000
(Shares of Rs10 each) Plant & Machinery 1,50,000
Debentures 1,00,000 Work in Progress 30,000
Sundry Creditors 30,000 Stock 60,000
Reserve Fund 25,000 Furniture 2,500
Workmen Compensation Debtors 25,000
Fund 10,000 Cash at bank 12,500
Dividend Rebate Reserve 10,000 Cash in hand 100
Profit & Loss A/c 5,100
Depreciation Fund 20,000
(Land & Buildings)
4,00,100 4,00,100
The company is absorbed by Jaswant Company Limited on the above date. The
consideration for the absorption is the discharge of debentures at a premium of 5%, taking
over the trade liability and a payment of Rs7 in cash and one share of the face value of Rs5 in
Jaswant Company Limited (market value Rs8 per share) in exchange for one share in
Ashwini Company Limited. The cost of liquidation Rs500 is to be met by the purchasing
company. Calculate purchase consideration and the journal entries in the books of both the
companies, under Amalgamation in the nature of Purchase Method.
Solution
Step 2: Journal Entries in the Books of Ashwini Company Limited (Transferee Company)
Journal Entries
Page 30 of 89
2 Creditors A/c……………………………Dr 30,000
Debentures A/c…………………………Dr 1,00,000
Depreciation Fund A/c………………....Dr 20,000
To Realization A/c 1,50,000
(being transfer of liabilities to realization
including debentures)
3 Jaswant Company Limited A/c…………Dr 3,00,000
To Realization A/c 3,00,000
(Being purchase consideration due)
4 Cash A/c…………………………………Dr 1,40,000
Shares in Jaswant Company Ltd A/c……Dr 1,60,000
To Jaswant Company Ltd A/c 3,00,000
(being receipt of purchase consideration)
5 Jaswant Company Ltd A/c………………Dr 500
To Cash A/c 500
(being payment of realization expenses)
6 Realization A/c…………………………Dr 49,900
To Equity Shareholders A/c 49,900
(Being profit on realization transferred)
7 Cash A/c…………………………………Dr 500 500
To Jaswanth Com Ltd A/c
(being recovery of realization expenses)
8 Equity Share Capital A/c………………Dr 2,00,000
Reserve A/c……………………………Dr 25,000
Profit & Loss A/c………………………Dr 5,100
Dividend Rebate Reserve A/c……………Dr 10,000
Workmen Compensation Fund A/c……Dr 10,000
To Equity Shareholders A/c 2,50,100
(being transfer of share capital, reserve and
profits)
9 Equity Shareholders A/c…………………Dr 3,00,000
To Equity Shares in Jaswant Company Ltd 1,60,000
To cash A/c 1,40,000
(being final payment made to equity
shareholders)
Note: Dividend Rebate Reserve and Workmen Compensation Fund are accumulated profit,
transferred to Equity Shareholders Account.
Step 3: Journal Entries in the Books of Jaswant Company Limited (Transferee Company)
Journal Entries
Page 31 of 89
Furniture A/c…………………………….Dr 2,500
Debtors A/c……………………………..Dr 25,000
Cash at Bank A/c………………………Dr 12,500
Cash in Hand A/c……………………….Dr 100
Goodwill A/c(balfig)…………………….Dr 54,900
To Creditors A/c 30,000
To Debentures A/c 1,05,000
To Depreciation Fund A/c 20,000
To Business Purchase A/c 3,00,000
(being assets and liabilities are taken over)
3 Ashwini Company Limited A/c………….Dr 3,00,000
To Cash A/c 1,40,000
To Equity Share Capital A/c 1,00,000
To Share Premium A/c 60,000
(Being payment of purchase
consideration)
4 Goodwill A/c…………………………….Dr 500
To Cash A/c 500
(being payment of realization expenses of
Ashwini Company Limited)
5 Debentures A/c I(in Aswini Com)……….Dr 1,05,000
To Cash A/c 1,05,000
(Being discharge of debentures)
The following is the Balance Sheet of Weak Company Limited as on31st March, 2017.
Page 32 of 89
Pass necessary journal entries in the books of both the companies under
Amalgamation in the nature of Purchase Method.
Solution :
Calculation of Purchase Consideration (Net Payment Method)
Journal Entries
Page 33 of 89
To Strong Company Ltd A/c 1,000
(being recovery of realization expenses)
8 Equity Share Capital A/c………………Dr 3,00,000
Reserve A/c……………………………Dr 30,000
To Equity Shareholders A/c 3,30,000
(being transfer of share capital, reserve and
profits)
9 Equity Shareholders A/c…………………Dr 3,70,000
To Cash A/c 50,000
To Equity Shares in Strong Ltd 3,20,000
(being final payment made to equity
shareholders)
Illustration No: 7 (Problem on Acquisition in the nature of Purchase with Net Payment
Method of Purchase Consideration without statutory Reserve)
Page 34 of 89
Alpha Company Limited is absorbed by Beta Company Limited. The consideration being;
1. Assumption of liabilities
2. Discharge of debentures at a premium of 5% by the issue of 5% debentures in Beta
Company
3. A payment of cash of Rs 30 per share
4. To exchange 3 shares of Rs10 each in Beta Company Limited at an agreed value of
Rs15 per share, for every share in Alpha Company Limited.
Balance Shee33t of Alpha Company Limited as on 31st March, 2016
Pass journal entries to close the books of Alpha Company Limited together with
necessary ledger accounts, under amalgamation in the nature of Purchase
Consideration.
Solution :
Note: Only payment for the shareholders (Equity and Preferences) is taken for the purpose of
Purchase Consideration. Payment made for Debentures and Creditors are not considered
for calculation of Purchase Consideration. When purchasing company issues debentures for
discharge of vendor company debentures, in the books of vendor company the debentures
must be shown is “taken over| by purchasing company and credited to “Realization
Account” and later in the books of purchasing company, the discharge must be rewarded by
way of entry for exchange (as per requirement of AS – 14).
Step 1: Calculation of Purchase Consideration (Net Payment Method)
Payment to the Equity Shareholders:
Page 35 of 89
In the books of Alpha Company Limited (Vendor or Transferor Company)
Journal Entries
Page 36 of 89
To Patterns A/c 25,000 due)
To Investments A/c 50,000
To Stock A/c 10,60,000
To Trade Debtors A/c 4,50,000
To Bank A/c 3,50,000
To Equity Shareholders A/c 10,00,000
(Bal Fig) (Profit on
Realization A/c)
62,00,000 62,00,000
Dr Cash Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 3,50,000 By Realization A/c 3,50,000
To Beta Company Ltd A/c 18,00,000 By Equity Shareholders A/c 18,00,000
21,50,000 21,50,000
Illustration No: 8 (Problem on Acquisition the nature of purchase with net payment
method of purchase consideration without statutory reserve)
The assets of the Going Company Limited were purchased by the Surviving Company
Limited. The purchase consideration was as follows;
1. A payment in cash at Rs40 for every share in the Going Company Limited.
Page 37 of 89
2. A further payment in cash Of Rs110 for every debenture in the Going Company
Limited.
3. An exchange of 4 shares in the Surviving Company Limited of Rs50 each at the
market value of Rs80 for every share in the Going Company Limited.
The Balance Sheet of Going Company Limited as on 31st March, 2015 as follows;
Prepare the necessary ledger accounts in the books of Going Company Limited and opening
entries in the books of Surviving Company Limited, under the amalgamation in the nature of
purchase method.
Solution:
Page 38 of 89
Particulars Amount (Rs) Particulars Amount (Rs)
To Cash A/c 40,000 By Equity Share Capital A/c 2,00,000
To Shares in Surviving Ltd 3,20,000 By Reserves A/c 65,000
By Profit & Loss A/c 25,000
By Realization A/c (Profit) 70,000
3,60,000 3,60,000
Dr Cash Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 35,000 By Realization A/c 35,000
To Surviving Company Ltd 40,000 By Equity Shareholders A/c 40,000
A/c
75,000 75,000
Journal Entries
Page 39 of 89
3 Liquidator’s of Weak Limited A/c............Dr 3,60,000
To Cash A/c 40,000
To Equity Shares in Strong Ltd A/c 3,00,000
To Share Premium A/c(4,000X30) 1,20,000
(being payment made on behalf of purchase
consideration)
4 Debentures A/c I(Going Ltd)…….………Dr 1,10,000
To Cash A/c 1,10,000
(Being discharge of debentures)
Note: 1. Workmen savings bank account is a liability. Purchase Consideration is paid in
cash; therefore, it cannot be a case of amalgamation (or absorption) in the nature of merger.
Illustration No: 9 Problem on Acquisition in the nature of Purchase with net payment
method of purchase consideration without Statutory Reserve.
The balance sheet of Dark Limited as on 31st March, 2017 was as follows;
The business of the company is taken over by Bright Limited on that date;
Solution
Page 40 of 89
Payment to Equity Shareholders:
Page 41 of 89
To Cash A/c (Bal..fig) 75,000 distributed)
4,72,000 4,72,000
Dr Cash Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 2,000 By Realization A/c 2,000
To Bright Company Ltd A/c 80,000 By Realization A/c 5,000
By Equity Shareholders A/c 75,000
82,000 82,000
Note:
Illustration No: 10 (Problem on acquisition in the nature of purchase with net payment
method of purchase consideration with statutory reserve)
Show the necessary journal entries to record the above in the books of both the
companies under Purchase Method. Assume that Development Rebate Reserve will continue
for three more years in Transferee Company.
Solution:
Step 1: Calculation of Purchase Consideration (Net Payment Method)
Page 42 of 89
2. By Equity Shares:
80,000 Equity shares of Rs10 each at
an agreed value of Rs12.50 each 10,00,000
(80,000XRs12.50)
Total Purchase Consideration 20,00,000
In the Books of Akbar Company Limited (Transferor Company)
Journal Entries
Page 43 of 89
Journal Entries
Illustration No: 11 (Problem on Acquisition in the nature of purchase with net assets
method of purchase consideration without statutory reserve)
Everest Limited sells its business to Himalaya Company Limited as on 31st March, 2017. On
that date, it balance sheet was;
Himalaya Company Limited agreed to take over the assets (exclusive of cash and goodwill)
at 10% less than the books values, to pay Rs75,000 for Goodwill and to take over debentures.
The purchase consideration was to be discharged by the allotment of 1,500 shares of Rs100
each at a premium of Rs10 per share and the balance in cash. Cost of liquidation amounted
Page 44 of 89
to Rs3,000 met by Everest Company Limited. Show the necessary accounts in the books of
Everest Company Limited. Pass journal entries in the books of Himalaya Limited.
Solution:
Calculation of Purchase Consideration (Net Assets Method)
Mode of Payment:
Page 45 of 89
Limited A/c
1,65,000 1,65,000
Dr Cash Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 50,000 By Realization A/c 30,000
To Himalaya Company Ltd 80,000 By Realization A/c 3,000
A/c By Equity Shareholders A/c 97,000
1,30,000 1,30,000
Illustration No: 12 Problem on Acquisition in the nature of purchase with Net Assets
Method of Purchase Consideration without Statutory Reserve
The following is the Balance Sheet of Small Limited as on 31st March, 2017.
Page 46 of 89
Liabilities Amount (Rs) Assets Amount (Rs)
Share Capital: Goodwill 40,000
Equity Shares of Rs10 each Fixed Assets 1,65,000
fully paid 2,00,000 Current Assets 1,95,000
Profit & Loss Account 70,000
Debentures 1,00,000
Sundry Creditors 30,000
4,00,000 4,00,000
Big Limited agreed to take over the assets (exclusive of Goodwill, Fixed Assets of Rs40,000)
and Cash Rs10,000 included in Current Assets) at 10% less than book value and to discharge
the trade creditors to pay Rs60,000 for Goodwill.
The Purchase Consideration was to be settled by the allotment of 2,000 shares of Rs10 each,
Rs8 called up at a market value of Rs15 per share and the balance in cash. Liquidation
expenses amounted to Rs4,000.
1. Show the calculation of Purchase Consideration
2. Give the Journal Entries in the books of Small Limited
3. Opening entries in the books of Big Limited under business purchase method.
Solution:
Note: Since all the assets are not taken over at book value, it cannot be “Amalgamation in
the nature of merger” (i.e., pooling of interest method cannot be used).
Journal Entries
Page 47 of 89
To Fixed Assets A/c 1,65,000
To Current Assets A/c 1,85,000
(Being transfer of assets to
realization account)
2 Sundry Creditors A/c…………………….Dr 30,000
Debentures A/c………………..…………Dr 1,00,000
To Realization A/c 1,30,000
(being liabilities are transferred to realization
account)
3 Big Company Limited A/c…..…………Dr 3,09,000
To Realization A/c 3,09,000
(Being purchase consideration due)
4 Realization A/c…………………………Dr 4,000
To Cash A/c 4,000
(Being payment of realization expenses)
5 Cash A/c…………………………………Dr 40,000
To Realization A/c 40,000
(being realization of fixed assets not taken
over/ sold)
6. Realization A/c…………………………..Dr 1,00,000
To Cash A/c 1,00,000
(Being discharge of debentures not taken
over by the purchasing company)
7 Equity Shareholders A/c…………………Dr 15,000
To Realization A/c 15,000
(being loss on realization transferred)
8 Equity Share Capital A/c………………Dr 2,00,000
Profit & Loss A/c………………………..Dr 70,000
To Equity Shareholders A/c 2,70,000
(Being transfer to share capital, profit and
loss account etc.,)
9 Cash 9,000
A/c………………………………….Dr 3,00,000
Equity Shares in Big Company Ltd A/c…Dr 3,09,000
To Big Company Limited A/c
(being purchase consideration received)
10 Cash 45,000
A/c………………………………….Dr 45,000
To Equity Shares in Big Company
A/c
(being sale of sufficient shares for
discharging of debentures not taken over)
11 Equity Shareholders A/c…………………Dr 2,55,000
To Equity Shares in Big Company A/c 2,55,000
(Being final payment made to equity
shareholders)
Dr Realization Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
Page 48 of 89
To Goodwill A/c 40,000 By Sundry Creditors A/c 30,000
To Fixed Assets A/c 1,65,000 By Debentures A/c 1,00,000
To Current Assets A/c 1,85,000 By Big Company Ltd A/c 3,09,000
To Cash A/c (realization exp) 4,000 By Cash A/c (fixed assets) 40,000
To Cash A/c (debentures) 55,000 By Equity Shareholders A/c 15,000
To Shares in Big Company 45,000 (loss)
4,94,000 4,94,000
Dr Cash Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 10,000 By Realization A/c (exp) 4,000
To Realization A/c 40,000 By Realization A/c 1,00,000
To Big Company Ltd A/c 9,000 (payment to debentures)
To Equity Shares in Big
Company Limited A/c 45,000
(balancing figure)
1,04,000 1,04,000
Journal Entries
Page 49 of 89
Illustration No: 13 (Problem on Acquisition in the nature of Purchase with Net Assets
Method of Purchase Consideration without Statutory Reserve)
The Balance Sheet of Novelty Company as on 31st March, 2017 was as follows;
This company was agreed to be purchased by Marvel Company Limited on the following
terms and conditions;
1. Marvel Company Limited to acquire all assets at book value less 10% except cash,
which is retained in the Novelty Company. The goodwill is to be valued on the
following lines;
A. The goodwill is to be valued at 4 years purchase of the excess of average profits of 5
years over 8% of the combined share capital and reserve fund.
2. Marvel Company Limited to take over creditors at 5% discount.
3. The Purchase Consideration to be paid as to Rs1,50,000 in cash and the balance in
shares of Rs10 each, valued at Rs12.50 each.
4. The average profits for the last five years is Rs30,100, the expenses of realization are
Rs4,000.
Prepare the necessary ledger accounts in the books of Novelty Company Limited and
Journal Entries in the Books of Marvel Company Limited.
Solution:
Note:
1. Since all the assets are not taken over at book values by the transferee company, it
cannot be amalgamation in the nature of merger (i.e., pooling of interest method
cannot be used).
Calculation of Purchase Consideration:
This problem states that purchase consideration should be paid up to Rs1,50,000 in
cash and balance in shares. Hence, Net Assets Method of calculating Purchase Consideration
must be adopted.
Calculation of the Value of Goodwill:
Page 50 of 89
reserve fund (2,00,000+20,000 =
Rs2,40,000*8/100)
Excess 12,500
Goodwill = 4 Years of Purchase of Excess
= 4 X Rs12,500
= Rs50,000
Calculation of Purchase Consideration (Net Asset Method)
Dr Realization Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Goodwill A/c 35,000 By Loan from Rao A/c 40,000
To Buildings A/c 85,000 By Creditors A/c 80,000
To Machinery A/c 1,60,000 By Marvel Company A/c 3,02,500
To Stock A/c 55,000 (purchase consideration)
To Debtors A/c 65,000 By Equity Shareholders A/c 21,500
To Bank A/c (Rao’s loan) 40,000 (loss, balancing figure)
To Bank A/c (Realization ex) 4,000
4,44,000 4,44,000
Page 51 of 89
By Bank A/c
3,02,500 3,02,500
Dr Bank Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Balance B/d 34,000 By Debenture Holders A/c 1,00,000
To Marvel Company Ltd A/c 1,50,000 By Realization A/c(Rao’s loan) 40,000
By Realization A/c (Expenses) 4,000
By Equity Shareholders A/c 40,000
1,84,000 1,84,000
Note:
1. Loan of Rao is not taken over and hence has been discharged by paying cash.
2. Debentures are not taken over. Hence, they are discharged by paying cash. The
treatment can also be given turnover Realization Account like any other liability not
taken over.
Journal Entries
Page 52 of 89
2 Goodwill A/c………..…………...............Dr 50,000
Buildings A/c….……………………… Dr 76,500
Machinery A/c….………………………Dr 1,44,000
Stock A/c………………………………...Dr 49,500
Debtors A/c……………………………..Dr 58,500
To Creditors A/c 76,000
To Business Purchase A/c 3,02,500
(being assets and liabilities are taken over)
3 Liquidator’s of Novelty Limited A/c........Dr 3,02,500
To Cash A/c 1,50,000
To Equity Shares Capital A/c 1,22,000
To Share Premium A/c( 30,500
(being payment made on behalf of
purchase consideration)
Illustration No: 14 (Problem on Amalgamation in the nature of Purchase under the net
payments method with Statutory Reserve)
Given below is the Balance Sheet of two companies as on 31st March, 2015.
Page 53 of 89
1. One share of Rs10 each fully paid in the new company in exchange for every 3 shares
in Bhim Limited and Rs5,000 in cash.
2. The debenture holders were to be allotted such debentures in the New Company
bearing interest at 7% as would bring the same amount of interest.
The new company took over all the assets and liabilitie4s of the two companies.
Development Rebate Reserve is to be maintained for 2 more years. Record the entries
in the books of Ayodhya Limited go give effect to the above arrangements. Also
draw the opening journal entries and Balance Sheet after amalgamation in the books
of Transferee Company under amalgamation in the nature of purchase method.
Solution:
Note:
Only payment for the shareholders (Equity and Preference) is taken for the purpose of
Purchase Consideration. Payment made for Debentures and Creditors are not considered
for calculation of Purchase Consideration. When purchasing company issues debentures for
discharge of vendor company debentures, in the books of vendor company the debentures
must be shown is “taken over” by purchasing company and credited to “Realization
Account” and later in the books of purchasing company, the discharge be rewarded by way
of entry for exchange (as per requirement of AS-14).
Note: As the development rebate reserve is to be maintained for 2 more years, it is treated as
Statutory Reserve.
In the Books of Ram Limited (Transferor Company)
Page 54 of 89
Date Particulars LF No Debit (Rs) Credit (Rs)
1 Realization A/c…………………………Dr 21,78,000
To Goodwill A/c 1,50,000
To Freehold Premises A/c 4,00,000
To Machineries A/c 3,50,000
To Stock A/c 6,82,000
To Debtors A/c 2,58,500
To Bank A/c 3,37,500
(Being transfer of assets to realization
account)
2 8%Debentures A/c………………..……...Dr 3,50,000
Development Rebate Reserve A/c………Dr 27,850
Sundry Creditors A/c……………………Dr 30,850
To Realization A/c 4,07,850
(being liabilities are transferred to realization
account)
3 Ayodhya Company Limited A/c…..…….Dr 18,10,000
To Realization A/c 18,10,000
(Being purchase consideration due)
4. Equity Shares in Ayodhya Limited A/c….Dr 18,00,000
Cash A/c…………………………………Dr 10,000
To Ayodhya Limited 18,10,000
(being purchase consideration received)
5 Realization A/c…………………………Dr 39,850
To Equity Shareholders A/c 39,850
(being profit on realization transferred)
6 Equity Share Capital A/c……..…………Dr 15,00,000
Share Premium A/c……………………..Dr 4,500
General Reserve A/c……………………..Dr 1,00,000
Profit & Loss A/c………………………Dr 1,65,650
To Equity Shareholders A/c 17,70,150
(Being transfer to share capital, premium,
profit and loss account etc.,)
7 Equity Shareholders A/c…………………Dr 18,10,000
To Equity Shares in Ayodhya Ltd A/c 18,00,000
To cash A/c 10,000
(Being final payment made to equity
shareholders)
Journal Entries
Page 55 of 89
To Liquidators of Bhim Company Ltd 1,35,000
(being purchase consideration due)
2 Freehold Premises A/c…………………...Dr 5,80,000
Machineries A/c………………………….Dr 4,50,000
Stock A/c………………………………...Dr 8,44,000
Debtors A/c………………………………Dr 3,53,500
Bank A/c…………………………………Dr 3,37,500
Goodwill A/c……………………………Dr 96,300
To 8% Debentures A/c 4,80,000
To Sundry Creditors A/c 2,30,000
To Bank Overdraft A/c 6,000
To Business Purchase A/c 19,45,000
(being assets and liabilities are taken over)
Amalgamation Adjustment A/c………….Dr 84,500
To Development Rebate Reserve A/c 84,500
(being statutory reserve incorporated
recorded)
4 Liquidator’s of Ram Limited A/c..............Dr 18,10,000
Liquidator’s of Bhim Limited A/c……….Dr 1,35,000
To Cash A/c 19,30,000
To Equity Shares Capital A/c 15,000
(being payment made on behalf of purchase
consideration)
5 8% Debentures A/c………………………Dr 4,80,000
To 7% Debentures A/c 4,80,000
(being debentures discharged)
Page 56 of 89
Machineries 4,50,000
Investments -
Amalgamation Adjustment Account 84,550
Current Assets
Inventory 8,44,000
Sundry Debtors 3,53,500
Cash & Bank 3,22,500
Total Assets 27,30,850
Illustration No: 15 (Problem on Amalgamation in the nature of Purchase under the Net
Payments Method with Statutory Reserve)
Ganges Limited and Indus Limited doing business in the same field, decided to amalgamate
to avoid unnecessary competition and secure in product and marketing. Following are the
Balance Sheets as on 31stMarch, 2017.
The amalgamation was effected on 1st April, 2017. The Purchase Consideration payable by
the new company Himalaya Company Limited was as follows;
1. Equity Shareholders to get one equity share of Rs10 each in Himalaya Limited,
valued at Rs12 per share for every equity share in Ganges Limited.
2. 8%Preference Shareholders to get 10% Preference Shares in Himalaya Limited, equal
to their claim.
Page 57 of 89
3. 10% Debenture holders to get sufficient 12.5%Debentures in Himalaya Limited, so as
to get the same amount of interest as they were getting in Ganges Limited.
For Indus Limited:
1. 4 Equity Shares of Rs10 each in Himalaya Limited, valued at Rs12 per share for every
5 Equity shares in Indus Limited.
2. 8% Preference Shareholders to get 90% of their claim in 10% Preference Shares in
Himalaya Limited
3. 8% Debenture holders to get sufficient 12.5% Debentures in Himalaya Limited so as
to get the same amount of interest as they were getting in Indus Limited.
Himalaya Limited took over all the assets and liabilities of both the companies
at their book values except Land and Buildings, Plant and Machinery and Stock of
Ganges Limited, which were taken over at Rs18,50,000, Rs3,20,000 and Rs2,80,000
respectively and investments of Indus Limited at Rs16,000. The liquidation expenses
of Ganges Limited came to Rs13,000 and that of Indus Limited to Rs9,000. Balance
of Cash and Bank balance was transferred to Himalaya Limited.
The authorised capital of Himalaya Limited is 2,50,000 Equity Shares of Rs10
each and 1,00,000, 10% Preference Shares of Rs10 each. Export Profit Reserve
(Statutory Reserve) is to be maintained for three more years.
Prepare Purchase Consideration Statement, close the books of Ganges Limited
and Indus Limited and Prepare the Opening Balance Sheet of Himalaya Limited under
the amalgamation in the nature of purchase.
Solution:
Note: Workmen’s Savings Bank Account is a liability.
Since payments are made to each item of liability are specifically given in the problem, “Net
Payments Method” of Purchase Consideration must be adopted to calculate Purchase
Consideration.
Page 58 of 89
(Rs5,00,000/10X4/5XRs12) 4,80,000
2. Payment to Preference Shareholders;
In 10% Preference Shares of
Himalaya Limited (90% of 2,70,000
Rs3,00,000)
Total Purchase Consideration 7,50,000
Discharge of Purchase Consideration:
Dr Realization Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Land & Buildings A/c 15,30,000 By 10% Debentures A/c 5,00,000
To Plant & Machinery A/c 4,80,000 By 8% Debentures A/c\ -
To Furniture & Fittings A/c 30,000 By Workmen’s Savings Bank 1,30,000
To Investments A/c 20,000 By Export Profit Reserve A/c 36,000
To Stock A/c 3,05,000 (Statutory Reserve)
To Sundry Debtors A/c 1,25,000 By Other Liabilities A/c 2,50,000
To Bills Receivables A/c 19,000 By Himalaya Limited A/c 17,00,000
To Cash and Bank A/c 61,000 (Purchase Consideration)
(see note)
To Bank A/c (expenses) 13,000
To Equity Shareholders A/c 33,000
(bal fig, Profit)
26,16,000 26,16,000
Page 59 of 89
To Realization A/c -
(Balancing Figure)
5,00,000 5,00,000
Dr Realization Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Goodwill A/c 1,00,000 By 10% Debentures A/c -
To Land & Buildings A/c 8,10,000 By 8% Debentures A/c 2,50,000
To Plant & Machinery A/c 2,40,000 By Workmen’s SB A/c -
To Furniture & Fittings A/c 26,000 By Other Liabilities A/c 3,14,000
To Investments A/c 10,000 By Himalaya Company A/c 7,50,000
To Stock A/c 1,87,000 (Purchase Consideration)
To Sundry Debtors A/c 69,000 By 8% Preference 30,000
To Bills Receivables A/c 11,000 Shareholders A/c (3,00,000 –
To Cash & Bank A/c 2,70,000)
(see note) 29,000 By Equity Shareholders A/c 1,47,000
To Bank A/c (Expenses) 9,000 (Balancing Figure) (loss)
14,91,000 14,91,000
Page 60 of 89
Particulars Amount (Rs) Particulars Amount (Rs)
To 10% Preference Shares in By Balance B/d 3,00,000
Himalaya Limited A/c 2,70,000
To Realization A/c 30,000
(Balancing Figure)
3,00,000 3,00,000
Dr Equity Shareholders Account Cr
Particulars Amount (Rs) Particulars Amount (Rs)
To Miscellaneous Expenses 33,000 By Balance B/d 5,00,000
A/c By Reserve Fund A/c 1,10,000
To Equity Shares in By Profit & Loss A/c 50,000
Himalaya Company Ltd A/c 4,80,000
To Realization A/c 1,47,000
6,60,000 6,60,000
Note: Cash and Bank Balance is transferred to Himalaya Company Limited, after setting
aside for expenses. So, amount of cash and bank balance to be transferred to realization
account is calculated as follows;
Rs 50,000 X 100
=Rs 4,00,000
12.5
Page 61 of 89
From Indus Company Limited
Rs 20,000 X 100
=Rs 1,60,000
12.5
Journal Entries
Page 62 of 89
To 12.5% Debentures A/c 5,60,000
(being debentures discharged)
Page 63 of 89
C. WHEN AN EXISTING COMPANIES ARE ACQUIRED BY A NEWLY FORMED
COMPANY (POPULARLY KNOWN AS EXTERNAL RECONSTRUCTION OF
COMPANIES)
Pavani Company Limited after a series of heavy losses resolve to go into voluntary
liquidation and to reconstruct by means of a new company under the name of New Pavani
Company Limited, on the date of reconstruction the Balance Sheet of Pavani Company
Limited as follows;
Solution:
Page 64 of 89
discharge must be rewarded by way of entry for exchange ( as per requirement of
AS14)
Payment to the Shares of New Pavani Company
Page 65 of 89
recorded)
8 Shares in New Pavani Company A/c…….Dr 7,00,000
Bank A/c…………………………………Dr 1,00,000
To New Pavani Company A/c 8,00,000
(being purchase consideration received
recorded)
9 Shareholders A/c…………………………Dr 7,00,000
To Shares in New Pavani Company 7,00,000
(being purchase consideration discharged
recorded)
10 Shareholders A/c…………………………Dr 45,000
To Bank A/c 45,000
(being balance paid recorded)
Opening entries and Balance Sheet in the books of Transferee Company
In the Books of New Pavani Company (Transferee Company)
Journal Entries
Page 66 of 89
2,80,000 Equity Shares @ Rs5 each 14,00,000
Current Assets
Stock A/c 91,140
Sundry Debtors 1,09,100
Bank Balance 6,03,590
The creditors and shareholders’ are having agreed upon a scheme of reconstruction the
Unsound Company Limited went into voluntary liquidation. The Balance Sheet as on 31 st
March, 2015 as follows;
1. That a new company called Sound Company Limited be formed with a share capital
of Rs5,00,000 in 50,000 shares of Rs10 each to take over from the above company
and debtors at 20% less than the book value, factor buildings and plant at Rs77,000
and Rs1,00,000 respectively.
Page 67 of 89
2. The Debenture holders were to be satisfied by the issue of 9% mortgage debentures of
Rs1,05,000 in Sound Company Limited in exchange for the old debentures.
3. The trade creditors agreed to receive Rs35,000 from Sound Company in full
satisfaction of their claims.
4. The shareholders agreed to receive 25,000 shares of Rs10 each, credited with Rs5 per
share with a cal of Rs2.50 per share to be made forthwith.
5. The Bank balance was utilised in payment of reconstruction cost.
Pass journal entries to close the Books of Unsound Company and also the opening
entries in the Books of Sound Company Limited assuming that the call made on the
shareholders was duly received.
Solution:
Note: Only payment for the shareholders (Equity and Preference) is taken for the purpose of
Purchase Consideration. Payment made for debentures and creditors are not considered for
calculation of purchase consideration. When purchasing company issues debentures for
discharge of vendor company debentures, in the books of vendor company, the debentures
must be shown is “taken over” by purchasing company and credited to “Realization
Account”, and later in the books of purchasing company, the discharge must be rewarded by
way of entry for exchange (as per requirement of AS14).
Calculation of Purchase Consideration:
Payment made to each item of liability is specifically given in the problem. Hence, “Net
Payment Method” of calculating purchase consideration must be adopted.
Payment to the Shareholders:
Journal Entries
Page 68 of 89
(Being transfer of assets to
realization account)
2 8% Debentures A/c……………………….Dr 1,00,000
Sundry Creditors A/c……………………..Dr 40,000
Depreciation Fund A/c……………………Dr 27,000
To Realization A/c 1,67,000
(being liabilities are transferred to realization
account)
3 Share Capital A/c ………………………Dr 2,50,000
To Shareholders A/c 2,50,000
(being transfer entry)
4. Shareholders A/c…………………………Dr 75,000
To Profit & Loss A/c 75,000
(being transfer entrty)
5 Sound Company A/c…………………….Dr 1,25,000
To Realization A/c 1,25,000
(being purchase consideration due recorded)
6 Shares in Sound Limited A/c…………….Dr 1,25,000
To Sound Company Ltd A/c 1,25,000
(being purchase consideration received)
7 Shareholders A/c…………………………Dr 1,25,000
To Shares in Sound Ltd A/c 1,25,000
(being discharge recorded)
8 Realization A/c…………………………..Dr 2,000
To Bank A/c 2,000
(being reconstruction expenses paid
recorded)
9 Shareholders A/c…………………………Dr 50,000
To Realization A/c 50,000
(being loss on realization transferred
recorded)
Journal Entries
Page 69 of 89
Sundry Debtors A/c……………………...Dr 48,000
To 8% Debentures A/c 1,05,000
To Sundry Creditors A/c 35,000
To Business Purchase A/c 1,25,000
(being assets and liabilities taken over,
incorporated recorded)
4 8% Debentures (of Unsound Ltd) A/c…Dr 1,05,000
To 9% Mortgage Debentures A/c 1,05,000
(being exchange recorded)
5 Creditors A/c……………………………..Dr 35,000
To bank A/c 35,000
(Being discharge of creditors recorded)
6 Bank A/c…………………………………Dr 35,000
To Share Capital A/c 35,000
(being Rs2.50 per share received in partly
paid shares, recorded)
EXERCISES
Section – A Type Questions
1. What is Amalgamation?
2. Differentiate between Amalgamation and Absorption?
3. State any four objectives of Amalgamation?
4. How do you treat the excess of net assets over purchase price of the business taken
over?
5. Mention any four examples of statutory reserve
6. What is external reconstruction?
7. State any two objectives of Absorption or Acquisition?
8. How do you treat the liabilities not taken by the Transferee Company under
amalgamation in the nature of purchase?
9. Mention any four ledger accounts opened in the books of Transferor Company under
amalgamation in the nature of purchase
10. What is the journal entry for the payment of liquidation expenses in the books of
Transferor Company?
11. Differentiate between Amalgamation and External Reconstruction?
12. Differentiate between Absorption and External Reconstruction?
13. What is meant by Purchase Consideration?
14. List the different methods of calculating Purchase Consideration?
15. What is Net Assets?
16. What is the journal entry for showing Purchase Consideration due, in the books of
Transferor Company and Transferee Company?
17. State the different types of amalgamation
18. Mention the different methods of accounting for amalgamation?
19. State the ledger accounts required to be prepared, while closing the books of
Transferor Company
20. Mention the different methods of accounting for Amalgamation
Page 70 of 89
SECTION – B TYPE QUESTIONS
21. Bring out the differences between the two methods of accounting for Amalgamation
22. List the steps involved in closing the books of Transferor Company in the case of
Amalgamation.
23. What are the opening entries in the books of Transferee Company?
24. What are the differences between amalgamation and external reconstruction?
25. As per AS-14, state the conditions of amalgamation in the nature of a merger.
26. Write a note on amalgamation in the nature of purchase.
27. List the steps involved in closing the books of Transferor Company in case of
acquisition of company briefly.
28. Balance Sheet of Mahendra Limited show the following on 31st March, 2016
1,00,000 Equity Shares of Rs10 each fully paid Rs10,00,000
50,000 5% Preference Shares of Rs10 each fully paid Rs5,00,000
6% Debentures Rs5,00,000
Narendra Limited acquired Mahendra Limited on the same date and agreed to pay the
following;
A. 50,000 Equity Shares of Rs10 each at Rs12, 30,000, 8% Preference Shares of
Rs10 each and 78% Debentures to the extent of Rs2,00,000 to the equity
shareholders of Mahendra Limited.
B. 30,000 Equity Shares of Rs10 at Rs12 each and 20,000, 8% Preference Shares of
Rs10 each to the 5% Preference Shareholders of Mahendra Limited.
Calculate the Purchase Consideration.
29. Calculate the purchase consideration
A. Total assets at book value Rs 1,25,000
B. Assets taken over at 10% less than the book values
C. Total liabilities Rs50,000
D. Liabilities not taken over Rs12,500
E. Liquidation expenses Rs2,500 is to be borne by the transferee company
30. Calculate the amount of purchase consideration
A. Cash payment of Rs50,000
B. Issue of 80,000 Equity Shares of Rs10 each fully paid at Rs15 per share
C. Issue of 50,00 Preference Shares of Rs10 each Rs6 per share paid up
D. Issue of 30,000 Debentures of Rs10 each at a discount of 10%
31. Write the journal entries for settlement of purchase consideration in the books of
transferee company from the following details;
Purchase Consideration Rs5,00,000, settled by issue of equity shares of Rs100 each at
a premium of 25%.
32. Calculate the amount of Purchase Consideration;
A. A cash payment of Rs25,000
B. Issue of 40,000 equity shares of Rs10 each fully paid at Rs15 per share
C. Issue of 25,000 preference shares of Rs10 each, Rs6 per share paid up.
D. Issue of 15,000 debentures of Rs10 each at a discount of 10%.
And also make the journal entries in the books of transferee company.
33. Calculate the purchase consideration from the following;
Page 71 of 89
A. Value of assets as per the Balance Sheet Rs25,12,750
B. Agreed value of assets taken over Rs18,21,570
C. Liabilities as per the balance sheet R23,21,570
D. Liabilities not taken over Rs21,570
34. Bindu Limited was agreed to be acquired by Sindu Limited as on 31 st March, 2017 on
this date the balance sheet of Bindu Limited was as follows;
Sindhu Limited agreed to acquire fixed assets at 10% more than the book values, but
current assets were valued only Rs1,50,000. The purchase consideration was paid
50% in shares of Rs10 each and balance in cash.
Determine purchase consideration and also show the discharge of purchase
consideration.
35. Pink Limited and Rose Limited decided to amalgamate their business and form a new
company called Rose Pink Limited, their Balance Sheets on the date of amalgamation
were as follows;
Page 72 of 89
4. The authorised capital of Rose Pink Limited was Rs20,00,000 in equity shares of
Rs10 each
Show the opening entries in the books of Rose Pink Limited.
36. Following is the Balance Sheet of Geetha Limited as on 31st March, 2017.
Seethe Limited acquires the business of Geetha Limited as at the above date and
agrees to discharge the purchase consideration as under;
1. Cash payment of Rs2 per share.
2. Issue of sufficient number of equity shares of Rs10 each at a premium of 100%
for the balance.
Calculate the purchase consideration and state the number of equity shares issued
assuming that fixed assets are valued at Rs27,50,000 and current assets at
Rs4,50,000.
37. Following are the Balance Sheets of Gold spot Company Limited and Limca
Company Limited as at 31st March, 2017.
Gold Spot Limited and Limca Limited agreed to amalgamate their business and for a
new company called Citra Limited. The assets f both the companies are valued as
follows;
Fixed assets 25%more\
Stock 15%less and
Debtors 10% less
The purchase consideration is discharged by the issue to both companies, sufficient
number of equity shares of Rs10 each in Citra Limited, at an agreed value of Rs12.50
per share.
Page 73 of 89
Calculate the purchase consideration and state the number of equity shares issued to
each company.
38. Following is the Balance Sheet of Ever Growing Limited as on 31st March, 2017.
Ever Growing Company Limited is liquidated and a new company called Fast
Growing Company Limited is formed. The Land & Buildings and Plant & Machinery
are re valued at Rs 1,75,000 and Rs40,000 respectively.
Ever Growing Company Limited realized stock and debtors at Rs45,000 and
discharged creditors at 5% discount. Liquidation expenses came to Rs1,500.
Assuming that the purchase consideration is discharged by the issue of equity shares
in new company prepare;
1. Realization Account
2. Fast Growing Company Limited Account
3. Equity Shareholders Account in the books of Ever Growing Company Limited.
39. Calculate the Purchase Consideration
Total assets at book values Rs5,00,000
Assets are taken over at 10% less than book values
Total liabilities Rs2,00,000
Liabilities not taken over Rs50,000
Liquidation expenses of Rs5,000 is to be borne by the Purchasing Company.
40. Delight Company Limited was acquired by Enlighten Company Limited
The share capital of Delight Limited was 4,000 shares of Rs100 each
Enlighten Company issued 2 shares of Rs60 each at Rs65 per share and also agreed to
pay Rs2 per share in cash to the shareholders of Delight Limited in exchange for one
share in Delight Limited.
Delight Limited sold in the open market ¼ of the shares received from Enlighten
Limited at the average rate ofRs63 per share.
A. Give the statement of Purchase Consideration
B. Give the Journal Entries affecting the sale of Share in Books of Delight Limited.
41. Mobile Phone Limited absorbs Land Phone Limited by issuing 4 equity shares of
Rs10 each at a premium of 10% for every 2 shares in Land Phone Limited. The share
Capital of Land Phone Limited was 16,000 shares of Rs10 each. Land Phone Limited
held 6,000 shares in Mobile Phone Limited. Calculate the Purchase Consideration.
42. United Limited agreed to take over Bharath Limited from 31st December, 2017.
The paid up capital of Bharath Limited was 12,000 shares of Rs50 each. The
Purchase price was discharged by the allotment to the shareholders of the vendor
company of the share of Rs100 (Rs90 pad up) of the United Limited for every two
Page 74 of 89
shares in Bharath Limited. Shareholders of 100 shares did not agree for Absorption.
These dissentient shareholders are paid out at Rs70 per share.
Calculate the Purchase Consideration and pass journal entries for payment made to
dissentient shareholders and close their accounts.
43. The following is the Balance Sheet of Rapid Company Limited
Transparent Company Limited agreed to take over the business of Rapid Company
Limited. The shareholders of Rapid Limited agreed to accept shares of Transparent
Company Limited on the basis that the share of Transparent Company Limited were
worth Rs12.50 and that of Rapid Company Limited worth Rs5 each, which is taken as
the basis for calculating Purchase Consideration.
The purchasing Company took over fixed and floating assets only. Trade liabilities
were not taken over. Calculate the Purchase Consideration and give the Revised
Value of Assets.
44. The following is the financial position of Sweet Limited and Spicy Limited on 31 st
March, 2015.
The two companies agreed to amalgamate to form a new company called Bitter
Company Limited. The authorised capital of Bitter Company Limited is 1,00,000
Page 75 of 89
equity shares of Rs10 each. The assets of Sweet Limited are taken over at a reduced
valuation of 10% with the exception of Land and Buildings which are accepted at
book values.
Both the companies to receive 5% of the valuation of their respective business as
goodwill. The entire purchase price is to be paid by Bitter Company Limited in fully
paid shares. In return for debentures in Sweet Limited, debentures of the same
amount and denomination are to be issued by Bitter Limited. Calculate the Purchase
Consideration and Prepare opening Balance Sheet of Bitter Company Limited.
45. National Company Limited and Regional Company Limited carrying on similar
business decided to amalgamate and a new company International Company Limited
is to be formed to take over the assets and liabilities of both the companies and it is
agreed that fully paid equity shares of Rs100 each shall be issued b the new company
to the value of net assets of each of old companies.
46. On 31st March, 2017 the Balance Sheet of Ajantha Limited was as follows;
Ajantha Limited was to be acquired by Ellora Limited on the following terms and
conditions;
1. Ellora Limited to take over the Assets (Except Bank) and the liabilities at 10%^
less than the book values.
2. The consideration is to be discharged by Ellora Limited in the form of equity
shares of Rs10 per share at a premium of Rs5 per share. Show ledger accounts in
the books of Ajantha Limited and give journal entrie3s in the books of Ellora
Limited.
Page 76 of 89
47. Reddy & Reddy Company plans for external reconstruction to come out to huge
financial disorders. The Balance Sheet of the company as on 31 st March, 2017 was as
follows;
Page 77 of 89
Bank Overdraft - 16,000 Debtors 24,000 14,000
Profit & Loss A/c - 11,400
1,62,000 1,12,000 1,62,000 1,12,000
The tangible assets are taken over at book values and goodwill of Vikas Limited is
to be valued at Rs24,000 while that of Mohith Limited is valueless. Prepare necessary
ledger accounts in the books of Vikas Limited and Mohith Limited as on the date.
49. On 31st March, 2017, the Balance Sheet of Mohan Limited was as follows;
The company went into voluntary liquidation and a new company called Sadanand
Limited was formed. The scheme of reconstruction is as under;
1. The authorised capital of Sadanand Company is 10,00,000 consisting of 1,00,000
shares of Rs10 each.
2. The new company to take over the assets at their book values and discharge 10%
debentures by the issue of equal number of 8% debentures.
3. The creditors to be discharged by the issue of 4,000 Equity shares of Rs10 each in
full settlement of their claims.
4. The entire purchase consideration is to be discharged by the issue of sufficient
number of equity shares of Sadanand Company Limited.
5. Liquidation expenses of Anand Limited Rs3,000 to be met by Sadanand Limited.
Prepare Realization A/c and Equity Shareholders A/c in the books of Andand
Limited and Balance Sheet in the books of Sadanand Limited.
Page 78 of 89
51. Knighthood Limited Pride Limited carrying on similar business decided to
amalgamate and a new company Emperor Limited is to be formed to takeover assets
and liabilities of both the companies and it is agreed that fully paid equity shares of
Rs100 each shall be issued by the new company to the value of net assets of each of
the old companies;
All tangible assets are taken over at book values and goodwill of Knighthood Limited
is to be valued at Rs12,000 while that Pride Limited is value less. You are required to
prepare the necessary ledger accounts in the books of Knighthood Limited and
Amalgamated Balance Sheet in the books of Emperor Limited.
52. Following is the Balance Sheet of Amar Limited as on 31st March, 2017.
Amar Limited is liquidated and a new company called Akbar Limited is formed. The
new company takes over only the fixed assets and 12% Debentures of Amar Limited.
The Land and Buildings and Plant and Machinery are re valued at Rs1,75,000 and
Rs40,000 respectively. Amar Limited realized stock and debtors at Rs45,000 and
discharged creditors at 5% discount, liquidation expenses came to Rs1,500.
Assuming that the purchase consideration is discharged by the issue of equity shares
in Akbar Limited. Prepare necessary ledger accounts in the books of Amar Limited
and opening entries in the books of Akbar Limited.
53. Following are the Balance Sheets of Gold Limited and Silver Limited as 31 st March,
2017.
Page 79 of 89
Share Capital: Goodwill 1,40,000 -
Equity Shares of Stock 3,60,000 1,60,000
Rs10 each 6,00,000 4,00,000 Sundry debtors 4,00,000 4,40,000
Profit & Loss A/c 1,00,000 84,000
5% Debentures 1,40,000 -
Sundry Creditors 60,000 1,16,000
9,00,000 6,00,000 9,00,000 6,00,000
The two companies decided to amalgamate and form a new company called Diamond
Limited. The average profits of both the companies have been Rs1,20,000 and
Rs80,000 respectively.
Diamond Limited agreed to take over both the companies for a sum of Rs12,00,000
and also agreed to discharge all the liabilities. The purchase consideration is paid
Rs2,00,000 in cash and balance in equity shares of Rs10 each of Diamond Limited.
If anything is to be divided between the shareholders of the company in the same
proportion as the previously earned by them.
Prepare the ledger accounts in the books of both the companies and show the opening
entries in the books of Diamond Limited
54. Following is the Balance Sheet of Seetha Limited as on 31st March, 2017.
The expenses of liquidation were Rs5,000 show the necessary ledger accounts to close
the books of Seetha Limited.
55. Charu Limited plans for external reconstruction to come out of huge financial
disorders, the balance sheet of the company on 31st March, 2017 was as follows;
Page 80 of 89
Sundry Creditors 6,00,000
Bills payables 10,000
21,10,000 21,10,000
1. Bharath Limited to assume liabilities of both the companies and continue to maintain
development rebate reserve for 3 more years.
2. Authorised share capital of Bharath Limited to be 75,000 equity shares of Rs10 each.
Page 81 of 89
3. Bharath Limited to issue 16,000 equity shares of Rs10 each at a premium of 20% and
pay cash at Rs2 per share to the shareholders of Hindustan Limited.
4. Bharath Limited to issue 14,000 equity shares of Rs10 each at a premium of 20% and
pay cash at Rs2 per share to the shareholders of India Limited.
5. Immediately after amalgamation, Bharath Limited to issue Right shares to the existing
shareholders in the ratio of 2:1. These shares are issued at a premium of 60%.
Pass journal entries and show Balance Sheet in the books of Bharath Limited.
57. Following is the Balance Sheet of Janatha Limited as at 31st March, 2017.
Mamatha Limited absorbs the business of Janatha Limited on the following terms;
A. Mamatha Limited to take over the assets (except Cash) and only 15% Debentures
of Janatha Limited.
B. The assets are to be taken over at the following values; Goodwill Rs50,000; Land
and Buildings Rs3,50,000; Plant and Machinery Rs1,50,000; Furniture and
Fittings Rs30,000; Investments Rs1,00,000; Stock Rs2,80,000 and Debtors
Rs40,000.
C. The purchase consideration to be discharged under;
1. Issue of 2,400 12% Preference Shares of Rs100 each to the Preference
Shareholders of Janatha Limited.
2. Issue of 7 Equity Shares of Rs10 each to the equity shareholders for every 5
equity shares held and
3. Payment of cash to the equity shareholders for the balance of purchase
consideration. Janatha Limited discharged the creditors at a discount of
Rs5,000 and incurred an expenditure of Rs7,500 towards liquidation
proceedings.
Pass Journal entries in the books of Janatha Limited.
58. Following is the Balance Sheet of Land Rover Limited as at 31st March, 2017
Page 82 of 89
each Plant & Machinery 60,000
10% Debentures 1,50,000 Stock 60,000
Sundry Creditors 50,000 Debtors 35,000
Cash 5,000
Profit & Loss A/c 1,40,000
5,00,000 5,00,000
The Company went into voluntary liquidation and a new company called Tata
Limited was formed. The scheme of reconstruction is as under;
1. The new company to have authorised capital of Rs10,00,000 consisting of
1,00,000 equity shares of Rs10 each.
2. The new comp0any to take over the assets at their book values and discharge 10%
debentures by the issue of equal number of 8% Debentures.
3. The creditors to be discharged by the issue of 4,000 equity shares of Rs10 each in
full settlement of their claims.
4. The entire purchase consideration is to be discharged by the issue of sufficient
number of equity shares of Tata Limited.
5. Liquidation expenses of Land Rover Limited Rs3,000 to be met by Tata Limited.
6. The new company to issue 15,000 new shares to the public at par and purchase
new plant and machinery at a cost of Rs1,25,000.
Prepare Realization Account and Equity Shareholders Account in the Books of
Land Rover Limited, and pass Journal entries and Balance Sheet in the books of
Tata Limited.
59. Avenue Limited Hallmark Limited carrying on similar business decided to
amalgamated and a new company to be formed to take over the assets and liabilities
of both companies and it is agreed that fully paid shares of Rs10 each shall be issued
by the new company to the value of the net assets of each of the old companies.
All tangible assets are taken over at book values and goodwill of Avenue Limited is to
be valued at Rs6,000; while that of Hallmark Limited was valueless. You are
Page 83 of 89
required to compute the purchase consideration and present the balance sheet of the
new company.
60. On 31st March, 2017 the Balance Sheet of Corporation Limited was as follows;
Liabilities Blue Star Red Star Assets Blue Star Red Star
Ltd (Rs) Ltd (Rs) Ltd (Rs) Ltd (Rs)
Share Capital: Fixed Assets
Equity Shares of (cost less
Rs10 each fully depreciation) 1,40,000 75,000
paid 1,50,000 1,20,000 Current Assets
General Reserve 95,000 10,000 Stock 42,000 47,000
10% Debentures - 20,000 Trade Debtors 30,000 50,000
Trade Creditors 47,000 32,000 Balance at Bank 80,000 10,000
Page 84 of 89
2,92,000 1,82,000 2,92,000 1,82,000
Blue Star Limited to absorb Red Star Limited as on 31 st March, 2017 on the following
terms and conditions;
1. Blue Star Limited agreed to repay10% Debentures of Red Star Limited.
2. Blue Star Limited re value its fixed assets at Rs1,95,000 to be incorporated in its
books.
3. Shares of both companies to be valued on net asset basis after considering towards
value of 50,000 Goodwill of Red Star Limited.
4. The shareholders of Red Star Limited are allotted in full satisfaction of their claim
shares in Blue Star Limited. In the same proportion as the respective intrinsic
value of shares of the two companies bear to one another.
5. The cost of absorption Rs3,000 are met by Blue Star Limited
You are required to calculate;
1. Ratio of exchange of shares
2. Give the necessary ledger accounts in the books of Red Star Limited
3. Give the balance sheet of Blue Star Limited after absorption
63. Given below is the balance sheet of Rhea Company Limited and Titan Company
Limited which agreed to amalgamate and form a new company Saturn Company
Limited. The balance sheets of Rhea Limited and Titan Limited as on 31 st March,
2017 was as follows;
Page 85 of 89
6. Goodwill of Titan Limited is considered worthless.
7. Titan Limited realized buildings at a profit of 25%.
You are required to prepare closing ledger accounts in the books of Rhea Limited
and Titan Limited and opening journal entries in the books of Saturn Limited
Page 86 of 89
1. The debentures of Himalaya Limited would be paid off by the issue of an equal
number of debentures in Greater Himalaya Limited at a discount of 10%
2. The holders of 6% Preference Shares of Himalaya Limited would be allotted four,
7% Preference shares of Rs100 each in Greater Himalaya Limited for every five
preference shares in Himalaya Limited.
3. The equity shareholders would be allotted sufficient shares in Greater Himalaya
Limited to cover the balance on their accounts after adjusting asset values by
reducing plant and machinery by 10% and providing 5% on sundry debtors.
The position of the two companies just prior to amalgamation was as follows;
Page 87 of 89
The cost of liquidation amounted to Rs3,000. Show Realisation Account,
Shareholders Account, Basu Product Limited Account, Bank Account in the books of
Vendor Company and entries in the books of Basu Products Limited.
(Answer: Purchase Consideration Rs1,90,000)
67. The Balance Sheet as on 31st March, 2017 of the Delta Company Limited was as
follows;
Patents and Trade Marks were considerably over valued. The company is also not in
a position to raise further capital. The following scheme of reconstruction has
therefore been framed;
Page 88 of 89
1. The company will go into voluntary liquidation. A new company Supernova
Limited will be formed with an authorised capital of Rs20,00,000 to take over the
assets and liabilities.
2. Liability will be discharged by the new company to the creditors by payment of 25
paise in a rupee in cash and 50 paise in a rupee by the issue of 9% Debentures.
3. 1,20,000 shares of Rs10 each (Rs5 per share paid) will be issued to the
shareholders of Supernova Limited, the balance of Rs5 per share to be paid on
allotment.
4. Expenses of liquidation amounting to Rs17,500 to be paid by Supernova Limited.
5. The scheme was approved by all concerned. You are required to;
A. Prepare Realization Account and Shareholders Account in the books of
Supernova Limited. And
B. Draft the Journal Entries in the books of Supernova Limited.
Page 89 of 89