Variables x1 x2 x3 x4 y1+ y1- y2+ y2-

Objective Function 20000 0 15000 15000

Answer 60 28 35 17 0 36714 0 0
Constraints x1 x2 x3 x4 y1+ y1- y2+ y2-
Goal 1 135 87 58 160 -1 1
Goal 2 1 -1 1
Goal 2 1
Goal 2 1
Goal 2 1
Goal 3 0.18 0.11 0.17 0.21
Goal 4 1.21 0.48 0.54 1.04
 y3+ y3- y4+ y4- y5+ y5- y6+ y6- y7+ y7-
15000 15000 15000 15000 15000 15000 0 10000 0 5000
0 0 0 0 0 0 3.4 0 7.62 0
y3+ y3- y4+ y4- y5+ y5- y6+ y6- y7+ y7-

-1 1
-1 1
-1 1
-1 1
-1 1
 Objective function 0

LHS Sign RHS

52000 = 52000
60 = 60
28 = 28
35 = 35
17 = 17
20 = 20
115 = 115
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Shahmeer
Report Created: 5/12/2020 1:28:27 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 12 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$V$2 Objective function 0 0

Variable Cells
Cell Name Original Value Final Value Integer
$B$4 Answer x1 60 60 Contin
$C$4 Answer x2 28 28 Contin
$D$4 Answer x3 35 35 Contin
$E$4 Answer x4 17 17 Contin
$F$4 Answer y1+ 0 0 Contin
$G$4 Answer y1- 36714 36714 Contin
$H$4 Answer y2+ 0 0 Contin
$I$4 Answer y2- 0 0 Contin
$J$4 Answer y3+ 0 0 Contin
$K$4 Answer y3- 0 0 Contin
$L$4 Answer y4+ 0 0 Contin
$M$4 Answer y4- 0 0 Contin
$N$4 Answer y5+ 0 0 Contin
$O$4 Answer y5- 0 0 Contin
$P$4 Answer y6+ 3.4 3.4 Contin
$Q$4 Answer y6- 0 0 Contin
$R$4 Answer y7+ 7.62 7.62 Contin
$S$4 Answer y7- 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$T$6 Goal 1 LHS 52000 $T$6=$V$6 Binding 0
$T$7 Goal 2 LHS 60 $T$7=$V$7 Binding 0
$T$8 Goal 2 LHS 28 $T$8=$V$8 Binding 0
$T$9 Goal 2 LHS 35 $T$9=$V$9 Binding 0
$T$10 Goal 2 LHS 17 $T$10=$V$10 Binding 0
$T$11 Goal 3 LHS 20 $T$11=$V$11 Binding 0
$T$12 Goal 4 LHS 115 $T$12=$V$12 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Shahmeer
Report Created: 5/12/2020 1:28:28 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$4 Answer x1 60 0 0 15000 15000
$C$4 Answer x2 28 0 0 15000 15000
$D$4 Answer x3 35 0 0 15000 15000
$E$4 Answer x4 17 0 0 15000 15000
$F$4 Answer y1+ 0 20000 20000 1E+030 20000
$G$4 Answer y1- 36714 0 0 93.75 93.75
$H$4 Answer y2+ 0 15000 15000 1E+030 15000
$I$4 Answer y2- 0 15000 15000 1E+030 15000
$J$4 Answer y3+ 0 15000 15000 1E+030 15000
$K$4 Answer y3- 0 15000 15000 1E+030 15000
$L$4 Answer y4+ 0 15000 15000 1E+030 15000
$M$4 Answer y4- 0 15000 15000 1E+030 15000
$N$4 Answer y5+ 0 15000 15000 1E+030 15000
$O$4 Answer y5- 0 15000 15000 1E+030 15000
$P$4 Answer y6+ 3.4 0 0 71428.571429 10000
$Q$4 Answer y6- 0 10000 10000 1E+030 10000
$R$4 Answer y7+ 7.62 0 0 12396.694215 5000
$S$4 Answer y7- 0 5000 5000 1E+030 5000

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$T$6 Goal 1 LHS 52000 0 52000 1E+030 36714
$T$7 Goal 2 LHS 60 1.818989E-12 60 271.95555556 6.2975206612
$T$8 Goal 2 LHS 28 1.818989E-12 28 422 15.875
$T$9 Goal 2 LHS 35 3.637979E-12 35 633 14.111111111
$T$10 Goal 2 LHS 17 5.456968E-12 17 229.4625 7.3269230769
$T$11 Goal 3 LHS 20 0 20 3.4 1E+030
$T$12 Goal 4 LHS 115 3.637979E-12 115 7.62 1E+030
 Variables 1A 1B 1C 1D 2A 2B 2C
Objective Function 56 21 32 65 18 46 7
Answer 0 0 0 0 6000 4000 8000
Constraints
Production Capacity 1 1 1 1
Production Capacity 1 1 1
Production Capacity
Production Capacity
Production Capacity
Demand 1 1
Demand 1 1
Demand 1 1
Demand 1
BLAH
2D 3A 3B 3C 3D 4A 4B 4C 4D
35 13 71 41 52 30 24 61 28
0 0 0 0 0 0 10000 0 0

1
1 1 1 1
1 1 1 1

1 1
1 1
1 1
1 1 1
5A 5B 5C 5D X1 X2 X3 X4 X5
45 50 26 31 2100000 850000 1800000 1100000 900000
0 0 0 10000 0 1 0 1 1

1 1 1 1
1
1
1
1
1 1 1 1 1
 Optimal Solution 3748000

R.H.S sign Target

0 <= 0
18000 <= 18000
0 <= 0
10000 <= 10000
10000 <= 16000
6000 = 6000
14000 = 14000
8000 = 8000
10000 = 10000
3 <= 4
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet8
Report Created: 5/12/2020 2:07:05 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 1 Subproblems: 14
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$AC$2 Optimal Solution 708000 3748000

Variable Cells
Cell Name Original Value Final Value Integer
$B$4 Answer 1A 0 0 Integer
$C$4 Answer 1B 14000 0 Integer
$D$4 Answer 1C 0 0 Integer
$E$4 Answer 1D 0 0 Integer
$F$4 Answer 2A 0 6000 Integer
$G$4 Answer 2B 0 4000 Integer
$H$4 Answer 2C 8000 8000 Integer
$I$4 Answer 2D 0 0 Integer
$J$4 Answer 3A 6000 0 Integer
$K$4 Answer 3B 0 0 Integer
$L$4 Answer 3C 0 0 Integer
$M$4 Answer 3D 0 0 Integer
$N$4 Answer 4A 0 0 Integer
$O$4 Answer 4B 0 10000 Integer
$P$4 Answer 4C 0 0 Integer
$Q$4 Answer 4D 10000 0 Integer
$R$4 Answer 5A 0 0 Integer
$S$4 Answer 5B 0 0 Integer
$T$4 Answer 5C 0 0 Integer
$U$4 Answer 5D 0 10000 Integer
$V$4 Answer X1 0 0 Binary
$W$4 Answer X2 0 1 Binary
$X$4 Answer X3 0 0 Binary
$Y$4 Answer X4 0 1 Binary
$Z$4 Answer X5 0 1 Binary
Constraints
Cell Name Cell Value Formula Status Slack
$AA$11 Demand R.H.S 6000 $AA$11=$AC$11 Binding 0
$AA$12 Demand R.H.S 14000 $AA$12=$AC$12 Binding 0
$AA$13 Demand R.H.S 8000 $AA$13=$AC$13 Binding 0
$AA$14 Demand R.H.S 10000 $AA$14=$AC$14 Binding 0
$AA$15 BLAH R.H.S 3 $AA$15<=$AC$15 Not Binding 1
$AA$6 Production Capacity R.H.S 0 $AA$6<=$AC$6 Binding 0
$AA$7 Production Capacity R.H.S 18000 $AA$7<=$AC$7 Binding 0
$AA$8 Production Capacity R.H.S 0 $AA$8<=$AC$8 Binding 0
$AA$9 Production Capacity R.H.S 10000 $AA$9<=$AC$9 Binding 0
$AA$10 Production Capacity R.H.S 10000 $AA$10<=$AC$10 Not Binding 6000
$B$4:$U$4=Integer
$V$4:$Z$4=Binary