CONSTRUCTION OF PN JAMIA MASJID & QURAN CENTER AT BAHRIA ROAD SECTOR E-8, ISLAMABAD

BILL OF QUANTITIES

As per Revised & As per Revised &

As per Consultant
As per Admin Reduced Consultant Reduced Consultant
S/ No. Description of Work BOQ/ Cost Estimates Remarks
Approval Cost BOQ/ Cost Estimates - BOQ/ Cost Estimates -
- March 2020
Phase - I - June 2020 Phase - II - June 2020

1 Site Clearance 100,000 100,000 100,000

2 Earth Cutting 3,528,643 3,528,643 3,528,643

Revised & Reduced - Updated
3 Building including Internal Services 143,834,046 162,977,341 122,829,444 BOQ / Cost Estimates is
attached

Sub-Total - A 147,462,689 166,605,984 126,458,087

4 External Services

a) Hard standing/ Road/ foot path tuff paver 1,620,000 3,166,815 3,166,815

b) Courtyard 1,706,040 . .

c) Sewerage Line 653,280 653,280 653,280

d) External Water Supply 253,182 9,119,426 2,410,000

e) External Electric Supply 502,503 12,431,313 3,353,153

f) IESCO Charges 3,000,000 3,000,000 3,000,000

g) SNGPL 1,500,000 1,500,000 1,500,000

h) U/G Water tank 20000 Gallons 1,400,000 792,525 792,525

Steel Grill 4,990,784 0 4,990,784

Fiber Glass Shed 1,458,750 0 1,458,750

Retaning Wall 14,500,000 0 7,822,602

Generator 205 KVA 6,365,981 23,233,347 (-) 23,233,347

m) StormWater Harvesting Tank 2,261,757 (-) 2,261,757

Grey & Black water Tank 1,288,903 (-) 1,288,903

Grey water and Stormwater treatment tank 3,114,285 (-) 3,114,285

Provision of Fire Alarm system 484,077 Piping Taken in Phase-I 484,077

Provision of Firefighting system 18,532,013 (-) 11,017,292

Water Treatment System 16,100,000 (-) 16,100,000

Provison of HVAC works - VRF System 40,070,420 (-) 40,070,420

t Provision of road blocker/ barriers 498,000 (-) 498,000 To Be Taken in Phase -

Provision of Metal detector system/ walk II Construction
1,945,800 (-) 1,945,800
through gate
Provision of UPS 2,997,794 Piping Taken in Phase-I 2,997,794

Provision of Telephone and television network 131,577 Piping Taken in Phase-I 131,577

Provision of Computer networking 397,600 Piping Taken in Phase-I 397,600

Provision of PA System 1,454,344 Piping Taken in Phase-I 1,454,344

Provision of CCTV System 1,421,490 Piping Taken in Phase-I 1,421,490

Cost of provisional items (Landscaping,

fountains, MS fencing & gates, Chandeliers & 31,000,000 (-) 31,000,000
Furnishing)

Sub-Total - B 37,950,520 175,594,766 29,147,909 137,416,686

Total Amount (A+B) 185,413,209 342,200,750 155,605,996 137,416,686

4 Contingencies @ 2% 3,708,264 6,529,836 3,112,120 2,748,334

5 Fiurniture 2,686,636 2,686,636 2,686,636

Sub-Total - C 6,394,900 9,216,472 3,112,120 5,434,970

Grand Total 191,808,109 351,417,222 158,718,116 142,851,656