Summary of Cost

Name of Work: Repair and Renovation of Main Building RHC

Tando Jam District Hyderabad

Part A Civil work

Cost of schedule item Rs. 125139
Add 20 % Above Rs. 25028
cost of Non-schedule Item Rs.
cost of Carraige Rs. 8661

Total Rs. 158,828

Diff: in cost of Cement per Bag @ Rs. 205 26.75 Rs. 5483
Diff: in cost of Bricks per 0% @ Rs. 3800 3728.92 Rs. 14170
Diff: in Cost of Wood 32000 0.07 2250
Total Rs. 7,733

Part B W/S, S/F

Cost of Schedule Item Rs.
Add 20.0% above Rs. 0
Cost of non-Schedule item Rs.
0
Part B
Cost of Schedule Item Rs.
Add 20.0% above Rs. 0
Rs. 0
Total Amount Rs. 166,561
Say Rs. 166,000
 Repair and Renovation of Main Building RHC Tando Jam District Hyderabad

PART -A

1 Excavtion in foundation building bridge

2x 7x 2x 2 56
1x 9x 2x 2 36
Total 92
92 @RS 1306.8 %Cft Rs 1202.256

2 Cement concerate brick or stone blast in 1:5:10

2x 7 x 2 x 0.5 14
1x 9 x 2 x 0.5 9
1x 7 x 9 x 0.5 31.5
Total 54.5
54.5 @Rs 3213.95 %Cft Rs 1751.603

3 Pacca Brick work in foundation in 1:6 ratio

2x 7 x 1.13 x 2 31.64
1x 9 x 1.13 x 2 20.34
Total 51.98
51.98 @Rs 3865.15 %Cft Rs 2009.105

4 Pacca brick work in other then building in 1:6 ration 20ft height

Bath 2 x 7 x 0.75 x 9 94.5

Bath 1 x 9 x 0.75 x 9 60.75
Window 1 x 3.33 x 0.42 x 11.83 16.545438
1 x 9.08 x 0.42 x 4.5 17.1612
1 x 8 x 0.42 x 4.5 15.12
1 x 6 x 0.42 x 8 20.16
Total 224.2366
224.23664 @Rs 4246.3 %Cft Rs 9521.76

5 Dismentling of baccka brick work in cement mortor

1x 9 x 0.75 x 9 60.75
1x 3.83 x 0.75 x 8 22.98
Total 83.73
83.73 @Rs 617.1 %Cft Rs 516.6978

6 Laying floor of approved coloured glazed tiles 1/4" thick laid in white cement and pigment ong bed og 3/4"
thick cement motor 1:2 (25/49)

1x 7 x 9 63
Total 63
63 @Rs 10443.84 %Sft Rs 6579.619

7 glazed tiles/ Dedo / skirting 1/4" thick laid in pigment over 1:2 ratio cement sand motor 3/4" thick
including finshing

2x 7 x 9 x 5 160
Total 160
160 @Rs 10719.12 %Sft Rs 17150.59

Page 2
8 Cement Plaster 1/2" thick 1:6 upto 20 ft height

2x 7 x 9 = 126
2x 9 x 9 162
Total 288
288.00 @Rs 531.41 % Sft Rs 1530.461

9 Cement Plaster 3/8" thick 1:4 upto 20 ft height

Qty same as item no 8 = 288

Total 288
288.00 536.14 % Sft Rs 1544.083

10 Reparing of Aluminium Door i/c include chowkhats hold fasts hinges iron tower bolts cleets hooks etc
complete as directed by engineer incharge

Door 1No 1No

1 @ Rs 5000 5000

RCC work in roof slab columns beam in 1:2:4 ratio etc complete

1x 7 x 9.00 x 0.5 31.5

Total 31.5
31.50 @Rs 114 P-Cft 3591

Febrication of mild steel reinforcement bar i/c cutting bending laying in position etc complete

31.50\ 112.00 x 5lb 1.41

1.41 @Rs 2772.55P-Cwt 3898.898

11 Supplying & Fixing in position Aluminium channels faming for hinged doors or Alcop made with 5mm thick
tinted glass glazing (Belgium) and alpha japan lock I/C handle stoppers etc

1 x 3.08 x 8.17 25.1636

1 x 4.33 x 5 21.65
1 x 5 x 9.25 46.25
Total 93.0636
93.06 @Rs 652.57 60730.51

12 S/Fixing iron steel grill door 1/2 3/4'' sq bar etc complete

1x 8.33 x 8.25 68.7225

Total 68.7225
68.72 @Rs 147.15 P-Sft Rs 10113

Grand Total RS 125139

Page 3
 Material Statement RHC TANDO JAM
Cement
S.NO: Name of ITEM Qty:
Bags

1 C.C Stone 1:5:10 54.5 4.25

2 DPC 2" thick 1:2:4 Ratio 0.00 0.00

3 Pacca brick work Other then Building 276.2 9.50

4 Rough cost stucco 3/4" inches 0.0 0.00

5 Cement pointing 0.0 0.00

6 Cement plaster 1:6 1/2" Inches 288.0 1.53

7 Cement plaster 1:4 3/8" inches 288.0 1.64

8 Cement plaster 1:4 3/4" Inches 0.0 0.00

9 RCC Work 31.5 5.54

11 Galzed /maiser Tiles bed 1:2 3/4"thick 63.0 1.21

12 Galzed /maiser Tiles skirting 1:2 3/4"thick 160.0 3.07

Total 26.75

Lead in mile 38
Carrage Rate in Rs. 29.13
Total Amount 779
Grand Total
RHC TANDO JAM

Hill send cft Bajri Cft Stone Cft Bricks Nos

26.71 0 53.41 0

0.00 0

70.99 0 0 3728.92

0.00 0.00 0 0

0.00 0 0 0.00

11.52 0.00 0 0

8.64 0.00 0 0

0.00

13.86 27.72 0 0

3.15 0 0 0

8.00

142.86 27.72 53.41 3728.92

55 40 61 10
2269.4 1811 2707.61 721.71
3242 502 1446 2691
8661
MODIFIED ESTIMATE FOR REPAIR & RENOVATION OF MAIN BUILDING
OF RHC TANDO JAM DISTRICT HYDERABAD

ESTIMATE COST : - 166000

ESTIMATE PREPARED BY: QAISER JAMAL

SUB-ENGINEER
RSU PPHI HYDERABAD

VERYFIED BY INAM-UR-RAHIM ABRO

DISTRICT SUPPORT MANAGER
DSU HYDERABAD