Final Estimate Ward Office 10

Rate Analysis-076/077
Total
Grand Rate Per
S.N. Description Per Unit Labour/Material Quantity Unit Rate Amount Labour/Mat Unit
Total Unit
erial
50% by collection 0.5*1 No. 640.00 320.00
Unskilled
50% by chiseling 0.5*4.0 No. 640.00 1280.00
Stone collection & cutting
Transportation lead 5 km (Stone qntl/
1 (including transportation) Out of 1 m3 22*5 3.40 374.00 2034.80 2034.80 2034.80 m3
wt :2200 kg/m3) km
district headquarter
Local Royalty 1 LS 0.00 0.00
Load and unload 0.095 Md 640.00 60.80
Prepared By: Checked By: Approved By:

Rate analysis
F.Y. 2076/077
Providing and laying (NP2) Reinforced Cement concrete flush jointed pipe for culverts
Norms
Rate Per
S.N.
Description Per Unit Labour/Material Quantity Unit Rate Amount Total Labour/Material Grand Total Unit
Unit
Skilled 1.00 No. 855.00 855.00

Labour 4055.00
Unskilled 5.00 No. 640.00 3200.00
Providing and laying Reinforced Sand 0.08 Cum 3300.00 264.00
DOR 7.2, 701(A)
Cement concrete NP2 flush Materials cement 0.06 mt 15006.40 900.38 20995.88
jointed pipe for culverts including RCC pipe NP2 12.5 RM 1586.52 19831.50
1 fixing with cement mortar 1:2 as 12.50 RM 27155.68 2172.45 RM
per Drawing and Technical Equipment 3% of labour cost 121.65 121.65
specifications. For 300 mm
internal Dia
Transportation,
10% of material cost
loading, 1983.15 1983.15
(hupe pipe cost)
unloading
1545
664
82
Tansen Municipality Office
Norms S.N.
Total
Rate Per with @ 15 %
Description Per Unit Labour/Material Quantity Unit Rate Amount Labour/Mat Grand Total Rate Per Unit Unit
Unit Overhead
erial
Stone Analysis for area where stone is available within reach of 5 Kms of work site ( Note:For Area where stone
is not available within reach of 5km additional analysis should be made)
3198.28 3678.02
dob/6.5
Labour Unskilled 1.50 No. 640.00 960.00

1 Stone soling work in foundation 1 m3 3198.28 3198.28 3198.28 m3
Material Stone 1.10 Cu.m. 2034.80 2238.28
Skilled 1.50 No. 855.00 1282.50 8890.02 10223.52
Labour 3356.10
Unskilled 3.24 No. 640.00 2073.60
dol/38.c
Stone ( Uncoursed rubble) masonary

2 1 m3 Cement 2.32 Bag 752.00 1744.64 8890.02 8890.02 m3
work 1:4 cement mortar
Material Sand 0.47 Cu.m. 3300.00 1551.00 5533.92
Stone 1.10 Cu.m. 2034.80 2238.28
Skilled 1.00 No. 855.00 855.00 12449.20 14316.58
Labour 3453.40
Unskilled 4.06 No. 640.00 2598.40
Cement 6.40 Bag 752.00 4812.80
dol/41.b
3 P.C.C.(1:2:4) for foundation & floor 1 m3 Sand 0.44 Cu.m. 3300.00 1452.00 12449.20 12449.20 m3
Material 40 mm aggregate 0.52 Cu.m. 3200.00 1664.00 8995.80
20 mm aggregate 0.22 Cu.m. 3200.00 704.00
10 mm aggregate 0.11 Cu.m. 3300.00 363.00
Skilled 1.00 No. 855.00 855.00 14314.80 16462.02
Labour 4131.80
Unskilled 5.12 No. 640.00 3276.80
Cement 8.00 Bag 752.00 6016.00
dol/41.B.b
P.C.C.(1:1.5:3) for slab , beam, column

4 1 m3 Sand 0.42 Cu.m. 3300.00 1386.00 14314.80 14314.80 m3
, lintel etc.
Material 40 mm aggregate 0.00 Cu.m. 3200.00 0.00 10183.00
20 mm aggregate 0.57 Cu.m. 3200.00 1824.00
10 mm aggregate 0.29 Cu.m. 3300.00 957.00
Gabion work ( Assuming Stone Analysis for area where stone is available within reach of 5 Kms of work site)
Skilled 0.25 No. 855.00 213.75 2976.80 3423.31
Labour 693.75
dor activity
no.24.02.04
providing & filling of stone/boulder in 1 m3 Unskilled 0.75 No. 640.00 480.00 2976.80 2976.80 m3
Gabion boxes/mattress etc. including 1.00 Cu.m.
5 dressing, bending, bonding and all
Material Block Stone 2034.80 2034.80
2238.28
transportation as per specification Bond stone 0.10 Cu.m. 2034.80 203.48
Add 2% of material cost exculiding 44.77
transportation cost for necessary
District Rate
Machine made Gabbion Box of Hexagonal Mesh size-100mm*120mm, Mesh wire-3mm, Selvedge wire 3.9 mm, Binding wire 2.4mm(MBG/10*12/3.0/3.9/2.4/ZN)
22.6.1
Box size-1.5*1*1/0 1 no. 1944.00 No. 4719.31

Box size -2*1*1/1 1 no. 2534.00 No. 4690.31
Box size -3*1*1/2 1 no. 3486.00 No. 4585.31
Curtailment , bent up, binding of MS
bars .
Skilled 7.00 No. 855.00 5985.00 92.27 92.27 106.10
Labour 10465.00
dol/40
6 1000 Kg Unskilled 7.00 No. 640.00 4480.00 92265.00 Kg

dol/40
6 1000 Kg 92265.00 Kg
Tor steel/MS bar 1.05 MT 77000.00 80850.00
Material 81800.00
Binding wires 10.00 Kg 95.00 950.00
dol/39.b
Skilled 0.75 No. 855.00 641.25 513.13 590.09

Form work for wall or vertical Labour 1281.25
7 structure .(Qty. Of wood 10 m2 Unskilled 1.00 No. 640.00 640.00 5131.25 513.13 m2
=(0.75+.25)/12=0.0833)Assume wood can be used
8 times. Wood(Normal) 0.083 Cu.m. 42000.00 3500.00
Material 3850.00
Nails 3.50 Kg 100.00 350.00

Tansen, Palpa
Rate Analysis (Excavator) for user group
FY: 2076/077
Spec. Resources
Activity
Clause Description of works Unit Labour Materials Equipment Remarks
No
No Type. Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type. Unit Qty. Rate Amount
Road way excavation in all types of soil as per drawing and technical specification including removal of stumps and other deleterious matter, all lifts and lead as per
9.1 905
Drawing and instruction of the Engineer
Fuel
I (B). Soil/Gravels/BMS Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84 comsuption=10 lit/hr
360 Unskilled md 3 640 1920 5730.00 12822.84
2775
Total 21327.84
59.24 Per Cum
15% overhead 8.89
Total 68.13 Per Cum
II (A). Ordinary Rock Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84
120 Unskilled md 3 640 1920 5730.00 12822.84
2775
Total 21327.84
177.73 Per Cum
15% overhead 26.66
Total 204.39 Per Cum
IV (A).Hard Rock without Excavator

Blasting with
Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Breaker Hr. 6 2437.14 14622.84
16 Unskilled md 10 640 6400 5730.00 14622.84
7255
Total 27607.84
1725.49 Per Cum
15% overhead 258.82
Removal of unserviceable soil with disposal up to 1000 mtr.

9.2 905
Removal of unserviceable soil including excavation, loading and disposal upto 1000 mtr lead
Fuel
All types of soil Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84 comsuption=10 lit/hr
360 Unskilled md 4 640 2560 5730.00 Tipper Hr. 18 469.28 8447.04
3415 21269.88
Total 30414.88
84.49 Per Cum
15% overhead 0.00
Tansen, Palpa
Rate Analysis (Excavator) for user group
FY: 2076/077
Spec. Resources
Activity
Clause Description of works Unit Labour Materials Equipment Remarks
No
No Type. Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type. Unit Qty. Rate Amount
Total 84.49 Per Cum
Excavation for Structures Foundation (Earth work in excavation of foundation of structures, including construction of shoring and bracing, removal of stumps and other deleterious
matter and backfilling with approved Material as per Drawing and Technical Specifications).
9.4 907
Ordinary soil ( upto 3 mtr.)
Fuel
B (i) All types of soil Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84 comsuption=10 lit/hr
240 Unskilled md 3 640 1920 5730.00 12822.84
2775
Total 21327.84
88.87 Per Cum
15% overhead 13.33
Fuel
B (II) Ordinary Rock Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84 comsuption=10 lit/hr
90 Unskilled md 3 640 1920 5730.00 12822.84
2775
Total 21327.84
236.98 Per Cum
Land Slide Clearance in 15% overhead 35.55
soil Total 272.52 Per Cum
A Clearance of landslides
2900,
in soil and ordinary rock
900
by machine and disposal
of the same on the valley
A side Fuel
All types of soil Cum Skilled md 1 855 855 Fuel Lit 60 95.5 5730.00 Excavator Hr. 6 2137.14 12822.84 comsuption=10 lit/hr
500 Unskilled md 3 640 1920 5730.00 12822.84
2775
Total 21327.84
42.66 Per Cum
15% overhead 6.40
Total 49.05 Per Cum
Note: Rate analysis taken by DOR Norms .

Tansen, Palpa
Volume Sheet
Project Name: वार्ड कार्यालय जाने पहुच मार्ग

Location: तानसेन -१० भैरबटोल
Cutting Filling Breakdown of cutting Volume

Chainage Length Remarks
Mean Cutting Soil/Grave
S/N Area Area Qty Area Mean Area Filling Qty l/BMS Qty OR Qty HR Qty
1 डोज़र द्वारा माटो खन्ने काम E/w in Excavation by Dozer
0+000 0.00 0.000 0.00

0+020 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+040 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+060 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+080 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+100 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+120 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+140 20.00 5.090 2.55 50.90 0.00 0.00 0.00 100% 50.90 0% 0.00 0% 0.00
0+160 20.00 4.660 4.88 97.50 0.00 0.00 0.00 100% 97.50 0% 0.00 0% 0.00
0+180 20.00 5.610 5.14 102.70 0.00 0.00 0.00 100% 102.70 0% 0.00 0% 0.00
0+200 20.00 6.260 5.94 118.70 0.00 0.00 0.00 100% 118.70 0% 0.00 0% 0.00
0+220 20.00 5.870 6.07 121.30 0.00 0.00 0.00 100% 121.30 0% 0.00 0% 0.00
0+240 20.00 0.000 2.94 58.70 0.00 0.00 0.00 100% 58.70 0% 0.00 0% 0.00
0+260 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+280 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+300 20.00 2.870 1.44 28.70 0.00 0.00 0.00 100% 28.70 0% 0.00 0% 0.00
0+320 20.00 1.400 2.14 42.70 0.00 0.00 0.00 100% 42.70 0% 0.00 0% 0.00
0+340 20.00 1.310 1.36 27.10 0.00 0.00 0.00 100% 27.10 0% 0.00 0% 0.00
0+360 20.00 1.210 1.26 25.20 0.00 0.00 0.00 100% 25.20 0% 0.00 0% 0.00
0+380 20.00 0.000 0.61 12.10 0.00 0.00 0.00 100% 12.10 0% 0.00 0% 0.00
0+400 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+420 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
Tansen, Palpa
Volume Sheet


Chainage Length Remarks
Mean Cutting Soil/Grave
685.60 685.60 0.00 0.00
Soil Type Summary 685.60
Total soil/gravel/BMS 685.60
Total Ordinary Rock 0.00
Total Hard Rock 0.00
Tansen, Palpa
Detailed Estimate Sheet
Fiscal year:2076/77
क्र/स विवरण संख्या लम्बाई चौडाई उचाई परिणाम ईकाइ कै फियत
डोज़र द्वारा माटो खन्ने काम E/w in Excavation
1 by Dozer By Volume Sheet
Total soil/gravel/BMS 685.60 cu.m
Total Ordinary Rock 0.00 cu.m
Total Hard Rock 0.00 cu.m
( कडा माटो खन्ने काम )Excavation for

Structures Foundation (Earth work
in excavation of foundation of
structures, including construction
of shoring and bracing, removal of
2
stumps and other deleterious
matter and back filling up to 30 m
lead , 5 m lift with approved
Material as per Drawing and
Technical Specifications).
Catchpit Foundation 1 1.50 1.50 1.30 2.93 cu.m

Foundation 30 cm Dia hume pipe 1 7.50 1.00 1.00 7.50 cu.m
Retaining wall 6 5.00 0.90 0.60 16.20 cu.m
Drain type 1 2 120.00 1.20 0.30 86.40 cu.m
Drain type 2 1 300.00 1.00 0.30 90.00 cu.m
U-shape drain 2 7.00 1.00 0.30 4.20 cu.m
Sub Total 207.23 cu.m
( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work

3 all work complete as per
specification and engineer.

Drain type 1 2 120.00 1.20 0.125 36.00 cu.m
Drain type 2 1 300.00 0.90 0.125 33.75 cu.m
Cause way 1 1 7.00 7.00 0.125 6.13 cu.m
Cause way 2 1 12.00 8.00 0.125 12.00 cu.m
U-shape drain 2 7.00 1.30 0.13 2.28 cu.m
Prepared by Checked by Approved by

Tansen, Palpa
Fiscal year:2076/77
( पी.सी.सी गर्ने काम )Plain Cement

Concrete M20 in any form of size,
shape and level including mixing,
4 laying, compaction, curing and
finishing all complete as per
specification, Site instruction and
Engineer

Tansen, Palpa
Fiscal year:2076/77
Drain type 1 2 120.00 1.20 0.10 28.80 cu.m
Drain type 2 1 300.00 0.90 0.10 27.00 cu.m
U-shape drain 2 7.00 1.30 0.08 1.46 cu.m
( आर .सी सी गर्ने काम )Plain Cement

Engineer ( OPC cement)
Cause way 1 1 7.00 7.00 0.150 7.35 cu.m

Cause way 2 1 12.00 8.00 0.150 14.40 cu.m
( ढु ङ्गा को पर्खाल लगाउने काम )Rubble

Random Masonary Wall 1:4 in
cement and Sand ratio including
6
transportation, laying, curing and
finishing all work complete as per
site instruction and engineer.

2 120.00 0.35 0.45 37.80 cu.m
1 300.00 0.35 0.35 36.75 cu.m
U-shape drain 4 7.00 0.45 0.50 6.30 cu.m
एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने

काम )N.p 3 Heavy class Hume Pipe
7 30 cm dia including Supply and
Laying all work complete as per
site engineer.
Hume pipe 3 2.50 7.50 R.M

Sub Total 7.50 R.M
Providing, laying, spreading,

watering, levelling and compaction
of natural sand gravel subbase
8
grading as per table 12.1 of
standard specification lead upto
10m (for manual works).

Tansen, Palpa
Fiscal year:2076/77
Road ( 0+000 to 0+420) 1 420.00 7.00 0.125 367.50 Cum
Sub Total 367.50 Cum
Providing high strengh deformed

bars of grade Fe:415 approved
reinforcement conforming to
IS:1786-1985 for all slabs, beams,
9
columns staircase and lintels
etc.as per the detail and approved
teinforcement schedule including
strengthening,cutting,bending,pl
Cause way 2
12 mm Dia main bar 150 mm c/c 47 8.00 0.89 kg/mtr 332.27 Kg
10 mm dia distubutation bar 150 mm
7.00 0.62 kg/mtr 202.53
c/c 47 Kg
Cause way 2
7.00 0.62 kg/mtr 231.47
c/c 53 Kg
Drain slab
0.50 0.62 kg/mtr 37.20
c/c 120 Kg
Sub Total 1426.47 Cum

Tansen, Palpa
Abstract of cost
Fiscal year:2076/77
क्र/स विवरण ईकाइ परिणाम दररेट जम्मा रकम कै फियत
A General Works
Supply and Installation standard size sign
board for Construction Information (2.5'X4'
size metal sheet, frame and post). nos 1.00 3000.00 3000.00
1
B Construction Works
डोज़र द्वारा माटो खन्ने काम E/w in Excavation by
1 Dozer
Total soil/gravel/BMS Cum 685.60 59.24 40614.94
Total Ordinary Rock Cum 0.00 177.73 0.00
Total Hard Rock Cum 0.00 1725.49 0.00
( कडा माटो खन्ने काम )Excavation for Structures

Foundation (Earth work in excavation of
foundation of structures, including
construction of shoring and bracing, removal
of stumps and other deleterious matter and
2 back filling up to 30 m lead , 5 m lift with cu.m 207.23 88.87 18416.09
approved Material as per Drawing and
( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work all work

3 complete as per specification and engineer. cu.m 91.53 3528.51 322968.93
( पी.सी.सी गर्ने काम )Plain Cement Concrete M20 in

any form of size, shape and level including
mixing, laying, compaction, curing and
4 finishing all complete as per specification, cu.m 59.60 12438.45 741281.87
Site instruction and Engineer

Tansen, Palpa
Abstract of cost
Fiscal year:2076/77
( आर .सी सी गर्ने काम )Plain Cement Concrete
M20 in any form of size, shape and level
including mixing, laying, compaction, curing
5 and finishing all complete as per cu.m 21.75 13136.81 285725.62
specification, Site instruction and Engineer
( OPC cement)
( ढु ङ्गा को पर्खाल लगाउने काम )Rubble Random

Masonary Wall 1:4 in cement and Sand ratio
including transportation, laying, curing and
6 finishing all work complete as per site cu.m 111.57 9216.36 1028269.29
instruction and engineer.
एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने काम )N.p 3

Heavy class Hume Pipe 30 cm dia including
7 Supply and Laying all work complete as per R.M 7.50 5528.28 41462.10
site engineer.
Providing, laying, spreading, watering,

levelling and compaction of natural sand
8 gravel subbase grading as per table 12.1 of cu.m 367.50 3244.64 1192405.20
standard specification lead upto 10m (for
manual works).
Providing high strengh deformed bars of

grade Fe:415 approved reinforcement
conforming to IS:1786-1985 for all slabs,
beams, columns staircase and lintels etc.as
9 Kg 1426.47 102.90 146783.42
per the detail and approved teinforcement
schedule including
strengthening,cutting,bending,pl
जम्मा लागत अनुमान रकम रु. 3820927.45

विनियोजित रकम रु. 3600000.00
कन्टेजेन्सी (२.५ %) रु. 90000.00
मर्मत सम्भार कोस ( २.५ %) रु. 90000.00
खुद जाने रकम रु. 3420000.00 90%

Tansen, Palpa
Abstract of cost
Fiscal year:2076/77
लागत सहभागिता रकम रु. 380000.00 10%
जम्मा रकम रु. 3800000.00 100%

Tansen, Palpa
Volume Sheet

Chainage Length Mean Cutting Soil/Grave Remarks
0+000 0.00 0.000 0.00

0+020 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+040 20.00 1.440 0.72 14.40 0.00 0.00 0.00 100% 14.40 0% 0.00 0% 0.00
0+060 20.00 8.150 4.80 95.90 0.00 0.00 0.00 100% 95.90 0% 0.00 0% 0.00
0+080 20.00 2.290 5.22 104.40 0.00 0.00 0.00 100% 104.40 0% 0.00 0% 0.00
0+100 20.00 2.580 2.44 48.70 0.00 0.00 0.00 100% 48.70 0% 0.00 0% 0.00
0+120 20.00 0.000 1.29 25.80 0.00 0.00 0.00 100% 25.80 0% 0.00 0% 0.00
0+140 20.00 1.200 0.60 12.00 0.00 0.00 0.00 100% 12.00 0% 0.00 0% 0.00
0+160 20.00 1.850 1.53 30.50 0.00 0.00 0.00 100% 30.50 0% 0.00 0% 0.00
0+180 20.00 1.810 1.83 36.60 0.00 0.00 0.00 100% 36.60 0% 0.00 0% 0.00
0+200 20.00 3.330 2.57 51.40 0.00 0.00 0.00 100% 51.40 0% 0.00 0% 0.00
0+220 20.00 0.370 1.85 37.00 0.00 0.00 0.00 100% 37.00 0% 0.00 0% 0.00
0+240 20.00 4.800 2.59 51.70 0.00 0.00 0.00 100% 51.70 0% 0.00 0% 0.00
0+260 20.00 3.950 4.38 87.50 0.00 0.00 0.00 100% 87.50 0% 0.00 0% 0.00
0+280 20.00 2.810 3.38 67.60 0.00 0.00 0.00 100% 67.60 0% 0.00 0% 0.00
0+300 20.00 2.240 2.53 50.50 0.00 0.00 0.00 100% 50.50 0% 0.00 0% 0.00
0+320 20.00 0.000 1.12 22.40 0.00 0.00 0.00 100% 22.40 0% 0.00 0% 0.00
0+340 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+360 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+380 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+400 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+420 20.00 0.000 0.00 0.00 0.00 0.00 0.00 100% 0.00 0% 0.00 0% 0.00
0+440 20.00 2.130 1.07 21.30 0.00 0.00 0.00 100% 21.30 0% 0.00 0% 0.00
0+460 20.00 1.530 1.83 36.60 0.00 0.00 0.00 100% 36.60 0% 0.00 0% 0.00
0+480 20.00 1.710 1.62 32.40 0.00 0.00 0.00 100% 32.40 0% 0.00 0% 0.00
0+500 20.00 3.570 2.64 52.80 0.00 0.00 0.00 100% 52.80 0% 0.00 0% 0.00
Tansen, Palpa
Volume Sheet

Chainage Length Mean Cutting Soil/Grave Remarks
0+520 20.00 4.600 4.09 81.70 0.00 0.00 0.00 100% 81.70 0% 0.00 0% 0.00
0+540 20.00 2.500 3.55 71.00 0.00 0.00 0.00 100% 71.00 0% 0.00 0% 0.00
0+560 20.00 2.370 2.44 48.70 0.00 0.00 0.00 100% 48.70 0% 0.00 0% 0.00
1080.90 1080.90 0.00 0.00
Soil Type Summary 1080.90
Total soil/gravel/BMS 1080.90
Total Ordinary Rock 0.00
Total Hard Rock 0.00
Tansen, Palpa
Measurement Sheet(1st)
Project Name: बराग्दीखोला टिमुरे घारेखोला हुदै रानीघाट जोड्ने बाटो स्तरउन्नति
Location: तानसेन - १ घारेखोला
Fiscal year:2076/77
डोज़र द्वारा माटो खन्ने काम E/w in Excavation
1 by Dozer By Volume Sheet
Total soil/gravel/BMS 1080.90 cu.m
Total Ordinary Rock 0.00 cu.m
Total Hard Rock 0.00 cu.m
( कडा माटो खन्ने काम )Excavation for

Structures Foundation (Earth work
in excavation of foundation of
structures, including construction
of shoring and bracing, removal of
2
stumps and other deleterious
matter and back filling up to 30 m
lead , 5 m lift with approved
Material as per Drawing and

0 0.00 0.00 0.00 0.00 cu.m
0 0.00 0.00 0.00 0.00 cu.m
Sub Total 0.00 cu.m
Tansen, Palpa
Fiscal year:2076/77
( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work
3 all work complete as per
specification and engineer.

0 0.00 0.00 0.00 0.00 cu.m
0 0.00 0.00 0.00 0.00 cu.m
0 0.00 0.00 0.00 0.00 cu.m
Sub Total 0.00 cu.m
( पी.सी.सी गर्ने काम )Plain Cement

Engineer

Foundation 90 cm Dia hume pipe
0 0.00 0.00 0.00 0.00 cu.m
Sub Total 0.00 cu.m
( ढु ङ्गा को पर्खाल लगाउने काम )Rubble

Random Masonary Wall 1:4 in
cement and Sand ratio including
5
transportation, laying, curing and
finishing all work complete as per

0 0.00 0.00 0.00 0.00 cu.m
0 0.00 0.00 0.00 0.00 cu.m
Foundation 90 cm Dia hume pipe
0 0.00 0.00 0.00 0.00 cu.m
0 0.00 0.00 0.00 0.00 cu.m
Sub Total 0.00 cu.m
एन पी ३ को 90 सेन्टिमिटर को ह्युम पाईप बिछ्याउने

काम )N.p 3 Heavy class Hume Pipe
6 90 cm dia including Supply and
Laying all work complete as per
site engineer.
Hume pipe 0 0.00 0.00 R.M

Sub Total 0.00 R.M
Tansen, Palpa
Fiscal year:2076/77
Machine made Gabbion Box of

Hexagonal Mesh size-
100mm*120mm, Mesh wire-3mm,
7
Selvedge wire 3.9 mm, Binding
wire
2.4mm(MBG/10*12/3.0/3.9/2.4/ZN)
Boxes Size 3x1x1 0 0.00 Nos

Boxes Size 2x1x1 0 0.00 Nos
Boxes Size 1x1.5x1 0 0.00 Nos
providing & filling of stone/boulder

in Gabion boxes/mattress etc.
8 including dressing, bending,
bonding and all transportation as
per specification
Boxes Size 3x1x1 0 0.00 0.00 0.00 0.00 Cum

Boxes Size 2x1x1 0 0.00 0.00 0.00 0.00 Cum
Boxes Size 1x1.5x1 0 0.00 0.00 0.00 0.00 Cum
Sub Total 0.00 Cum
Tansen, Palpa
Valuation of cost (1st)
Fiscal year:2076/77
A General Works
Supply and Installation standard size sign
board for Construction Information (2.5'X4'
size metal sheet, frame and post). nos 0.00 3000.00 0.00
1
डोज़र द्वारा माटो खन्ने काम E/w in Excavation by
1 Dozer
Total soil/gravel/BMS Cum 1080.90 59.24 64032.52
Total Ordinary Rock Cum 0.00 177.73 0.00
Total Hard Rock Cum 0.00 1725.49 0.00
#NAME? Cum 0.00 59.24 0.00

foundation of structures, including
2 back filling up to 30 m lead , 5 m lift with cu.m 0.00 88.87 0.00
approved Material as per Drawing and
( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work all work

3 complete as per specification and engineer. cu.m 0.00 3528.51 0.00
Tansen, Palpa
Valuation of cost (1st)
Fiscal year:2076/77
( पी.सी.सी गर्ने काम )Plain Cement Concrete M20 in
any form of size, shape and level including
mixing, laying, compaction, curing and
4 finishing all complete as per specification, cu.m 0.00 12438.45 0.00
Site instruction and Engineer
( ढु ङ्गा को पर्खाल लगाउने काम )Rubble Random

Masonary Wall 1:4 in cement and Sand ratio
including transportation, laying, curing and
5 finishing all work complete as per site cu.m 0.00 9216.36 0.00
instruction and engineer.
एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने काम )N.p 3

Heavy class Hume Pipe 30 cm dia including
6 Supply and Laying all work complete as per R.M 0.00 19011.06 0.00
site engineer.
7 #NAME?
#NAME? nos 0.00 4520.00 0.00
#NAME? nos 0.00 3277.00 0.00
#NAME? nos 0.00 2429.50 0.00
8 #NAME? Cum 0.00 3330.46 0.00
जम्मा लागत रकम रु. 64032.52
Tansen, Palpa
MA.LE.PA.FA.NO. 168
Payment Broucher No :
Measuremant Book No. …………………Page No. ………to …………..to page No.
Contract. :- User committee
User Bill ( 1st )

Up to Date Previous Bill This Bill
S.N. Description Unit Remarks
Quantity Rate Amount Quantity Amount Quantity Amount
A General Works
Supply and Installation standard size sign board for
1 Construction Information (2.5'X4' size metal sheet, nos 0.00 3000.00 0.00 0.00 0.00 0.00 0.00
frame and post).
1
डोज़र द्वारा माटो खन्ने काम E/w in Excavation by Dozer
Total soil/gravel/BMS Cum 1080.90 59.24 64032.52 0.00 0.00 1080.90 64032.52
Total Ordinary Rock Cum 0.00 177.73 0.00 0.00 0.00 0.00 0.00
Total Hard Rock Cum 0.00 1725.49 0.00 0.00 0.00 0.00 0.00
#NAME? Cum 0.00 59.24 0.00 0.00 0.00 0.00 0.00
( कडा माटो खन्ने काम )Excavation for Structures Foundation

(Earth work in excavation of foundation of structures,
2 including construction of shoring and bracing, removal cu.m 0.00 88.87 0.00 0.00 0.00 0.00 0.00
of stumps and other deleterious matter and back
filling up to 30 m lead , 5 m lift with approved Material
as per Drawing and Technical Specifications).
( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work all work complete
3 cu.m 0.00 3528.51 0.00 0.00 0.00 0.00 0.00
as per specification and engineer.
Tansen, Palpa
MA.LE.PA.FA.NO. 168
User Bill ( 1st )

( पी.सी.सी गर्ने काम )Plain Cement Concrete M20 in any

4 form of size, shape and level including mixing, laying, cu.m 0.00 12438.45 0.00 0.00 0.00 0.00 0.00
compaction, curing and finishing all complete as per
specification, Site instruction and Engineer
( ढु ङ्गा को पर्खाल लगाउने काम )Rubble Random Masonary Wall

5 1:4 in cement and Sand ratio including transportation, cu.m 0.00 9216.36 0.00 0.00 0.00 0.00 0.00
laying, curing and finishing all work complete as per
6 एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने काम )N.p 3 Heavy R.M 0.00 19011.06 0.00 0.00 0.00 0.00 0.00
class Hume Pipe 30 cm dia including Supply and
Laying all work complete as per site engineer.
7 #NAME?
#NAME? nos 0.00 4520.00 0.00 0.00 0.00 0.00 0.00
#NAME? nos 0.00 3277.00 0.00 0.00 0.00 0.00 0.00
#NAME? nos 0.00 2429.50 0.00 0.00 0.00 0.00 0.00
8 #NAME? Cum 0.00 3330.46 0.00 0.00 0.00 0.00 0.00
Total 64032.52 64032.52
All as tabulated above are ok:
Total bill amount of this bill: Rs. 64032.52
Tansen, Palpa
MA.LE.PA.FA.NO. 168
User Bill ( 1st )

Prepared by:……………………… Checked by: ……………………. Approved by: ………………………

Tansen, Palpa
Measurement Book

Location: तानसेन
( कडा माटो -१०)Excavation
खन्ने काम भैरबटोल for Structures
Foundation (Earth work in excavation of Fiscal year:2074/75
S.N foundation of structures, including
Description of works
No. Length Breadth Height Quantity Unit Remarks
A CIVIL WORKS
back filling up to 30 m lead , 5 m lift with
1 approved Material as per Drawing and
Technical Specifications). 1.00 4.95 4.45 0.12 2.64
Sub total 2.64 Cu.m

Tansen, Palpa
Abstract Of Cost

( कडा माटो खन्ने काम )Excavation for Structures Fiscal year:-2074/75
S.N Description of works
foundation of structures, including construction Unit Quantity Rate Total amount Remarks
1 of shoring and bracing, removal of stumps and Cu.m 2.64 88.87 234.910071
other deleterious matter and back filling up to
30 m lead , 5 m lift with approved Material as Total Valuated Amount 234.91
per Drawing and Technical Specifications). 30000.00
Allocated Budget
Contingency 2.5% of Allocated Budget 750.00
Maintainance Cost 2.5% of Allocated Budget 750.00
Net Payable Amount 28500.00 90%
Communitycontribution 3166.67 10%

Tansen Muncipility Office
Tansen palpa
WORK COMPLETION REPORT
Project Name: वार्ड कार्यालय जाने पहुच मार्ग Ma.le.pa.pha. no.
Contract. :- User Committee
Contract No. :- Date of Commencement/Agreement : 2074-9-21
Total Estimated Amount : Rs. 18416.09 Intended Date of Completion :2074-12-30
Total amount at completion :Rs. 234.91 Actual Date of Completion:
Decreased / increased in amount from estimate Rs. -18181.18 ( + increased, - decreased )
Decreased / increased in amount from estimate(in %) -98.72
As per Estimate As per actual work done Difference
SN Description of works Unit
Quantity Rate Amount Quantity Rate Amount Quantity Amount
A CIVIL WORKS

Foundation (Earth work in excavation of foundation
of structures, including construction of shoring and
bracing, removal of stumps and other deleterious Cu.m 207.23 88.87 18416.09 2.64 88.87 234.91 -204.58 -18181.18
matter and back filling up to 30 m lead , 5 m lift with
approved Material as per Drawing and Technical
Specifications).
1
Total 18416.09 234.91 -18181.18

176
Remarks

Tansen, Palpa
MA.LE.PA.FA.NO. 168
Location: तानसेन -१० भैरबटोल Work Completion Date :-
Date of Aggrement :-2074-9-21 User Bill
Intended Date of Completion:- 2074-12-30
A CIVIL WORKS
( कडा माटो खन्ने काम )Excavation for Structures Foundation

(Earth work in excavation of foundation of structures,
1 including construction of shoring and bracing, removal Cu.m 2.64 88.87 234.91 0.00 0.00 2.64 234.91
of stumps and other deleterious matter and back
filling up to 30 m lead , 5 m lift with approved Material
as per Drawing and Technical Specifications).
Total 234.91 234.91
All as tabulated above are ok:
Total bill amount of this bill: Rs. 234.91
Contingency @ 2.5%: Rs.
Total amount (with VAT): Rs.
To be deducted:
a) Advance Rs.
b) Cost of materials/goods:- Rs.
c) Hire charge of machines/ equipments:- Rs.
d) Advance incometax:- Rs.
e) Security:- Rs.
f) Contractor's assotiation:- Rs.
g) Others: Rs.
Tansen, Palpa
MA.LE.PA.FA.NO. 168
Location: तानसेन -१० भैरबटोल Work Completion Date :-
Date of Aggrement :-2074-9-21 User Bill
Intended Date of Completion:- 2074-12-30
Total to be deducted:- Rs.
Prepared by:……………………… Checked by: ……………………. Approved by: ………………………

Final Estimate Ward Office 10

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Final Estimate Ward Office 10

Hochgeladen von

Copyright:

Verfügbare Formate

Rate Analysis-076/077

Prepared By: Checked By: Approved By:

Skilled 1.00 No. 855.00 855.00

Labour Unskilled 1.50 No. 640.00 960.00

Stone ( Uncoursed rubble) masonary

P.C.C.(1:1.5:3) for slab , beam, column

Box size-1.5*1*1/0 1 no. 1944.00 No. 4719.31

6 1000 Kg Unskilled 7.00 No. 640.00 4480.00 92265.00 Kg

Prepared By: Checked By: Approved By:

Skilled 0.75 No. 855.00 641.25 513.13 590.09

Prepared By: Checked By: Approved By:

IV (A).Hard Rock without Excavator

Removal of unserviceable soil with disposal up to 1000 mtr.

Note: Rate analysis taken by DOR Norms .

Project Name: वार्ड कार्यालय जाने पहुच मार्ग

Cutting Filling Breakdown of cutting Volume

0+000 0.00 0.000 0.00

Project Name: वार्ड कार्यालय जाने पहुच मार्ग

Cutting Filling Breakdown of cutting Volume

( कडा माटो खन्ने काम )Excavation for

Catchpit Foundation 1 1.50 1.50 1.30 2.93 cu.m

( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work

Catchpit Foundation 1 1.50 1.50 0.125 0.28 cu.m

Prepared by Checked by Approved by

( पी.सी.सी गर्ने काम )Plain Cement

Catchpit Foundation 1 1.50 1.50 0.08 0.18 cu.m

Prepared by Checked by Approved by

( आर .सी सी गर्ने काम )Plain Cement

Cause way 1 1 7.00 7.00 0.150 7.35 cu.m

( ढु ङ्गा को पर्खाल लगाउने काम )Rubble

Catchpit Foundation 1 4.20 0.35 1.00 1.47 cu.m

एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने

Hume pipe 3 2.50 7.50 R.M

Providing, laying, spreading,

Prepared by Checked by Approved by

Providing high strengh deformed

Prepared by Checked by Approved by

( कडा माटो खन्ने काम )Excavation for Structures

( ढु ङ्गा सोलिंग गर्ने काम )Stone Solling Work all work

( पी.सी.सी गर्ने काम )Plain Cement Concrete M20 in

Prepared by Checked by Approved by

( ढु ङ्गा को पर्खाल लगाउने काम )Rubble Random

एन पी ३ को 30 सेन्टिमिटर को ह्युम पाईप बिछ्याउने काम )N.p 3

Providing, laying, spreading, watering,

Providing high strengh deformed bars of

जम्मा लागत अनुमान रकम रु. 3820927.45

Prepared by Checked by Approved by

Prepared by Checked by Approved by

Project Name: वार्ड कार्यालय जाने पहुच मार्ग

0+000 0.00 0.000 0.00

Project Name: वार्ड कार्यालय जाने पहुच मार्ग

( कडा माटो खन्ने काम )Excavation for

Catchpit Foundation 0 0.00 0.00 0.00 0.00 cu.m

Catchpit Foundation 0 0.00 0.00 0.00 0.00 cu.m

( पी.सी.सी गर्ने काम )Plain Cement

Catchpit Foundation 0 0.00 0.00 0.00 0.00 cu.m

( ढु ङ्गा को पर्खाल लगाउने काम )Rubble

Catchpit Foundation 0 0.00 0.00 0.00 0.00 cu.m

एन पी ३ को 90 सेन्टिमिटर को ह्युम पाईप बिछ्याउने

Hume pipe 0 0.00 0.00 R.M

Machine made Gabbion Box of

Boxes Size 3x1x1 0 0.00 Nos

providing & filling of stone/boulder

Box size-1.511/0 1 no. 1944.00 No. 4719.31