0 Bewertungen0% fanden dieses Dokument nützlich (0 Abstimmungen)
70 Ansichten4 Seiten
This document presents inputs for calculating the intrinsic value of a stock using a discounted cash flow model. It provides the growth rates for free cash flow over two periods, the discount rate, the terminal value multiple, and the free cash flow amounts for 10 years and the terminal year. The model discounts the future free cash flows to calculate a present value of $1,294 billion, which is the estimated intrinsic value of the company.
This document presents inputs for calculating the intrinsic value of a stock using a discounted cash flow model. It provides the growth rates for free cash flow over two periods, the discount rate, the terminal value multiple, and the free cash flow amounts for 10 years and the terminal year. The model discounts the future free cash flows to calculate a present value of $1,294 billion, which is the estimated intrinsic value of the company.
This document presents inputs for calculating the intrinsic value of a stock using a discounted cash flow model. It provides the growth rates for free cash flow over two periods, the discount rate, the terminal value multiple, and the free cash flow amounts for 10 years and the terminal year. The model discounts the future free cash flows to calculate a present value of $1,294 billion, which is the estimated intrinsic value of the company.