Beruflich Dokumente
Kultur Dokumente
$ 3,616.00
$ 3,200.00
$ 416.00
$ 10,250.00
$ 10,250.00
$ 508.50
$ 450.00
$ 58.50
$ 7,232.00
$ 7,232.00
CHART OF ACCOUNTS
$ 295.00
$ 38.35 COA
$ 333.35 Assets
110 Bank Account
$ 2,028.35 115 Petty Cash
$ 1,795.00 120 Accounts Receivable (A/R)
$ 233.35 130 Renovation Supplies (Inventory)
140 Office Supplies
$ 20,000.00 150 Equipment
$ 20,000.00 160 Buildings
Liabilities
$ 904.00 210 Accounts Payable (A/P)
$ 904.00 220 Notes Payable
230 Loans Payable
$ 10,250.00 290 HST Received
$ 10,250.00 Capital
300 Capital
$ 200.00 310 Draws
$ 200.00 320 Dividends
Revenue
$ 82.50 410 Revenue
$ 82.50 Expenses
610 Expenses
$ 4,074.00 620 Wages Expense
$ 4,074.00
$ 125,838.70 $ 125,838.70
T-Accounts
+ - + - + -
110 - Bank Account 115 - Petty Cash 120 - A/R
$ 50,000.00 $ 300.00 $ 7,232.00
$ 2,500.00 $ 82.50 $ 2,028.35
$ 3,051.00 $ 7,232.00
$ 300.00 $ 200.00
$ 678.00
$ 3,616.00
$ 10,250.00
$ 508.50 217.50 1828.35
$ 7,232.00
$ 20,000.00
$ 904.00
$ 10,250.00
$ 200.00
$ 53,623.50
- + - + - +
210 - A/P 220 - Notes Payable 230 - Loans Payable
$ 1,695.00 $ 20,000.00
$ 904.00
$ 333.35
$ 904.00
$ 4,074.00
6102.35 20000.00
- + - + - +
300 - Capital 310 - Draws 320 - Dividends
$ 50,000.00 4074.00
50000.00 4074.00
- + + - + -
410 - Revenue 610 - Expenses 620 - Wages Expense
$ 6,400.00 $2,500.00 $ 10,250.00
$ 3,200.00 $ 600.00 $ 10,250.00
$ 450.00 $ 295.00
$ 1,795.00 $ 82.50
+ - - +
280 - HST Paid 290 - HST Received
$ 195.00 $ 832.00
$ 351.00 $ 416.00
$ 104.00 $ 58.50
$ 78.00 $ 233.35
$ 38.35
766.35 1539.85
-
160 - Buildings
$ 151,667.05
$ 125,838.70
General Ledger
110 Bank Account
2020 PR Debit
1-May Owner put in $50,000 to start up renovation business 50,000.00
1-May Paid rent
4-May Purchased computer equipment
5-May Established a petty cash float
8-May Paid insurance fee
12-May Received cash for renovation 3,616.00
15-May Paid employees wages
19-May Received cash for renovation supplies 508.50
19-May Received cash for May 11th billed renovation work 7,232.00
25-May Received a bank loan 20,000.00
26-May Paid Supplies Are Us credit
29-May Paid employees wages
29-May Received partial payment from S. Smitherson 200.00
150 Equipment
2020 PR Debit
4-May Purchased computer equipment 2,700.00
160 Buildings
20## PR Debit
300 Capital
2020 PR Debit
1-May Owner put in $50,000 to start up renovation business
310 Draws
2020 PR Debit
29-May Paid Durham College tuition 4074.00
320 Dividends
20## PR Debit
410 Revenue
2020 PR Debit
11-May Billed for renovation work
12-May Received cash for renovation
19-May Received cash for renovation supplies
610 Expenses
2020 PR Debit
1-May Paid rent 2,500.00
8-May Paid insurance fee 600.00
22-May Received bill from Bell Canada for cell phone and internet 295.00
Credit Balance
300.00
82.50 217.50
Credit Balance
7,232.00
7,232.00 -
2,028.35
200.00 1,828.35
Credit Balance
1,500.00
Credit Balance
800.00
Credit Balance
2,700.00
Credit Balance
Credit Balance
1,695.00 (1,695.00)
904.00 (2,599.00)
333.35 (2,932.35)
(2,028.35)
4,074.00 (6,102.35)
Credit Balance
Credit Balance
20,000.00 (20,000.00)
Credit Balance
195.00
546.00
650.00
728.00
766.35
Credit Balance
832.00 (832.00)
416.00 (1,248.00)
58.50 (1,306.50)
233.35 (1,539.85)
Credit Balance
50,000.00 (50,000.00)
Credit Balance
4,074.00
Credit Balance
Credit Balance
6,400.00 (6,400.00)
3,200.00 (9,600.00)
450.00 (10,050.00)
(10,050.00)
1,795.00 (11,845.00)
Credit Balance
2,500.00
3,100.00
3,395.00
3,395.00
3,477.50
Credit Balance
10,250.00
20,500.00
Trial Balance
Description Account Debit Credit
Bank Account 110 53,623.50
Petty Cash 115 217.50
Accounts Receivable (A/R) 120 1828.35
Renovation Supplies 130 1500.00
Office Supplies 140 800.00
Equipment 150 2,700.00
Buildings 160
Accounts Payable (A/P) 210 6,102.35
Notes Payable 220
Loans Payable 230 20,000.00
HST Paid 280 766.35
HST Received 290 1,539.85
Capital 300 50,000.00
Draws 310 4,074.00
Dividends 320
Revenue 410 11,845.00
Expenses 610 3,477.50
Wages Expense 620 20,500.00