Material List For GIZOxxx

MATERIAL COST ESTIMATION FOR SUBMISSION
20 March 2020 WITH PROPOSAL
ESTIMATION
Item Description Qty Unit Rate Amount
Carpentry Works
1 40K Bag cement 378 bags $ 78.00 $ 29,484.00
2 D12x6m steel rod 430 lengths $ 56.00 $ 24,080.00
3 R6x6m plain steel steel 210 lengths $ 17.00 $ 3,570.00
4 F62 Mesh wire 5.8mx2.2m 5 sheets $ 420.00 $ 2,100.00
5 Hardcore fill 32 Cu.M $ 250.00 $ 8,000.00
6 Sand 8 Cu.M $ 250.00 $ 2,000.00
7 Black Plastic (DPM) 4mx50m 1 rolls $ 610.00 $ 610.00
8 Galvanized Tie Wire 50 kg 2 rolls $ 1,000.00 $ 2,000.00
9 45 sheets $ 420.00 $ 18,900.00
Form work plywood 1220mmx2440mmx18mm
thk
10 50x50x 2m timber 109 pcs $ 29.90 $ 3,259.10
11 100x50 x 2m timber 68 pcs $ 52.00 $ 3,536.00
12 4" JH Nail 6 ctn $ 280.00 $ 1,680.00
13 3" JH Nail 6 ctn $ 280.00 $ 1,680.00
14 2" JH Nail 5 ctn $ 320.00 $ 1,600.00
15 5" JH Nail 3 ctn $ 280.00 $ 840.00
16 4" Concrete nail 6 box $ 39.60 $ 237.60
19 150mm Hollow concrete blocks 2600 pcs $ 12.60 $ 32,760.00
20 Fine sand 8 Cu.M $ 250.00 $ 2,000.00
21 Mix gravel 54 Cu.M $ 250.00 $ 13,500.00
22 36 pcs $ 167.00 $ 6,012.00
340x75x6mm thk fish MS plate drilled with 2no.
Holes for M12 bolts
23 M12x130 bolts nuts and washer 72 no $ 11.00 $ 792.00
24 10mm Gyprock 22 sheets $ 136.00 $ 2,992.00
25 Gyprock cornice 3600mmx90mm 25 sheets $ 240.00 $ 6,000.00
26 Stud adhesive (5.5Kg) 15 no $ 260.00 $ 3,900.00
27 Gyprock screws 8G 15"x30mm 6 boxes $ 367.00 $ 2,202.00
28 Concrete sealer undercoat exterior 15 liters 10 bkts $ 2,500.00 $ 25,000.00
29 Concrete sealer undercoat interior 20 liters 5 bkts $ 2,500.00 $ 12,500.00
30 Luxury paint top coat exterior 20 liters 5 bkts $ 2,500.00 $ 12,500.00
31 Luxury paint top coat interior 20 liters 5 bkts $ 2,500.00 $ 12,500.00
31 Black paint exterior paint 15 liters 5 bkts $ 2,100.00 $ 10,500.00
32 Paint roller large 10 no $ 42.00 $ 420.00
33 Paint roller handle large 12 no $ 14.00 $ 168.00
34 Paint tray large 4 no $ 15.00 $ 60.00
35 Paint roller small 10 no $ 10.00 $ 100.00
36 Paint roller handle small 4 no $ 12.00 $ 48.00
37 Paint tray small 4 no $ 24.00 $ 96.00
38 Paint brushh 2" 4 no $ 16.00 $ 64.00
39 Paint brush 1.5" 4 no $ 13.00 $ 52.00
Prepared BY ACE Consultancy

Mobile: 6777406500 Page 1 of 8
Email: acecostconsultant@gmail.com
ESTIMATION
40 Paint brush 1" 4 no $ 12.00 $ 48.00
41 Paint brush 3" 4 no $ 23.00 $ 92.00
42 Pink primer interior paint 15 liters 1 bkts $ 4,300.00 $ 4,300.00
43 150x50 x 7m akwa timber 34 pcs $ 299.53 $ 10,184.02
44 75x50x5m akwa timber 62 pcs $ 106.95 $ 6,630.90
45 200x38 x5m akwa timber 4 pcs $ 195.95 $ 783.80
46 100x100x1m akwa timber 4 pcs $ 50.09 $ 200.36
47 100x50 x 2m akwa timber 5 pcs $ 50.10 $ 250.50
48 75x50x6mm thiick MS angle 1 m $ 142.00 $ 142.00
50 M12x75 dyna bolt 10 pcs $ 5.80 $ 58.00
51 300x300 ceramic floor tiles (20pcs/ctn) 35 ctn $ 178.00 $ 6,230.00
52 150x150 ceramic wall tiles (80pcs/ctn) 24 ctn $ 482.00 $ 11,568.00
53 Fix-All Gray grout 20kg 24 bags $ 135.00 $ 3,240.00
54 White grout 21 bags $ 340.00 $ 7,140.00
55 Tile spacers 5 pkts $ 25.00 $ 125.00
56 Double sided sisalation paper 1.37m x 55m 2 rolls $ 452.00 $ 904.00
57 Bird wire netting 0.914m x 50m 2 rolls $ 548.00 $ 1,096.00
58 Staple nails 20mmx2.8mm 4 kg $ 26.00 $ 104.00
59 Cyclone strap brace 25mm x30m 4 rolls $ 358.00 $ 1,432.00
60 Clout flat head nail 25mmx2.5mm 2 kg $ 27.00 $ 54.00
61 Colour bond roofing iron sheets x 4.336m 28 sheets $ 362.00 $ 10,136.00
62 Colour bond ridge cap x 3 m 3 sheets $ 215.00 $ 645.00
63 Color bond flashing 150x100x 6.336m 4 sheets $ 300.10 $ 1,200.40
64 18mm ply wood 1 sheets $ 370.00 $ 370.00
66 Formica 2 sheets $ 650.00 $ 1,300.00
67 Formic glue 2 liters $ 85.00 $ 170.00
68 75x25 x 5m timber 78 pcs $ 76.00 $ 5,928.00
69 Pryda nail plate NC15 (116mm wide ) 15mtr 3 rolls $ 970.00 $ 2,910.00
70 Standard Hard core door timber faced 7 no $ 1,200.00 $ 8,400.00
71 100x38 stainless hinges 21 no $ 98.00 $ 2,058.00
72 144x44x 3m timbers akwa 34 pcs $ 168.00 $ 5,712.00
73 55x19x 3m akwa timber 14 pcs $ 42.00 $ 588.00
74 8 blade louver frames 5 pairs $ 298.00 $ 1,490.00
75 7 blade louver frames 16 pairs $ 235.00 $ 3,760.00
76 5 blade louver frames 1 pairs $ 197.00 $ 197.00
77 3 blade louver frames 3 pairs $ 156.00 $ 468.00
78 760mmlong louver blades 189 pcs $ 8.50 $ 1,606.50
79 0.910x5.8 amplimesh 14 sheets $ 1,770.00 $ 24,780.00
81 Side frames 5.8m 16 sheets $ 500.00 $ 8,000.00
82 MidraIl rail 5.8m 10 sheets $ 500.00 $ 5,000.00
83 Round head screw x 45mm 8 pkts $ 26.00 $ 208.00
84 Screen netting 0.910mx 30m 3 rolls $ 560.00 $ 1,680.00

ESTIMATION
Electriccal Works
85 Approved type meter board complete with 1 no $ 1,200.00 $ 1,200.00
fuses, switches, cables etc all required by Local
Power Authority
86 Single gang GPO 3 no $ 89.00 $ 267.00

87 Double gang GPO 5 no $ 102.00 $ 510.00
88 Double gang light switch 5 no $ 86.00 $ 430.00
89 Single gang light switch 1 no $ 54.00 $ 54.00
90 600mm single flourscent light 7 no $ 145.00 $ 1,015.00
91 1200 single flourescent light 12 no $ 270.00 $ 3,240.00
92 2HP air conditioning 3 no $ 8,700.00 $ 26,100.00
93 120 m $ 10.00 $ 1,200.00
All approved cables from the switch board to
ceiling mounted lights
94 All approved cables from the switch board to 89 m $ 10.00 $ 890.00
the general purpose outlets (GPO), and Socket
outlets.
95 Earth wire 2 m $ 10.00 $ 20.00

Plumbing
96 100mm waste pipex6m 4 no $ 320.00 $ 1,280.00
97 100mm dia 450 deg bend 4 no $ 86.00 $ 344.00
91 50mm dia pvc waste pipe 4 no $ 54.00 $ 216.00
92 50mm pvc 80 deg bend 4 no $ 56.00 $ 224.00
93 50mm dia PVC Y jucntion 4 no $ 56.00 $ 224.00
94 50mm dia PVC Tee 4 no $ 46.00 $ 184.00
95 25mm dia dux pipe 2 roll $ 1,200.00 $ 2,400.00
96 20mm dia dux pipe 2 roll $ 2,100.00 $ 4,200.00
97 20mm Dux Tee 4 no $ 24.00 $ 96.00
98 20mm Dux elbow 4 no $ 23.00 $ 92.00
99 20mm Dux bend 80 deg bend 4 no $ 24.00 $ 96.00
100 Thread tape 3 no $ 10.00 $ 30.00
101 PVC Glue x 1 liter 1 no $ 46.00 $ 46.00
102 Single stainless sink 3 no $ 980.00 $ 2,940.00
103 Caroma hand wash basin 1 no $ 930.00 $ 930.00
104 Hand basin and sink taps 4 no 86 $ 344.00
175mm wide x 100mm deep x 5M long Marley $ 1,272.00
105 4 lengths $ 318.00
gutter
106 Stop end. Right 2 no $ 31.00 $ 62.00
107 Stop end. Left 2 no $ 31.00 $ 62.00
108 Joiner 3 no $ 71.00 $ 213.00
109 Dropper outlet (80mm) 4 no $ 102.00 $ 408.00

ESTIMATION
110 80mmx 3M down pipe 4 lengths $ 200.00 $ 800.00
111 80mm down pipe socket bend 8 no $ 40.00 $ 320.00
112 80mm down pipe clip 6 no $ 27.00 $ 162.00
113 Marley solvert cement 180G Tube 1 no $ 80.00 $ 80.00
114 External bracket/clip 30 no $ 40.00 $ 1,200.00
115 6000 liters Rota Mould Water Tank 2 no $ 6,500.00 $ 13,000.00
Total Cost of Materials $ 455,716.78
Labour Cost (40% 0f Cost of Materials) $ 182,286.71

Cost for Transportation of materials to site(22% of Cost of Materials) $ 100,257.69
Total Cost For Project $ 738,261.18

ESTIMATION
Carpentry Works
1 40K Bag cement 378 bags
2 D12x6m steel rod 430 lengths
3 R6x6m plain steel steel 210 lengths
4 F62 Mesh wire 5.8mx2.2m 5 sheets
5 Hardcore fill 32 Cu.M
6 Sand 8 Cu.M
7 Black Plastic (DPM) 4mx50m 1 rolls
8 Galvanized Tie Wire 98 kg
9 45 sheets
Form work plywood 1220mmx2440mmx18mm
thk
10 50x50x 2m timber 109 pcs
11 100x50 x 2m timber 68 pcs
12 4" JH Nail 6 ctn
13 3" JH Nail 6 ctn
14 2" JH Nail 5 ctn
15 5" JH Nail 3 ctn
16 4" Concrete nail 6 box
19 150mm Hollow concrete blocks 2600 pcs
20 Fine sand 8 Cu.M
21 Mix gravel 54 Cu.M
22 36 pcs
340x75x6mm thk fish MS plate drilled with 2no.
Holes for M12 bolts
23 M12x130 bolts nuts and washer 72 no
24 10mm Gyprock 22 sheets
25 Gyprock cornice 3600mmx90mm 25 sheets
26 Stud adhesive (5.5Kg) 15 no
27 Gyprock screws 8G 15"x30mm 6 boxes
28 Concrete sealer undercoat exterior 20 liters 5 bkts
29 Concrete sealer undercoat interior 20 liters 5 bkts
30 Luxury paint top coat exterior 20 liters 5 bkts
31 Luxury paint top coat interior 20 liters 5 bkts
31 Black paint exterior paint 15 liters 5 bkts
32 Paint roller large 10 no
33 Paint roller handle large 12 no
34 Paint tray large 4 no
35 Paint roller small 10 no
36 Paint roller handle small 4 no
37 Paint tray small 4 no
38 4 no
Paint brushh 2"

ESTIMATION
39 Paint brush 1.5" 4 no
40 Paint brush 1" 4 no
41 Paint brush 3" 4 no
42 Pink primer interior paint 15 liters 1 bkts
43 150x50 x 7m akwa timber 34 pcs
44 75x50x5m akwa timber 62 pcs
45 200x38 x5m akwa timber 4 pcs
46 100x100x1m akwa timber 4 pcs
47 100x50 x 2m akwa timber 5 pcs
48 75x50x6mm thiick MS angle 1 m
50 M12x75 dyna bolt 10 pcs
51 300x300 ceramic floor tiles (20pcs/ctn) 35 ctn
52 150x150 ceramic wall tiles (80pcs/ctn) 24 ctn
53 Fix-All Gray grout 20kg 24 bags
54 White grout 21 bags
55 Tile spacers 5 pkts
56 Double sided sisalation paper 1.37m x 55m 2 rolls
57 Bird wire netting 0.914m x 50m 2 rolls
58 Staple nails 20mmx2.8mm 4 kg
59 Cyclone strap brace 25mm x30m 4 rolls
60 Clout flat head nail 25mmx2.5mm 2 kg
61 Colour bond roofing iron sheets x 4.336m 28 sheets
62 Colour bond ridge cap x 3 m 3 sheets
63 Color bond flashing 150x100x 6.336m 4 sheets
64 18mm ply wood 1 sheets
66 Formica 2 sheets
67 Formic glue 2 liters
68 75x25 x 5m timber 78 pcs
69 Pryda nail plate NC15 (116mm wide ) 15mtr 3 rolls
70 Standard Hard core door timber faced 7 no
71 100x38 stainless hinges 21 no
72 144x44x 3m timbers akwa 34 pcs
73 55x19x 3m akwa timber 14 pcs
74 8 blade louver frames 5 pairs
78 760mmlong louver blades 189 pcs
79 0.910x5.8 amplimesh 14 sheets
81 Side frames 5.8m 16 sheets
82 MidraIl rail 5.8m 10 sheets
83 Round head screw x 45mm 8 pkts

ESTIMATION
84 Screen netting 0.910mx 30m 3 rolls
Electriccal Works
85 Approved type meter board complete with 1 no
fuses, switches, cables etc all required by Local
Power Authority
86 Single gang GPO 3 no

87 Double gang GPO 5 no
88 Double gang light switch 5 no
89 Single gang light switch 1 no
90 600mm single flourscent light 7 no
91 1200 single flourescent light 12 no
92 2HP air conditioning 3 no
93 120 m
All approved cables from the switch board to
ceiling mounted lights
94 All approved cables from the switch board to 89 m
the general purpose outlets (GPO), and Socket
outlets.
95 Earth wire 2 m
Plumbing
96 100mm waste pipex6m 4 no
97 100mm dia 450 deg bend 4 no
91 50mm dia pvc waste pipe 4 no
92 50mm pvc 80 deg bend 4 no
93 50mm dia PVC Y jucntion 4 no
94 50mm dia PVC Tee 4 no
95 25mm dia dux pipe 2 roll
96 20mm dia dux pipe 2 roll
97 20mm Dux Tee 4 no
98 20mm Dux elbow 4 no
99 20mm Dux bend 80 deg bend 4 no
100 Thread tape 3 no
101 PVC Glue x 1 liter 1 no
102 Single stainless sink 3 no
103 Caroma hand wash basin 1 no
104 Hand basin and sink taps 4 no
175mm wide x 100mm deep x 5M long Marley
105 4 lengths
gutter
106 Stop end. Right 2 no
107 Stop end. Left 2 no
108 Joiner 3 no

ESTIMATION
109 Dropper outlet (80mm) 4 no
110 80mmx 3M down pipe 4 lengths
111 80mm down pipe socket bend 8 no
112 80mm down pipe clip 6 no
113 Marley solvert cement 180G Tube 1 no
114 External bracket/clip 30 no
115 6000 liters Rota Mould Water Tank 2 no
Total Cost of Materials $ -
Labour Cost (40% 0f Cost of Materials) $ -

Cost for Transportation of materials to site(22% of Cost of Materials) $ -
Total Cost For Project $ -


Material List For GIZOxxx

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Material List For GIZOxxx

Hochgeladen von

Copyright:

Verfügbare Formate

MATERIAL COST ESTIMATION FOR SUBMISSION

20 March 2020 WITH PROPOSAL

Prepared BY ACE Consultancy

Prepared BY ACE Consultancy

86 Single gang GPO 3 no $ 89.00 $ 267.00

95 Earth wire 2 m $ 10.00 $ 20.00

Prepared BY ACE Consultancy

Total Cost of Materials $ 455,716.78

Labour Cost (40% 0f Cost of Materials) $ 182,286.71

Total Cost For Project $ 738,261.18

Prepared BY ACE Consultancy

Prepared BY ACE Consultancy

Prepared BY ACE Consultancy

86 Single gang GPO 3 no

Prepared BY ACE Consultancy

Total Cost of Materials $ -

Labour Cost (40% 0f Cost of Materials) $ -

Total Cost For Project $ -

Prepared BY ACE Consultancy

Das könnte Ihnen auch gefallen