Abstract of Ist R/A Bill

Eight Laning of section of NH-1 from Mukarba Chowk at km. 15.500 to Panipat at km. 86.000 on
BOT (Toll) basis in the state of Haryana

CS From Km 15.500 to Km 20.500 in Delhi Portion

BILL OF OUANTITIES SATYA PRAKASH & BROS PVT LTD.
SR ITEM OFFER
DESCRIPTION UNIT QUANTITY
NO. NO. RATE AMOUNT
1 2.01 Exavation for road way by mechanical
means including cutting trimming
bottom and side slopes inacordance
with requirements of lines/grades and
cross sections, and disposal of
excaveted earth upto all lead and lift as
directed by Engineer,as per technical
specification 301.

21/21620 Cum 532.409

28/21693 Cum 212.975
51/22008 Cum 64.20
62/22310 Cum 103.50
68/22361 Cum 30.00
66/22359 Cum 49.00
187/24119 Cum 60.00
35/21782 Cum 30.80
Total= Cum 1082.88 148.39 160689.16

2 2.04

Construction of Sub-grade/ Earthern

Shoulders with approved material
obtained from borrow pits and/ or
quaries with all lifts & leads, transporting
to site,spreading to required slope and
compaceted to meet requirement of
minimum soaked CBR value as indicated
in the drawing/technical specifications
Ref. to technicl specification 305.
39/21828 Cum 250.75
52/22009 Cum 223.125
70/22363 Cum 100.375
Total= Cum 574.250 309.00 177443.25
3 2.09 Loosening and Recampaction of ground
watered, graded and compacted in layer
to meet reuirement of table 300-2 for
subgrade construction,Ref. to Technical
specification 305. ………

29/21694 Cum 237.40

47/21951 Cum 180.39
60/22308 Cum 175.00
63/22311 Cum 129.37
67/22360 Cum 175.00
69/22362 Cum 37.50
77/22492 Cum 160.50
188/24120 Cum 37.50
Total= Cum 1132.66 93.66 106084.94

4 3.01 Construction of Granular sub-base by

providing coarse graded matarial,
spreading in uniform layers with motor
grader on prepered surface and
compacting with vibratory roller to
achive the desired density, complete as
per clause 305.

107/23299 Cum 420.00

109/23333 Cum 280.00
189/24121 Cum 30.00
Total= Cum 730.00 2415.00 1762950.00

5 3.02 providing, laying, spreading an

dcompacting graded stone aggrgate to
wet mix macadam specification
including premix the material with water
at OMC in mechnical mix plant carriage
of mix material by tipper to site, laying
in uniform layers with paver in sub-
base/ base course on well prepared
surface and compacting with vibratory
roller to achive the desired density, Ref.
to Technical specification 406.

132/23673 Cum 57.75

140/23735 Cum 203.70
145/23766 Cum 127.50
150/23824 Cum 129.78
153/23883 Cum 166.60
190/24122 Cum 15.00
191/24123 Cum 15.00
Total= Cum 715.330 2640.00 1888471.20
6 4.01 Providing and applying Primer coat with
bitumen emulsion on prepared surface
of granular base including cleaning of
road surface and spraying primer at the
rate of 0.6 to 0.90 kf/sqm using
mechnical means, Ref. to technical
specification 502.

160/23908 M2 1870.00
172/23970 M2 2058.00
196/24226 M2 120.00
Total= M2 4048.00 32.00 129536.00

7 4.02 Providing and applying Tack coat with

bitumen emulsion pressure distributer
on prepared bituminious/granular
surface cleaned with mechanical broom,
Ref. to technical specification 503.

80/22550 M2 140.17
82/22552 M2 319.35
88/22717 M2 2040.00
90/22766 M2 4080.00
92/22826 M2 3779.00
104/23169 M2 1900.00
152/23882 M2 3000.00
139/23734 M2 317.34
157/23905 M2 3300.00
180/24061 M2 3942.00
192/24139 M2 2508.50
197/24227 M2 1450.00
207/24255 M2 2300.00
209/24289 M2 1815.07
209/24289 M2 121.98
Total= M2 31013.41 15.00 465201.15
 8 4.03
Providing and applying Dense
Bituminious macadam with 100-120 TPH
batch type HMP producing an average
out put of 75 tonnes per hour using
crushed aggregate of specified grading,
premixed with 60/70 Grade of Bitumen
ate, laying with hydrolic paver finisher
wint sensor control to the required
grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem
roller to achive the desired compaction
as per technical specification clause No,
501 and 507 complete in all respects.

105/23170 Cum 104.50

152/23882 Cum 150.00
161/23909 Cum 165.00
181/24062 Cum 197.10
198/24228 Cum 72.50
208/24256 Cum 124.20
210/24290 Cum 31.25
212/24292 Cum 60.564
Total= Cum 905.114 8644.00 7823805.42

9 Providing and applying Bituminious

macadam……
89/22718 Cum
91/22767 Cum
93/22827 Cum
95/22919 Cum 714.96
193/24140 Cum 197.04
211/24291 Cum 38.36
Total= Cum 950.360 8072.11 7671410.4596

10 Dismantling CC……….
61/22309 Cum 133.200
Total= Cum 133.200 2098.18 279477.58

11 Patch Work for DBM……

81/22551 M2 140.17
83/22553 M2 319.35
139/23734 M2 317.34
210/24290 M2 157.30
212/24292 M2 414.28
Total= M2 1348.44 650.00 876486.00

12 Farro cut………
112/23363 M2 2100.00
117/23417 M2 2450.00
119/23457 M2 350.00
Total= M2 4900.00 12.51 61299.00

TOTAL 21402854.14396
TOTAL AMOUNT(RS) SAY 21,402,854

Add CGST @6% 1284171.25

Add SGST @6% 1284171.25
GROSS TOTAL 23,971,196.64
SAY 23,971,197