Capex Vs Opex compariosn for Chiller

Sr No Description Unit Vendor data

1 Chilled water generation capacity TR 100
2 Running Hours Hr 24
3 no of days per year Nos 365
4 No of years Nos 10
5 Electrical power unit cost-Rs/KWH Rs 8.15
6 No of machine Nos 1
7 Type of Air compressor Air Cooled
8 Type of control With VFD
9 Chilled water generation capacity TR 100
10 Cooling water flow required M3/Hr NA
11 Weight Kgs 5235
12 Foot print dimensions mmXmmXmm 5410 * 2260 *2388
13 Model number 30KAV
14 Capacity as per model offered TR 140
15 Specific power consumption IKW/TR 1.6

16 Cooling tower fan consumption kw

considering cooling water flowrate

Cooling water pump power consumption

17 kw
considering cooling water flow rate

Chiller power consumption@Full Load&

16 kw 223.9
45 degree temperature

17 Cooling fan Power consumption @Full kw

Load& 45 degree temperature
18 Driver power rating for Chiller kw
19 Driver power rating for cooling fan kw
Total input power for entire unit
20 considering @Full Load& 45 degree kw
temperature
Power cost for 10 years running @Full
21 INR
Load& 45 degree temperature
 Cost considering Consumable /
22 replacement required for 10 years INR 1000000
operation

Cost considering overhauling for rotating

23 INR
parts considering 10 years operation

24 Capital Cost INR

25 DIfference between capital cost INR
26 Payback period Years
27 Location Indoor
28 Available foot print mmXmmXmm 8500Width X 4400Length X 5000Height

Feasibility for offered model considering

29 free space requirement around the unit
Vendor data
100
24
365
10
8.15
1
Water Cooled
Withot VFD
100
75.6
2098
2742 * 960 *1568
30XW
103
0.71

73.99
 excluding
700000 oil and
refrigerent

Indoor
Width X 4400Length X 5000Height