shipping to

Startup Budget Template 64111 kansas

city
Estimated Cost of Raw Materials (2 Months)
Product Price Shipping TOTAL
Wax
Fragrance
Wicks
Warning Labels
Product Labels
Containers
Boxes
TOTAL $0.000 $0.000 $0.000

Estimated Cost of Equipment

Product Price Shipping TOTAL
Pour Pitcher
Thermometer
Small calculator
Wick stickers
Wick bars
Scale
TOTAL $0.000 $0.000 $0.000

Estimated Cost of Fixed Expenses (2 Months)

Cost Price TOTAL
Rent/Mortgage
Utilities
Insurance/Accounting
Your Own Salary
TOTAL $0.000 $0.000

TOTAL COST $0.000

Methodology
 shipping to
Startup Budget Template (Example) 64111 kansas
city
Estimated Cost of Raw Materials (2 Months, 120 Candles)
Product Unit Price Shipping TOTAL
Wax $179.880 $50.400
Fragrance $210.000 $22.800
Wicks $10.200 $1.080
Warning Labels $4.200 $1.080
Product Labels $60.000 $1.080
Containers $114.960 $74.400
Boxes $108.840 $14.400
TOTAL $688.080 $165.240 $853.320

Estimated Cost of Equipment

Product Price Shipping TOTAL
Pour Pitcher $8.950 $1.133
Thermometer $4.480 $1.133
Small calculator $3.000 $1.133
Wick stickers $19.960 $1.133
Wick bars (3 packages of 12) $14.790 $1.133
Scale $26.960 $1.133
TOTAL $78.140 $6.798 $84.938

Estimated Cost of Fixed Expenses (2 Months)

Cost Price TOTAL
Rent/Mortgage $21.220
Utilities $6.000
Insurance/Accounting $83.330
Your Own Salary $833.330
TOTAL $943.880 $943.880

TOTAL COST $1,882.138

Methodology
Figures are based on 720 candles sold each year (60 per month)
Based on ordering 2 months of supplies
Rent/mortgage figures are based on the following assumptions: 10% of the home or apartment is used for the business during
Utility figures are based on the following assumptions: 10% of the bill used 10% of the time, based on an average total monthly
Insurance/accounting figures are based on the following assumptions: $500 per year for liability insurance and basic accountin
Salary assumption is based on an annual wage of $5,000
ent is used for the business during 10% of the time. This figure is then divided by the average U.S. mortgage of $1,061.
based on an average total monthly bill of $300.
lity insurance and basic accounting services.