Beruflich Dokumente
Kultur Dokumente
50.4
18.8
23.8
$ 1,000,000
$ 500,000
$0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Años biciestos vividos Años biciestos
9.39 35
$ 5,000,000
$ 4,000,000
$ 3,000,000
$ 2,000,000
$ 1,000,000
$0
12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Días transcurridos des de 1900 hasta hoy
44088
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Empresa Fecha de inici Fecha final Días
Sumitemp 3/3/2007 3/3/2008 366
finart 3/3/2008 11/5/2019 4264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total: 4630
Programa de Prestamos
Capital $ 200,000,000
Interes 2.5%
Plazo 180
Capital*Interes/(1-(1+Interes)elevado-plazo)
Cuota Mensual 5128205.13
abono a
meses interes capital saldo a capital
intereses
1 $ 150,000 $ 103,934 $ 9,896,066 $ 150,000
2 $ 148,441 $ 105,493 $ 9,790,572 $ 298,441
3 $ 146,859 $ 107,076 $ 9,683,497 $ 445,300
4 $ 145,252 $ 108,682 $ 9,574,815 $ 590,552
5 $ 143,622 $ 110,312 $ 9,464,503 $ 734,174
6 $ 141,968 $ 111,967 $ 9,352,536 $ 876,142
7 $ 140,288 $ 113,646 $ 9,238,890 $ 1,016,430
8 $ 138,583 $ 115,351 $ 9,123,539 $ 1,155,013
9 $ 136,853 $ 117,081 $ 9,006,458 $ 1,291,866
10 $ 135,097 $ 118,837 $ 8,887,620 $ 1,426,963
11 $ 133,314 $ 120,620 $ 8,767,000 $ 1,560,277
12 $ 131,505 $ 122,429 $ 8,644,571 $ 1,691,782
13 $ 129,669 $ 124,266 $ 8,520,305 $ 1,821,451
14 $ 127,805 $ 126,130 $ 8,394,176 $ 1,949,256
15 $ 125,913 $ 128,022 $ 8,266,154 $ 2,075,168
16 $ 123,992 $ 129,942 $ 8,136,212 $ 2,199,161
17 $ 122,043 $ 131,891 $ 8,004,321 $ 2,321,204
18 $ 120,065 $ 133,869 $ 7,870,452 $ 2,441,269
19 $ 118,057 $ 135,878 $ 7,734,574 $ 2,559,325
20 $ 116,019 $ 137,916 $ 7,596,658 $ 2,675,344
21 $ 113,950 $ 139,984 $ 7,456,674 $ 2,789,294
22 $ 111,850 $ 142,084 $ 7,314,590 $ 2,901,144
23 $ 109,719 $ 144,215 $ 7,170,374 $ 3,010,863
24 $ 107,556 $ 146,379 $ 7,023,996 $ 3,118,418
25 $ 105,360 $ 148,574 $ 6,875,421 $ 3,223,778
26 $ 103,131 $ 150,803 $ 6,724,619 $ 3,326,910
27 $ 100,869 $ 153,065 $ 6,571,554 $ 3,427,779
28 $ 98,573 $ 155,361 $ 6,416,193 $ 3,526,352
29 $ 96,243 $ 157,691 $ 6,258,501 $ 3,622,595
30 $ 93,878 $ 160,057 $ 6,098,444 $ 3,716,473
31 $ 91,477 $ 162,458 $ 5,935,987 $ 3,807,949
32 $ 89,040 $ 164,894 $ 5,771,092 $ 3,896,989
33 $ 86,566 $ 167,368 $ 5,603,724 $ 3,983,555
34 $ 84,056 $ 169,878 $ 5,433,846 $ 4,067,611
35 $ 81,508 $ 172,427 $ 5,261,419 $ 4,149,119
36 $ 78,921 $ 175,013 $ 5,086,406 $ 4,228,040
37 $ 76,296 $ 177,638 $ 4,908,768 $ 4,304,336
38 $ 73,632 $ 180,303 $ 4,728,466 $ 4,377,968
39 $ 70,927 $ 183,007 $ 4,545,458 $ 4,448,895
40 $ 68,182 $ 185,752 $ 4,359,706 $ 4,517,077
41 $ 65,396 $ 188,539 $ 4,171,167 $ 4,582,472
42 $ 62,568 $ 191,367 $ 3,979,800 $ 4,645,040
43 $ 59,697 $ 194,237 $ 3,785,563 $ 4,704,737
44 $ 56,783 $ 197,151 $ 3,588,412 $ 4,761,520
45 $ 53,826 $ 200,108 $ 3,388,304 $ 4,815,347
46 $ 50,825 $ 203,110 $ 3,185,194 $ 4,866,171
47 $ 47,778 $ 206,156 $ 2,979,038 $ 4,913,949
48 $ 44,686 $ 209,249 $ 2,769,789 $ 4,958,635
49 $ 41,547 $ 212,387 $ 2,557,402 $ 5,000,181
50 $ 38,361 $ 215,573 $ 2,341,829 $ 5,038,542
51 $ 35,127 $ 218,807 $ 2,123,022 $ 5,073,670
52 $ 31,845 $ 222,089 $ 1,900,933 $ 5,105,515
53 $ 28,514 $ 225,420 $ 1,675,513 $ 5,134,029
54 $ 25,133 $ 228,802 $ 1,446,711 $ 5,159,162
55 $ 21,701 $ 232,234 $ 1,214,477 $ 5,180,863
56 $ 18,217 $ 235,717 $ 978,760 $ 5,199,080
57 $ 14,681 $ 239,253 $ 739,507 $ 5,213,761
58 $ 11,093 $ 242,842 $ 496,666 $ 5,224,854
59 $ 7,450 $ 246,484 $ 250,182 $ 5,232,304
60 $ 3,753 $ 250,182 $0 $ 5,236,056
61 $0 $ 253,934 -$ 253,934 $ 5,236,056
62 -$ 3,809 $ 257,743 -$ 511,678 $ 5,232,247
63 -$ 7,675 $ 261,609 -$ 773,287 $ 5,224,572
64 -$ 11,599 $ 265,534 -$ 1,038,821 $ 5,212,973
65 -$ 15,582 $ 269,517 -$ 1,308,337 $ 5,197,391
66 -$ 19,625 $ 273,559 -$ 1,581,896 $ 5,177,766
67 -$ 23,728 $ 277,663 -$ 1,859,559 $ 5,154,037
68 -$ 27,893 $ 281,828 -$ 2,141,387 $ 5,126,144
69 -$ 32,121 $ 286,055 -$ 2,427,442 $ 5,094,023
70 -$ 36,412 $ 290,346 -$ 2,717,788 $ 5,057,611
71 -$ 40,767 $ 294,701 -$ 3,012,489 $ 5,016,845
72 -$ 45,187 $ 299,122 -$ 3,311,611 $ 4,971,657
73 -$ 49,674 $ 303,608 -$ 3,615,219 $ 4,921,983
74 -$ 54,228 $ 308,163 -$ 3,923,382 $ 4,867,755
75 -$ 58,851 $ 312,785 -$ 4,236,167 $ 4,808,904
76 -$ 63,542 $ 317,477 -$ 4,553,643 $ 4,745,362
77 -$ 68,305 $ 322,239 -$ 4,875,882 $ 4,677,057
78 -$ 73,138 $ 327,073 -$ 5,202,955 $ 4,603,919
79 -$ 78,044 $ 331,979 -$ 5,534,933 $ 4,525,874
80 -$ 83,024 $ 336,958 -$ 5,871,892 $ 4,442,850
81 -$ 88,078 $ 342,013 -$ 6,213,904 $ 4,354,772
82 -$ 93,209 $ 347,143 -$ 6,561,047 $ 4,261,563
83 -$ 98,416 $ 352,350 -$ 6,913,397 $ 4,163,148
84 -$ 103,701 $ 357,635 -$ 7,271,032 $ 4,059,447
85 -$ 109,065 $ 363,000 -$ 7,634,032 $ 3,950,381
86 -$ 114,510 $ 368,445 -$ 8,002,477 $ 3,835,871
87 -$ 120,037 $ 373,971 -$ 8,376,448 $ 3,715,834
88 -$ 125,647 $ 379,581 -$ 8,756,029 $ 3,590,187
89 -$ 131,340 $ 385,275 -$ 9,141,304 $ 3,458,846
90 -$ 137,120 $ 391,054 -$ 9,532,358 $ 3,321,727
91 -$ 142,985 $ 396,920 -$ 9,929,277 $ 3,178,742
92 -$ 148,939 $ 402,873 -$ 10,332,151 $ 3,029,802
93 -$ 154,982 $ 408,917 -$ 10,741,067 $ 2,874,820
94 -$ 161,116 $ 415,050 -$ 11,156,118 $ 2,713,704
95 -$ 167,342 $ 421,276 -$ 11,577,394 $ 2,546,362
96 -$ 173,661 $ 427,595 -$ 12,004,989 $ 2,372,701
97 -$ 180,075 $ 434,009 -$ 12,438,998 $ 2,192,627
98 -$ 186,585 $ 440,519 -$ 12,879,517 $ 2,006,042
99 -$ 193,193 $ 447,127 -$ 13,326,644 $ 1,812,849
100 -$ 199,900 $ 453,834 -$ 13,780,478 $ 1,612,949
101 -$ 206,707 $ 460,641 -$ 14,241,120 $ 1,406,242
102 -$ 213,617 $ 467,551 -$ 14,708,671 $ 1,192,625
103 -$ 220,630 $ 474,564 -$ 15,183,235 $ 971,995
104 -$ 227,749 $ 481,683 -$ 15,664,918 $ 744,247
105 -$ 234,974 $ 488,908 -$ 16,153,826 $ 509,273
106 -$ 242,307 $ 496,242 -$ 16,650,068 $ 266,965
107 -$ 249,751 $ 503,685 -$ 17,153,753 $ 17,214
108 -$ 257,306 $ 511,241 -$ 17,664,993 -$ 240,092
109 -$ 264,975 $ 518,909 -$ 18,183,903 -$ 505,067
110 -$ 272,759 $ 526,693 -$ 18,710,595 -$ 777,825
111 -$ 280,659 $ 534,593 -$ 19,245,189 -$ 1,058,484
112 -$ 288,678 $ 542,612 -$ 19,787,801 -$ 1,347,162
113 -$ 296,817 $ 550,751 -$ 20,338,552 -$ 1,643,979
114 -$ 305,078 $ 559,013 -$ 20,897,565 -$ 1,949,057
115 -$ 313,463 $ 567,398 -$ 21,464,962 -$ 2,262,521
116 -$ 321,974 $ 575,909 -$ 22,040,871 -$ 2,584,495
117 -$ 330,613 $ 584,547 -$ 22,625,418 -$ 2,915,108
118 -$ 339,381 $ 593,316 -$ 23,218,734 -$ 3,254,490
119 -$ 348,281 $ 602,215 -$ 23,820,949 -$ 3,602,771
120 -$ 357,314 $ 611,249 -$ 24,432,198 -$ 3,960,085
121 -$ 366,483 $ 620,417 -$ 25,052,615 -$ 4,326,568
122 -$ 375,789 $ 629,723 -$ 25,682,338 -$ 4,702,357
123 -$ 385,235 $ 639,169 -$ 26,321,508 -$ 5,087,592
124 -$ 394,823 $ 648,757 -$ 26,970,265 -$ 5,482,415
125 -$ 404,554 $ 658,488 -$ 27,628,753 -$ 5,886,969
126 -$ 414,431 $ 668,366 -$ 28,297,119 -$ 6,301,400
127 -$ 424,457 $ 678,391 -$ 28,975,510 -$ 6,725,857
128 -$ 434,633 $ 688,567 -$ 29,664,077 -$ 7,160,489
129 -$ 444,961 $ 698,895 -$ 30,362,972 -$ 7,605,451
130 -$ 455,445 $ 709,379 -$ 31,072,351 -$ 8,060,895
131 -$ 466,085 $ 720,020 -$ 31,792,370 -$ 8,526,980
132 -$ 476,886 $ 730,820 -$ 32,523,190 -$ 9,003,866
133 -$ 487,848 $ 741,782 -$ 33,264,972 -$ 9,491,714
134 -$ 498,975 $ 752,909 -$ 34,017,881 -$ 9,990,688
135 -$ 510,268 $ 764,202 -$ 34,782,084 -$ 10,500,957
136 -$ 521,731 $ 775,666 -$ 35,557,749 -$ 11,022,688
137 -$ 533,366 $ 787,301 -$ 36,345,050 -$ 11,556,054
138 -$ 545,176 $ 799,110 -$ 37,144,160 -$ 12,101,230
139 -$ 557,162 $ 811,097 -$ 37,955,256 -$ 12,658,392
140 -$ 569,329 $ 823,263 -$ 38,778,519 -$ 13,227,721
141 -$ 581,678 $ 835,612 -$ 39,614,132 -$ 13,809,399
142 -$ 594,212 $ 848,146 -$ 40,462,278 -$ 14,403,611
143 -$ 606,934 $ 860,868 -$ 41,323,146 -$ 15,010,545
144 -$ 619,847 $ 873,781 -$ 42,196,928 -$ 15,630,392
145 -$ 632,954 $ 886,888 -$ 43,083,816 -$ 16,263,346
146 -$ 646,257 $ 900,192 -$ 43,984,007 -$ 16,909,603
147 -$ 659,760 $ 913,694 -$ 44,897,702 -$ 17,569,363
148 -$ 673,466 $ 927,400 -$ 45,825,102 -$ 18,242,829
149 -$ 687,377 $ 941,311 -$ 46,766,412 -$ 18,930,206
150 -$ 701,496 $ 955,430 -$ 47,721,843 -$ 19,631,702
151 -$ 715,828 $ 969,762 -$ 48,691,605 -$ 20,347,529
152 -$ 730,374 $ 984,308 -$ 49,675,913 -$ 21,077,903
153 -$ 745,139 $ 999,073 -$ 50,674,986 -$ 21,823,042
154 -$ 760,125 $ 1,014,059 -$ 51,689,045 -$ 22,583,167
155 -$ 775,336 $ 1,029,270 -$ 52,718,315 -$ 23,358,503
156 -$ 790,775 $ 1,044,709 -$ 53,763,024 -$ 24,149,277
157 -$ 806,445 $ 1,060,380 -$ 54,823,404 -$ 24,955,723
158 -$ 822,351 $ 1,076,285 -$ 55,899,689 -$ 25,778,074
159 -$ 838,495 $ 1,092,430 -$ 56,992,119 -$ 26,616,569
160 -$ 854,882 $ 1,108,816 -$ 58,100,935 -$ 27,471,451
161 -$ 871,514 $ 1,125,448 -$ 59,226,383 -$ 28,342,965
162 -$ 888,396 $ 1,142,330 -$ 60,368,713 -$ 29,231,361
163 -$ 905,531 $ 1,159,465 -$ 61,528,178 -$ 30,136,891
164 -$ 922,923 $ 1,176,857 -$ 62,705,035 -$ 31,059,814
165 -$ 940,576 $ 1,194,510 -$ 63,899,545 -$ 32,000,390
166 -$ 958,493 $ 1,212,427 -$ 65,111,972 -$ 32,958,883
167 -$ 976,680 $ 1,230,614 -$ 66,342,586 -$ 33,935,562
168 -$ 995,139 $ 1,249,073 -$ 67,591,659 -$ 34,930,701
169 -$ 1,013,875 $ 1,267,809 -$ 68,859,468 -$ 35,944,576
170 -$ 1,032,892 $ 1,286,826 -$ 70,146,295 -$ 36,977,468
171 -$ 1,052,194 $ 1,306,129 -$ 71,452,423 -$ 38,029,662
172 -$ 1,071,786 $ 1,325,721 -$ 72,778,144 -$ 39,101,449
173 -$ 1,091,672 $ 1,345,606 -$ 74,123,750 -$ 40,193,121
174 -$ 1,111,856 $ 1,365,791 -$ 75,489,541 -$ 41,304,977
175 -$ 1,132,343 $ 1,386,277 -$ 76,875,818 -$ 42,437,320
176 -$ 1,153,137 $ 1,407,072 -$ 78,282,890 -$ 43,590,458
177 -$ 1,174,243 $ 1,428,178 -$ 79,711,067 -$ 44,764,701
178 -$ 1,195,666 $ 1,449,600 -$ 81,160,668 -$ 45,960,367
179 -$ 1,217,410 $ 1,471,344 -$ 82,632,012 -$ 47,177,777
180 -$ 1,239,480 $ 1,493,414 -$ 84,125,426 -$ 48,417,257
cuota $ 253,934 Capital*Interes/(1-(1+Interes)elevado-plazo)
57 65 73 81 89 97 105 113 121 129 137 145 153 161 169 177